Semi-Annual Balance Sheet

CEL Corporation - Filing #7334519

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,741,223,000 JPY
17,575,975,000 JPY
14,221,851,000 JPY
14,062,481,000 JPY
Securities
31,962,000 JPY
31,962,000 JPY
24,964,000 JPY
24,964,000 JPY
Other
125,400,000 JPY
5,160,000 JPY
98,166,000 JPY
4,447,000 JPY
Allowance for doubtful accounts
-3,093,000 JPY
-3,093,000 JPY
-1,409,000 JPY
-1,409,000 JPY
Current assets
21,311,317,000 JPY
21,148,264,000 JPY
19,781,474,000 JPY
19,624,421,000 JPY
Prepaid expenses
51,053,000 JPY
47,649,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
772,072,000 JPY
614,078,000 JPY
Property, plant and equipment
1,909,558,000 JPY
1,909,558,000 JPY
1,878,689,000 JPY
1,878,689,000 JPY
Structures
Structures, net
66,399,000 JPY
59,952,000 JPY
Machinery and equipment
Machinery and equipment, net
383,360,000 JPY
430,807,000 JPY
Vehicles
Vehicles, net
1,341,000 JPY
2,014,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
35,147,000 JPY
16,886,000 JPY
Land
651,237,000 JPY
651,237,000 JPY
633,714,000 JPY
633,714,000 JPY
Construction in progress
JPY
JPY
121,236,000 JPY
121,236,000 JPY
Other
Other, net
35,147,000 JPY
16,886,000 JPY
Accumulated depreciation
-701,236,000 JPY
-599,160,000 JPY
Intangible assets
Intangible assets
110,575,000 JPY
110,575,000 JPY
98,094,000 JPY
98,094,000 JPY
Software
97,514,000 JPY
92,659,000 JPY
Other
110,575,000 JPY
98,094,000 JPY
Investments and other assets
Investment securities
95,894,000 JPY
95,894,000 JPY
106,988,000 JPY
106,988,000 JPY
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Investments and other assets
850,722,000 JPY
831,750,000 JPY
661,417,000 JPY
640,590,000 JPY
Distressed receivables
2,314,000 JPY
5,410,000 JPY
Deferred tax assets
180,728,000 JPY
151,756,000 JPY
30,827,000 JPY
JPY
Other
593,053,000 JPY
574,099,000 JPY
542,745,000 JPY
523,602,000 JPY
Allowance for doubtful accounts
-18,953,000 JPY
-2,314,000 JPY
-19,142,000 JPY
-5,410,000 JPY
Non-current assets
2,870,856,000 JPY
2,851,883,000 JPY
2,638,201,000 JPY
2,617,373,000 JPY
Assets
304,262,000 JPY
2,996,448,000 JPY
2,557,251,000 JPY
18,324,211,000 JPY
24,182,173,000 JPY
5,857,962,000 JPY
24,000,148,000 JPY
17,175,951,000 JPY
22,419,675,000 JPY
22,241,795,000 JPY
2,476,531,000 JPY
2,474,893,000 JPY
292,298,000 JPY
5,243,723,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
761,909,000 JPY
604,596,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
720,718,000 JPY
693,918,000 JPY
20,340,000 JPY
JPY
Other
777,752,000 JPY
787,837,000 JPY
Current liabilities
4,317,916,000 JPY
4,234,295,000 JPY
3,176,823,000 JPY
3,097,323,000 JPY
Advances received
621,842,000 JPY
621,842,000 JPY
642,009,000 JPY
642,009,000 JPY
Unearned revenue
8,618,000 JPY
8,752,000 JPY
Accounts payable - other
210,411,000 JPY
256,584,000 JPY
Non-current liabilities
Non-current liabilities
432,322,000 JPY
432,322,000 JPY
453,385,000 JPY
450,705,000 JPY
Other
419,282,000 JPY
443,884,000 JPY
Liabilities
4,750,238,000 JPY
4,666,617,000 JPY
3,630,208,000 JPY
3,548,028,000 JPY
Other liabilities
Provision for bonuses
213,563,000 JPY
213,563,000 JPY
172,355,000 JPY
172,355,000 JPY
Deferred tax liabilities
JPY
JPY
9,501,000 JPY
6,821,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
33,035,000 JPY
33,035,000 JPY
JPY
JPY
Net assets
Share capital
447,332,000 JPY
447,332,000 JPY
447,332,000 JPY
447,332,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
220,532,000 JPY
220,532,000 JPY
Other capital surplus
122,781,000 JPY
103,841,000 JPY
Capital surplus
343,313,000 JPY
343,313,000 JPY
324,373,000 JPY
324,373,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
18,756,051,000 JPY
17,926,538,000 JPY
Other retained earnings
Retained earnings
18,854,456,000 JPY
18,756,051,000 JPY
18,022,239,000 JPY
17,926,538,000 JPY
Treasury shares
-254,803,000 JPY
-254,803,000 JPY
-31,752,000 JPY
-31,752,000 JPY
Shareholders' equity
19,390,298,000 JPY
19,291,894,000 JPY
18,762,192,000 JPY
18,666,491,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
41,636,000 JPY
41,636,000 JPY
27,274,000 JPY
27,274,000 JPY
Valuation and translation adjustments
41,636,000 JPY
41,636,000 JPY
27,274,000 JPY
27,274,000 JPY
Net assets
41,636,000 JPY
19,390,298,000 JPY
41,636,000 JPY
447,332,000 JPY
41,636,000 JPY
41,636,000 JPY
343,313,000 JPY
122,781,000 JPY
18,756,051,000 JPY
19,291,894,000 JPY
220,532,000 JPY
447,332,000 JPY
-254,803,000 JPY
19,431,935,000 JPY
343,313,000 JPY
-254,803,000 JPY
18,756,051,000 JPY
18,854,456,000 JPY
19,333,530,000 JPY
18,789,466,000 JPY
17,926,538,000 JPY
103,841,000 JPY
27,274,000 JPY
27,274,000 JPY
17,926,538,000 JPY
18,762,192,000 JPY
-31,752,000 JPY
27,274,000 JPY
447,332,000 JPY
324,373,000 JPY
18,693,766,000 JPY
18,022,239,000 JPY
220,532,000 JPY
27,274,000 JPY
324,373,000 JPY
18,666,491,000 JPY
-31,752,000 JPY
447,332,000 JPY
17,748,753,000 JPY
22,029,000 JPY
22,029,000 JPY
22,029,000 JPY
17,770,783,000 JPY
17,330,963,000 JPY
-293,494,000 JPY
192,500,000 JPY
195,818,000 JPY
17,674,617,000 JPY
195,818,000 JPY
17,652,588,000 JPY
17,427,129,000 JPY
419,300,000 JPY
419,300,000 JPY
-293,494,000 JPY
17,330,963,000 JPY
3,318,000 JPY
22,029,000 JPY
Liabilities and net assets
24,182,173,000 JPY
24,000,148,000 JPY
22,419,675,000 JPY
22,241,795,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.