Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,353,453,000 JPY
1,747,402,000 JPY
2,637,895,000 JPY
2,380,197,000 JPY
Accounts receivable - trade
536,320,000 JPY
491,779,000 JPY
425,428,000 JPY
367,930,000 JPY
Prepaid expenses
243,603,000 JPY
398,534,000 JPY
323,512,000 JPY
319,155,000 JPY
Supplies
1,629,000 JPY
1,629,000 JPY
2,349,000 JPY
2,338,000 JPY
Merchandise
4,028,000 JPY
6,242,000 JPY
Allowance for doubtful accounts
-10,523,000 JPY
-10,420,000 JPY
-6,115,000 JPY
-6,046,000 JPY
Current assets
3,802,606,000 JPY
2,825,287,000 JPY
4,023,419,000 JPY
3,271,719,000 JPY
Other
30,597,000 JPY
38,778,000 JPY
57,392,000 JPY
9,765,000 JPY
Operational investment securities
643,497,000 JPY
157,583,000 JPY
576,715,000 JPY
157,583,000 JPY
Non-current assets
757,421,000 JPY
969,046,000 JPY
701,548,000 JPY
787,601,000 JPY
Property, plant and equipment
132,749,000 JPY
122,493,000 JPY
149,669,000 JPY
137,621,000 JPY
Buildings, net
102,246,000 JPY
98,470,000 JPY
116,064,000 JPY
111,968,000 JPY
Buildings
143,534,000 JPY
139,231,000 JPY
141,836,000 JPY
137,533,000 JPY
Accumulated depreciation
-41,287,000 JPY
-40,760,000 JPY
-25,772,000 JPY
-25,565,000 JPY
Construction in progress
16,720,000 JPY
16,720,000 JPY
16,720,000 JPY
16,720,000 JPY
Intangible assets
89,965,000 JPY
141,148,000 JPY
177,354,000 JPY
242,948,000 JPY
Software
141,148,000 JPY
191,709,000 JPY
Goodwill
JPY
JPY
54,797,000 JPY
51,238,000 JPY
Other
89,965,000 JPY
122,556,000 JPY
Other assets
Investment securities
83,157,000 JPY
34,885,000 JPY
101,820,000 JPY
38,450,000 JPY
Long-term prepaid expenses
213,617,000 JPY
30,184,000 JPY
Deferred tax assets
54,395,000 JPY
54,395,000 JPY
61,743,000 JPY
61,743,000 JPY
Allowance for doubtful accounts
-200,000 JPY
-200,000 JPY
-200,000 JPY
-200,000 JPY
Investments and other assets
534,706,000 JPY
705,404,000 JPY
374,524,000 JPY
407,031,000 JPY
Shares of subsidiaries and associates
13,184,000 JPY
13,184,000 JPY
Other
397,353,000 JPY
36,088,000 JPY
211,160,000 JPY
29,742,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
39,986,000 JPY
26,282,000 JPY
36,607,000 JPY
24,252,000 JPY
Accumulated depreciation
-26,204,000 JPY
-18,979,000 JPY
-19,722,000 JPY
-15,319,000 JPY
Tools, furniture and fixtures, net
13,782,000 JPY
7,303,000 JPY
16,884,000 JPY
8,932,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in other securities of subsidiaries and associates
207,685,000 JPY
87,985,000 JPY
Other assets
Assets
769,727,000 JPY
298,496,000 JPY
186,099,000 JPY
-574,593,000 JPY
4,560,027,000 JPY
3,794,333,000 JPY
5,134,620,000 JPY
3,880,297,000 JPY
-555,106,000 JPY
4,724,968,000 JPY
5,280,074,000 JPY
4,147,108,000 JPY
JPY
4,059,321,000 JPY
724,180,000 JPY
196,775,000 JPY
212,010,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
292,854,000 JPY
211,924,000 JPY
313,492,000 JPY
231,942,000 JPY
Deposits received
7,385,000 JPY
6,295,000 JPY
