Semi-Annual Consolidated Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — | — | — | — |
4,891,427,000
JPY
|
— | — | — | — |
4,612,843,000
JPY
|
— | — | — | — | — | — | — | — |
4,139,325,000
JPY
|
— | — | — |
4,366,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
46,760,000
JPY
|
— | — | — | — |
44,248,000
JPY
|
— | — | — | — | — | — | — | — |
7,408,000
JPY
|
— | — | — |
11,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — | — |
6,181,509,000
JPY
|
— | — | — | — |
5,786,203,000
JPY
|
— | — | — | — | — | — | — | — |
5,060,046,000
JPY
|
— | — | — |
5,401,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
556,193,000
JPY
|
— | — | — | — |
539,245,000
JPY
|
— | — | — | — | — | — | — | — |
494,982,000
JPY
|
— | — | — |
513,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings and structures | — | — | — | — | — | — | — | — | — | — |
760,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
712,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — |
-498,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-475,148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings and structures, net | — | — | — | — | — | — | — | — | — | — |
262,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
236,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — | — | — | — | — |
1,270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
1,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — |
-1,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other, net | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
135,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | — | — | — | — | — | — | — | — | — | — |
78,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
91,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
39,924,000
JPY
|
— | — | — | — |
39,415,000
JPY
|
— | — | — | — | — | — | — | — |
68,060,000
JPY
|
— | — | — |
71,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — | — | — | — |
1,136,871,000
JPY
|
— | — | — | — |
1,058,959,000
JPY
|
— | — | — | — | — | — | — | — |
1,412,000,000
JPY
|
— | — | — |
1,512,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — | — | — | — |
542,844,000
JPY
|
— | — | — | — |
819,402,000
JPY
|
— | — | — | — | — | — | — | — |
717,785,000
JPY
|
— | — | — |
439,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — | — | — | — |
47,784,000
JPY
|
— | — | — | — |
2,400,000
JPY
|
— | — | — | — | — | — | — | — |
2,400,000
JPY
|
— | — | — |
44,378,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
255,611,000
JPY
|
— | — | — | — |
238,298,000
JPY
|
— | — | — | — | — | — | — | — |
150,919,000
JPY
|
— | — | — |
168,873,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
1,200,000
JPY
|
— | — | — | — |
1,200,000
JPY
|
— | — | — | — | — | — | — | — |
1,200,000
JPY
|
— | — | — |
1,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — |
-3,091,000
JPY
|
— | — | — | — |
-3,091,000
JPY
|
— | — | — | — | — | — | — | — |
-3,091,000
JPY
|
— | — | — |
-3,091,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — | — |
2,235,909,000
JPY
|
— | — | — | — |
2,417,607,000
JPY
|
— | — | — | — | — | — | — | — |
2,624,768,000
JPY
|
— | — | — |
2,465,601,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred assets | — | — | — | — | — | — | — | — | — | — |
12,000
JPY
|
— | — | — | — |
12,000
JPY
|
— | — | — | — | — | — | — | — |
1,276,000
JPY
|
— | — | — |
1,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share issuance costs | — | — | — | — | — | — | — | — | — | — |
12,000
JPY
|
— | — | — | — |
12,000
JPY
|
— | — | — | — | — | — | — | — |
1,276,000
JPY
|
— | — | — |
1,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — | — | — | — |
8,417,431,000
JPY
|
— | — | — | — |
8,203,822,000
JPY
|
— | — | — | — | — | — | — | — |
7,686,091,000
JPY
|
— | — | — |
7,868,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — | — | — | — |
8,238,000
JPY
|
— | — | — | — |
8,238,000
JPY
|
— | — | — | — | — | — | — | — |
13,062,000
JPY
|
— | — | — |
13,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — | — | — | — |
218,560,000
JPY
|
— | — | — | — |
204,486,000
JPY
|
— | — | — | — | — | — | — | — |
213,645,000
JPY
|
— | — | — |
239,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
78,226,000
JPY
|
— | — | — | — |
71,621,000
JPY
|
— | — | — | — | — | — | — | — |
