Quarterly Balance Sheet

GRAPHITE DESIGN INC. - Filing #7334466

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,629,712,000 JPY
3,814,929,000 JPY
Merchandise and finished goods
353,230,000 JPY
259,298,000 JPY
Work in process
130,310,000 JPY
159,719,000 JPY
Raw materials and supplies
88,605,000 JPY
104,754,000 JPY
Other
4,898,000 JPY
8,532,000 JPY
Allowance for doubtful accounts
-443,000 JPY
-741,000 JPY
Current assets
4,722,886,000 JPY
5,139,542,000 JPY
Non-current assets
Property, plant and equipment
1,026,536,000 JPY
1,016,433,000 JPY
Property, plant and equipment
Buildings
1,473,272,000 JPY
1,396,512,000 JPY
Accumulated depreciation
-881,592,000 JPY
-840,756,000 JPY
Buildings, net
591,680,000 JPY
555,755,000 JPY
Structures
372,273,000 JPY
371,073,000 JPY
Accumulated depreciation
-327,526,000 JPY
-320,105,000 JPY
Structures, net
44,746,000 JPY
50,968,000 JPY
Machinery and equipment
275,827,000 JPY
240,885,000 JPY
Accumulated depreciation
-193,047,000 JPY
-175,368,000 JPY
Machinery and equipment, net
82,780,000 JPY
65,517,000 JPY
Vehicles
79,639,000 JPY
78,185,000 JPY
Accumulated depreciation
-59,162,000 JPY
-49,691,000 JPY
Vehicles, net
20,476,000 JPY
28,493,000 JPY
Tools, furniture and fixtures
273,890,000 JPY
255,476,000 JPY
Tools, furniture and fixtures, net
62,181,000 JPY
73,596,000 JPY
Accumulated depreciation and impairment
-211,709,000 JPY
-181,880,000 JPY
Land
216,671,000 JPY
208,671,000 JPY
Construction in progress
8,000,000 JPY
33,430,000 JPY
Intangible assets
26,170,000 JPY
30,973,000 JPY
Intangible assets
Patent right
930,000 JPY
1,138,000 JPY
Trademark right
6,641,000 JPY
8,294,000 JPY
Software
18,030,000 JPY
20,395,000 JPY
Other
568,000 JPY
1,145,000 JPY
Investments and other assets
269,904,000 JPY
255,320,000 JPY
Investments and other assets
Investment securities
37,941,000 JPY
33,151,000 JPY
Long-term prepaid expenses
8,762,000 JPY
2,614,000 JPY
Deferred tax assets
102,540,000 JPY
108,571,000 JPY
Other
163,000 JPY
163,000 JPY
Non-current assets
1,322,610,000 JPY
1,302,727,000 JPY
Assets
6,045,497,000 JPY
6,442,269,000 JPY
Liabilities
Current liabilities
Short-term borrowings
392,835,000 JPY
382,835,000 JPY
Income taxes payable
7,057,000 JPY
183,696,000 JPY
Other
2,007,000 JPY
1,236,000 JPY
Current liabilities
718,493,000 JPY
959,869,000 JPY
Non-current liabilities
Asset retirement obligations
91,511,000 JPY
89,967,000 JPY
Non-current liabilities
435,937,000 JPY
396,712,000 JPY
Liabilities
1,154,430,000 JPY
1,356,582,000 JPY
Net assets
Shareholders' equity
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,112,570,000 JPY
4,327,316,000 JPY
Treasury shares
-406,708,000 JPY
-423,504,000 JPY
Shareholders' equity
4,878,128,000 JPY
5,076,077,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,938,000 JPY
9,609,000 JPY
Valuation and translation adjustments
12,938,000 JPY
9,609,000 JPY
Net assets
1,700,000,000 JPY
12,938,000 JPY
12,938,000 JPY
2,373,219,000 JPY
4,878,128,000 JPY
582,653,000 JPY
589,612,000 JPY
582,653,000 JPY
-406,708,000 JPY
39,351,000 JPY
4,112,570,000 JPY
4,891,066,000 JPY
2,587,965,000 JPY
9,609,000 JPY
4,327,316,000 JPY
39,351,000 JPY
-423,504,000 JPY
5,085,687,000 JPY
1,700,000,000 JPY
582,653,000 JPY
9,609,000 JPY
582,653,000 JPY
5,076,077,000 JPY
589,612,000 JPY
3,912,000 JPY
4,003,523,000 JPY
-423,504,000 JPY
582,653,000 JPY
4,756,196,000 JPY
39,351,000 JPY
582,653,000 JPY
4,752,284,000 JPY
1,700,000,000 JPY
589,612,000 JPY
2,264,172,000 JPY
3,912,000 JPY
Liabilities and net assets
6,045,497,000 JPY
6,442,269,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.