Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,812,432,000 JPY
4,105,824,000 JPY
6,925,255,000 JPY
3,849,842,000 JPY
Notes receivable - trade
653,697,000 JPY
394,942,000 JPY
740,863,000 JPY
426,818,000 JPY
Accounts receivable - trade
4,985,950,000 JPY
3,745,485,000 JPY
4,936,954,000 JPY
3,678,485,000 JPY
Contract assets
2,119,085,000 JPY
1,265,189,000 JPY
2,637,989,000 JPY
1,969,871,000 JPY
Prepaid expenses
112,846,000 JPY
129,377,000 JPY
Advance payments to suppliers
11,000,000 JPY
14,693,000 JPY
Work in process
1,672,278,000 JPY
1,033,566,000 JPY
3,120,976,000 JPY
2,428,042,000 JPY
Merchandise
311,751,000 JPY
9,227,000 JPY
242,957,000 JPY
1,711,000 JPY
Raw materials and supplies
465,613,000 JPY
159,252,000 JPY
453,540,000 JPY
207,311,000 JPY
Allowance for doubtful accounts
-39,352,000 JPY
-473,325,000 JPY
-670,000 JPY
-435,254,000 JPY
Current assets
17,909,869,000 JPY
11,846,187,000 JPY
20,128,077,000 JPY
14,034,234,000 JPY
Other
928,411,000 JPY
1,482,178,000 JPY
1,070,210,000 JPY
1,763,335,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
791,110,000 JPY
851,541,000 JPY
Land
2,646,041,000 JPY
2,405,978,000 JPY
2,646,065,000 JPY
2,405,978,000 JPY
Property, plant and equipment
4,491,298,000 JPY
3,687,300,000 JPY
4,682,740,000 JPY
3,810,860,000 JPY
Construction in progress
5,868,000 JPY
5,680,000 JPY
5,680,000 JPY
5,680,000 JPY
Other, net
442,491,000 JPY
494,057,000 JPY
Structures
Structures, net
48,000 JPY
97,000 JPY
Other
1,398,649,000 JPY
1,379,154,000 JPY
Accumulated depreciation
-956,157,000 JPY
-885,097,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
393,697,000 JPY
444,510,000 JPY
Vehicles
Vehicles, net
90,783,000 JPY
103,053,000 JPY
Intangible assets
1,446,513,000 JPY
741,815,000 JPY
1,384,610,000 JPY
596,819,000 JPY
Software
563,903,000 JPY
267,876,000 JPY
Goodwill
663,153,000 JPY
734,371,000 JPY
Trademark right
68,000 JPY
86,000 JPY
Other
783,359,000 JPY
650,238,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
8,258,000 JPY
8,258,000 JPY
Investments and other assets
Investment securities
970,418,000 JPY
924,015,000 JPY
1,592,539,000 JPY
1,544,994,000 JPY
Shares of subsidiaries and associates
1,738,408,000 JPY
1,738,408,000 JPY
Investments and other assets
3,532,168,000 JPY
6,121,699,000 JPY
4,584,307,000 JPY
7,402,882,000 JPY
Investments in capital
270,000 JPY
270,000 JPY
Long-term prepaid expenses
6,254,000 JPY
9,333,000 JPY
Long-term loans receivable from subsidiaries and associates
2,115,826,000 JPY
2,189,405,000 JPY
Deferred tax assets
158,368,000 JPY
23,229,000 JPY
111,791,000 JPY
JPY
Other
655,168,000 JPY
58,208,000 JPY
1,074,234,000 JPY
512,158,000 JPY
Allowance for doubtful accounts
-170,011,000 JPY
-970,083,000 JPY
-75,186,000 JPY
-766,541,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Long-term loans receivable from employees
18,772,000 JPY
12,809,000 JPY
Non-current assets
9,469,979,000 JPY
10,550,814,000 JPY
10,651,657,000 JPY
11,810,562,000 JPY
Other assets
Other assets
Assets
27,379,848,000 JPY
22,397,002,000 JPY
30,779,734,000 JPY
25,844,797,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
942,801,000 JPY
996,405,000 JPY
Short-term borrowings
3,700,000,000 JPY
4,270,000,000 JPY
4,200,000,000 JPY
4,720,000,000 JPY
Deposits received
130,190,000 JPY
136,128,000 JPY
Accounts payable - trade
4,052,246,000 JPY
5,235,586,000 JPY
Current portion of bonds payable
20,000,000 JPY
20,000,000 JPY
Accounts payable - other
422,559,000 JPY
426,818,000 JPY
Current portion of long-term borrowings
