Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
2,823,745,000 JPY
1,808,897,000 JPY
Cash and deposits
1,857,638,000 JPY
1,136,693,000 JPY
Supplies
0 JPY
14,000 JPY
Prepaid expenses
31,344,000 JPY
35,747,000 JPY
Other
30,225,000 JPY
9,655,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
60,651,000 JPY
74,411,000 JPY
Own-used assets
Leased assets
5,765,000 JPY
1,278,000 JPY
Tools, furniture and fixtures
11,920,000 JPY
24,354,000 JPY
Intangible assets
Goodwill
2,926,022,000 JPY
3,657,527,000 JPY
Intangible assets
2,926,022,000 JPY
3,657,527,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
49,000,000 JPY
19,000,000 JPY
Investments and other assets
158,329,000 JPY
113,779,000 JPY
Long-term prepaid expenses
208,000 JPY
954,000 JPY
Deferred tax assets
46,551,000 JPY
31,256,000 JPY
Other
62,569,000 JPY
62,569,000 JPY
Non-current assets
3,145,003,000 JPY
3,845,719,000 JPY
Other assets
Current assets
Work in process
12,317,000 JPY
16,997,000 JPY
Other assets
Assets
5,968,748,000 JPY
5,654,616,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
JPY
4,400,000 JPY
Deposits received
49,254,000 JPY
35,808,000 JPY
Accounts payable - other
106,778,000 JPY
192,612,000 JPY
Current portion of long-term borrowings
532,440,000 JPY
532,440,000 JPY
Lease liabilities
3,408,000 JPY
381,000 JPY
Accrued expenses
49,350,000 JPY
42,256,000 JPY
Income taxes payable
344,215,000 JPY
259,200,000 JPY
Other
206,674,000 JPY
138,914,000 JPY
Deposits received
Current liabilities
1,318,876,000 JPY
1,206,013,000 JPY
Provision for bonuses
26,754,000 JPY
JPY
Provisions
Non-current liabilities
Non-current liabilities
1,621,761,000 JPY
2,152,262,000 JPY
Long-term borrowings
1,595,790,000 JPY
2,128,230,000 JPY
Lease liabilities
2,971,000 JPY
1,032,000 JPY
Asset retirement obligations
23,000,000 JPY
23,000,000 JPY
Liabilities
2,940,637,000 JPY
3,358,276,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,027,759,000 JPY
2,295,988,000 JPY
Share capital
162,980,000 JPY
110,000,000 JPY
Capital surplus
2,153,843,000 JPY
2,100,862,000 JPY
Legal capital surplus
52,980,000 JPY
JPY
Other capital surplus
2,100,862,000 JPY
2,100,862,000 JPY
Retained earnings
710,936,000 JPY
85,125,000 JPY
Other retained earnings
Retained earnings brought forward
710,936,000 JPY
85,125,000 JPY
Share acquisition rights
351,000 JPY
351,000 JPY
Net assets
351,000 JPY
2,100,862,000 JPY
710,936,000 JPY
3,027,759,000 JPY
52,980,000 JPY
162,980,000 JPY
2,153,843,000 JPY
710,936,000 JPY
3,028,111,000 JPY
85,125,000 JPY
2,100,862,000 JPY
85,125,000 JPY
351,000 JPY
2,296,339,000 JPY
JPY
2,100,862,000 JPY
2,295,988,000 JPY
110,000,000 JPY
JPY
-180,376,000 JPY
JPY
2,030,486,000 JPY
2,100,862,000 JPY
2,030,486,000 JPY
110,000,000 JPY
-180,376,000 JPY
2,100,862,000 JPY
Liabilities and net assets
5,968,748,000 JPY
5,654,616,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.