47,816,000
JPY
|
— | — | — |
55,322,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — | — |
1,841,022,000
JPY
|
— | — | — | — |
1,746,256,000
JPY
|
— | — | — | — | — | — | — | — |
1,600,475,000
JPY
|
— | — | — |
1,705,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — | — | — | — |
65,155,000
JPY
|
— | — | — | — |
65,155,000
JPY
|
— | — | — | — | — | — | — | — |
73,394,000
JPY
|
— | — | — |
73,394,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retirement benefit liability | — | — | — | — | — | — | — | — | — | — |
4,035,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,515,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — | — |
88,751,000
JPY
|
— | — | — | — |
88,751,000
JPY
|
— | — | — | — | — | — | — | — |
88,182,000
JPY
|
— | — | — |
88,182,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,284,000
JPY
|
— | — | — | — | — | — | — | — |
3,284,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — | — | — | — |
543,941,000
JPY
|
— | — | — | — |
539,695,000
JPY
|
— | — | — | — | — | — | — | — |
531,950,000
JPY
|
— | — | — |
538,143,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — | — |
2,384,964,000
JPY
|
— | — | — | — |
2,285,951,000
JPY
|
— | — | — | — | — | — | — | — |
2,132,425,000
JPY
|
— | — | — |
2,243,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — | — | — | — | — | — | — |
206,236,000
JPY
|
— | — | — | — |
186,048,000
JPY
|
— | — | — | — | — | — | — | — |
187,926,000
JPY
|
— | — | — |
212,737,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — | — | — | — | — | — | — |
23,597,000
JPY
|
— | — | — | — |
19,397,000
JPY
|
— | — | — | — | — | — | — | — |
21,600,000
JPY
|
— | — | — |
26,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — | — | — | — | — |
820,236,000
JPY
|
— | — | — | — |
820,236,000
JPY
|
— | — | — | — | — | — | — | — |
806,465,000
JPY
|
— | — | — |
806,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — | — | — | — |
2,054,395,000
JPY
|
— | — | — | — |
2,054,395,000
JPY
|
— | — | — | — | — | — | — | — |
2,040,581,000
JPY
|
— | — | — |
2,040,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — | — |
3,151,357,000
JPY
|
— | — | — | — |
3,041,232,000
JPY
|
— | — | — | — | — | — | — | — |
2,705,963,000
JPY
|
— | — | — |
2,773,277,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — | — | — |
-853,000
JPY
|
— | — | — | — |
-853,000
JPY
|
— | — | — | — | — | — | — | — |
-792,000
JPY
|
— | — | — |
-792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — | — | — | — |
6,025,135,000
JPY
|
— | — | — | — |
5,915,009,000
JPY
|
— | — | — | — | — | — | — | — |
5,552,218,000
JPY
|
— | — | — |
5,619,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — |
4,470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — |
4,470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — | — | — | — | — | — | — | — |
2,861,000
JPY
|
— | — | — | — |
2,861,000
JPY
|
— | — | — | — | — | — | — | — |
1,448,000
JPY
|
— | — | — |
1,448,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
5,915,009,000
JPY
|
430,235,000
JPY
|
2,054,395,000
JPY
|
-853,000
JPY
|
3,041,232,000
JPY
|
2,861,000
JPY
|
-853,000
JPY
|
1,624,159,000
JPY
|
2,054,395,000
JPY
|
820,236,000
JPY
|
6,032,467,000
JPY
|
6,025,135,000
JPY
|
2,861,000
JPY
|
4,470,000
JPY
|
4,470,000
JPY
|
5,917,871,000
JPY
|
820,236,000
JPY
|
3,151,357,000
JPY
|
3,041,232,000
JPY
|
806,465,000
JPY
|
806,465,000
JPY
|
2,705,963,000
JPY
|
1,624,159,000
JPY
|
5,619,531,000
JPY
|
5,553,666,000
JPY
|
2,040,581,000
JPY
|
2,040,581,000
JPY
|
-792,000
JPY
|
5,625,091,000
JPY
|
416,422,000
JPY
|
1,448,000
JPY
|
-792,000
JPY
|
5,552,218,000
JPY
|
4,111,000
JPY
|
2,773,277,000
JPY
|
2,705,963,000
JPY
|
1,448,000
JPY
|
4,111,000
JPY
|
404,056,000
JPY
|
-314,000
JPY
|
-314,000
JPY
|
2,021,852,000
JPY
|
1,624,159,000
JPY
|
794,057,000
JPY
|
4,870,080,000
JPY
|
2,402,000
JPY
|
2,028,216,000
JPY
|
2,402,000
JPY
|
4,874,179,000
JPY
|
1,696,000
JPY
|
1,696,000
JPY
|
794,057,000
JPY
|
4,845,508,000
JPY
|
2,048,121,000
JPY
|
2,021,852,000
JPY
|
2,028,216,000
JPY
|
4,843,811,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — | — | — | — |
8,417,431,000
JPY
|
— | — | — | — |
8,203,822,000
JPY
|
— | — | — | — | — | — | — | — |
7,686,091,000
JPY
|
— | — | — |
7,868,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |