Semi-Annual Statement Of Cash Flows

GRAPHITE DESIGN INC. - Filing #7334466

Concept 2023-03-01 to
2024-02-29
As at
2024-02-29
2022-03-01 to
2023-02-28
As at
2023-02-28
As at
2022-02-28
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
269,380,000 JPY
902,745,000 JPY
Depreciation
120,618,000 JPY
106,863,000 JPY
Increase (decrease) in allowance for doubtful accounts
-297,000 JPY
91,000 JPY
Interest and dividend income
-6,215,000 JPY
-2,456,000 JPY
Interest expenses
2,663,000 JPY
2,581,000 JPY
Increase (decrease) in provision for retirement benefits
18,078,000 JPY
10,982,000 JPY
Foreign exchange losses (gains)
-46,862,000 JPY
-54,478,000 JPY
Loss (gain) on sale of property, plant and equipment
-679,000 JPY
-1,556,000 JPY
Increase (decrease) in provision for bonuses
676,000 JPY
10,019,000 JPY
Decrease (increase) in trade receivables
300,339,000 JPY
-92,581,000 JPY
Decrease (increase) in inventories
-48,375,000 JPY
-174,609,000 JPY
Increase (decrease) in trade payables
-87,252,000 JPY
27,257,000 JPY
Other, net
68,020,000 JPY
-57,634,000 JPY
Subtotal
552,746,000 JPY
704,699,000 JPY
Interest and dividends received
6,215,000 JPY
2,456,000 JPY
Interest paid
-2,712,000 JPY
-2,622,000 JPY
Income taxes paid
-318,520,000 JPY
-341,823,000 JPY
Net cash provided by (used in) operating activities
244,461,000 JPY
362,710,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-117,444,000 JPY
-300,273,000 JPY
Proceeds from sale of property, plant and equipment
680,000 JPY
2,789,000 JPY
Proceeds from collection of loans receivable
701,000 JPY
1,033,000 JPY
Net cash provided by (used in) investing activities
-98,980,000 JPY
-307,320,000 JPY
Cash flows from financing activities
Dividends paid
-387,561,000 JPY
-290,712,000 JPY
Net cash provided by (used in) financing activities
-377,561,000 JPY
-210,712,000 JPY
Effect of exchange rate change on cash and cash equivalents
46,862,000 JPY
54,478,000 JPY
Net increase (decrease) in cash and cash equivalents
-185,216,000 JPY
-100,844,000 JPY
Cash and cash equivalents
3,629,712,000 JPY
3,814,929,000 JPY
3,915,774,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.