Accounts payable - other
233,715,000 JPY
190,060,000 JPY
128,005,000 JPY
98,027,000 JPY
Current portion of long-term borrowings
295,476,000 JPY
295,476,000 JPY
365,476,000 JPY
365,476,000 JPY
Accrued expenses
234,843,000 JPY
224,038,000 JPY
232,754,000 JPY
223,673,000 JPY
Deposits received
Other
68,873,000 JPY
59,448,000 JPY
73,197,000 JPY
22,229,000 JPY
Current liabilities
1,125,762,000 JPY
988,332,000 JPY
1,112,926,000 JPY
947,643,000 JPY
Non-current liabilities
Non-current liabilities
349,104,000 JPY
345,139,000 JPY
649,776,000 JPY
640,615,000 JPY
Long-term borrowings
345,139,000 JPY
345,139,000 JPY
640,615,000 JPY
640,615,000 JPY
Deferred tax liabilities
3,965,000 JPY
9,161,000 JPY
Liabilities
1,474,867,000 JPY
1,333,471,000 JPY
1,762,703,000 JPY
1,588,258,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,232,015,000 JPY
2,410,764,000 JPY
2,329,775,000 JPY
2,410,293,000 JPY
Share capital
10,000,000 JPY
10,000,000 JPY
265,159,000 JPY
265,159,000 JPY
Capital surplus
2,287,553,000 JPY
2,287,553,000 JPY
2,032,394,000 JPY
2,032,394,000 JPY
Legal capital surplus
1,095,944,000 JPY
1,095,944,000 JPY
Other capital surplus
1,191,609,000 JPY
936,450,000 JPY
Retained earnings
224,707,000 JPY
403,457,000 JPY
322,467,000 JPY
402,985,000 JPY
Other retained earnings
Retained earnings brought forward
403,457,000 JPY
402,985,000 JPY
Treasury shares
-290,245,000 JPY
-290,245,000 JPY
-290,245,000 JPY
-290,245,000 JPY
Valuation and translation adjustments
4,201,000 JPY
3,101,000 JPY
12,033,000 JPY
8,990,000 JPY
Valuation difference on available-for-sale securities
4,201,000 JPY
3,101,000 JPY
12,033,000 JPY
8,990,000 JPY
Share acquisition rights
46,996,000 JPY
46,996,000 JPY
51,778,000 JPY
51,778,000 JPY
Net assets
3,101,000 JPY
46,996,000 JPY
2,232,015,000 JPY
10,000,000 JPY
4,201,000 JPY
3,101,000 JPY
2,287,553,000 JPY
801,948,000 JPY
1,191,609,000 JPY
403,457,000 JPY
2,410,764,000 JPY
1,095,944,000 JPY
10,000,000 JPY
-290,245,000 JPY
3,085,160,000 JPY
2,287,553,000 JPY
-290,245,000 JPY
46,996,000 JPY
403,457,000 JPY
224,707,000 JPY
2,460,862,000 JPY
2,962,264,000 JPY
402,985,000 JPY
936,450,000 JPY
8,990,000 JPY
12,033,000 JPY
568,677,000 JPY
402,985,000 JPY
2,329,775,000 JPY
-290,245,000 JPY
265,159,000 JPY
2,032,394,000 JPY
51,778,000 JPY
2,471,062,000 JPY
322,467,000 JPY
1,095,944,000 JPY
8,990,000 JPY
2,032,394,000 JPY
2,410,293,000 JPY
51,778,000 JPY
-290,245,000 JPY
265,159,000 JPY
2,352,700,000 JPY
600,000 JPY
8,722,000 JPY
11,075,000 JPY
600,000 JPY
2,731,954,000 JPY
677,058,000 JPY
936,859,000 JPY
-41,754,000 JPY
2,442,821,000 JPY
931,909,000 JPY
2,433,498,000 JPY
591,311,000 JPY
840,784,000 JPY
866,284,000 JPY
-41,754,000 JPY
866,284,000 JPY
677,058,000 JPY
91,124,000 JPY
8,722,000 JPY
367,577,000 JPY
Liabilities and net assets
4,560,027,000 JPY
3,794,333,000 JPY
4,724,968,000 JPY
4,059,321,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.