1,424,814,000 JPY
1,278,100,000 JPY
913,508,000 JPY
760,000,000 JPY
Accrued expenses
400,773,000 JPY
585,932,000 JPY
Income taxes payable
284,562,000 JPY
175,756,000 JPY
309,068,000 JPY
168,585,000 JPY
Unearned revenue
22,671,000 JPY
23,783,000 JPY
Contract liabilities
917,745,000 JPY
350,653,000 JPY
1,434,302,000 JPY
1,032,111,000 JPY
Other
1,667,300,000 JPY
289,776,000 JPY
1,588,683,000 JPY
193,790,000 JPY
Deposits received
Current liabilities
16,038,135,000 JPY
13,874,696,000 JPY
18,194,575,000 JPY
15,990,584,000 JPY
Provisions
Provision for bonuses
21,102,000 JPY
17,283,000 JPY
Non-current liabilities
Bonds payable
JPY
20,000,000 JPY
Long-term borrowings
906,390,000 JPY
655,000,000 JPY
2,008,764,000 JPY
1,633,100,000 JPY
Non-current liabilities
1,292,472,000 JPY
824,104,000 JPY
2,478,007,000 JPY
1,841,744,000 JPY
Deferred tax liabilities
59,259,000 JPY
JPY
120,181,000 JPY
43,523,000 JPY
Other
150,536,000 JPY
103,223,000 JPY
149,191,000 JPY
96,125,000 JPY
Provision for retirement benefits for directors (and other officers)
105,629,000 JPY
114,503,000 JPY
Liabilities
17,330,608,000 JPY
14,698,801,000 JPY
20,672,582,000 JPY
17,832,328,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,887,625,000 JPY
7,425,778,000 JPY
9,691,273,000 JPY
7,531,314,000 JPY
Share capital
3,992,348,000 JPY
3,992,348,000 JPY
3,943,471,000 JPY
3,943,471,000 JPY
Capital surplus
3,584,174,000 JPY
3,592,731,000 JPY
4,143,335,000 JPY
4,151,892,000 JPY
Legal capital surplus
2,048,877,000 JPY
4,135,038,000 JPY
Other capital surplus
1,543,853,000 JPY
16,853,000 JPY
Retained earnings
2,567,577,000 JPY
97,173,000 JPY
1,860,763,000 JPY
-307,751,000 JPY
Legal retained earnings
JPY
76,451,000 JPY
Other retained earnings
Retained earnings brought forward
97,173,000 JPY
-384,202,000 JPY
Treasury shares
-256,474,000 JPY
-256,474,000 JPY
-256,297,000 JPY
-256,297,000 JPY
Valuation and translation adjustments
132,478,000 JPY
271,913,000 JPY
386,490,000 JPY
480,597,000 JPY
Valuation difference on available-for-sale securities
286,766,000 JPY
271,913,000 JPY
481,562,000 JPY
480,597,000 JPY
Share acquisition rights
508,000 JPY
508,000 JPY
556,000 JPY
556,000 JPY
Net assets
-256,474,000 JPY
-154,287,000 JPY
271,913,000 JPY
10,049,240,000 JPY
508,000 JPY
JPY
1,543,853,000 JPY
3,992,348,000 JPY
271,913,000 JPY
286,766,000 JPY
508,000 JPY
9,887,625,000 JPY
132,478,000 JPY
3,992,348,000 JPY
3,584,174,000 JPY
7,698,200,000 JPY
2,567,577,000 JPY
97,173,000 JPY
7,425,778,000 JPY
2,048,877,000 JPY
3,592,731,000 JPY
-256,474,000 JPY
97,173,000 JPY
28,627,000 JPY
10,107,152,000 JPY
9,691,273,000 JPY
556,000 JPY
-307,751,000 JPY
-256,297,000 JPY
8,012,468,000 JPY
481,562,000 JPY
480,597,000 JPY
-384,202,000 JPY
4,143,335,000 JPY
4,135,038,000 JPY
4,151,892,000 JPY
7,531,314,000 JPY
1,860,763,000 JPY
76,451,000 JPY
556,000 JPY
-256,297,000 JPY
3,943,471,000 JPY
480,597,000 JPY
3,943,471,000 JPY
386,490,000 JPY
16,853,000 JPY
28,832,000 JPY
-95,071,000 JPY
583,824,000 JPY
-256,297,000 JPY
563,609,000 JPY
6,330,000 JPY
8,444,734,000 JPY
9,768,504,000 JPY
-256,297,000 JPY
956,019,000 JPY
583,824,000 JPY
76,451,000 JPY
584,719,000 JPY
-21,110,000 JPY
3,473,218,000 JPY
3,473,218,000 JPY
16,853,000 JPY
879,567,000 JPY
31,444,000 JPY
9,167,120,000 JPY
3,673,082,000 JPY
3,664,785,000 JPY
3,681,639,000 JPY
7,854,579,000 JPY
2,277,117,000 JPY
6,330,000 JPY
Liabilities and net assets
27,379,848,000 JPY
22,397,002,000 JPY
30,779,734,000 JPY
25,844,797,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.