Semi-Annual Statement Of Cash Flows

ADJUVANT HOLDINGS CO.,LTD. - Filing #7333643

Concept 2023-03-21 to
2024-03-20
As at
2024-03-20
2023-03-21 to
2024-03-20
As at
2023-03-20
2022-03-21 to
2023-03-20
2022-03-21 to
2023-03-20
As at
2022-03-20
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
15,297,000 JPY
-217,115,000 JPY
588,213,000 JPY
241,196,000 JPY
Depreciation
125,139,000 JPY
108,574,000 JPY
Increase (decrease) in allowance for doubtful accounts
-293,000 JPY
-136,000 JPY
Interest and dividend income
-9,228,000 JPY
-7,559,000 JPY
Foreign exchange losses (gains)
-24,946,000 JPY
-17,831,000 JPY
Increase (decrease) in provision for bonuses
14,247,000 JPY
-9,357,000 JPY
Decrease (increase) in trade receivables
31,959,000 JPY
-59,770,000 JPY
Decrease (increase) in inventories
225,754,000 JPY
-189,184,000 JPY
Increase (decrease) in trade payables
27,414,000 JPY
-96,499,000 JPY
Other, net
16,136,000 JPY
-61,489,000 JPY
Subtotal
464,153,000 JPY
-87,819,000 JPY
Interest and dividends received
9,228,000 JPY
7,559,000 JPY
Net cash provided by (used in) operating activities
377,610,000 JPY
-321,674,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-58,515,000 JPY
-77,079,000 JPY
Purchase of investment securities
-201,174,000 JPY
-900,054,000 JPY
Proceeds from sale of investment securities
597,702,000 JPY
1,273,011,000 JPY
Other, net
-11,215,000 JPY
80,958,000 JPY
Net cash provided by (used in) investing activities
391,201,000 JPY
344,969,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-52,500,000 JPY
Dividends paid
-192,032,000 JPY
-193,278,000 JPY
Net cash provided by (used in) financing activities
-198,206,000 JPY
-256,904,000 JPY
Other, net
JPY
-228,000 JPY
Effect of exchange rate change on cash and cash equivalents
20,143,000 JPY
17,548,000 JPY
Net increase (decrease) in cash and cash equivalents
590,748,000 JPY
-216,061,000 JPY
Cash and cash equivalents
2,118,760,000 JPY
1,528,011,000 JPY
1,744,072,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.