Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,235,909,000 JPY
2,417,607,000 JPY
2,624,768,000 JPY
2,465,601,000 JPY
Property, plant and equipment
556,193,000 JPY
539,245,000 JPY
494,982,000 JPY
513,735,000 JPY
Land
1,270,000 JPY
1,270,000 JPY
Other, net
0 JPY
135,000 JPY
Other
1,551,000 JPY
1,551,000 JPY
Accumulated depreciation
-1,551,000 JPY
-1,416,000 JPY
Intangible assets
1,136,871,000 JPY
1,058,959,000 JPY
1,412,000,000 JPY
1,512,190,000 JPY
Goodwill
78,489,000 JPY
91,047,000 JPY
Software
592,845,000 JPY
593,040,000 JPY
972,207,000 JPY
980,824,000 JPY
Other
39,924,000 JPY
39,415,000 JPY
68,060,000 JPY
71,671,000 JPY
Investments and other assets
542,844,000 JPY
819,402,000 JPY
717,785,000 JPY
439,675,000 JPY
Investment securities
47,784,000 JPY
2,400,000 JPY
2,400,000 JPY
44,378,000 JPY
Shares of subsidiaries and associates
341,456,000 JPY
341,456,000 JPY
Guarantee deposits
204,697,000 JPY
204,489,000 JPY
204,489,000 JPY
204,777,000 JPY
Long-term prepaid expenses
33,551,000 JPY
31,558,000 JPY
16,798,000 JPY
19,924,000 JPY
Deferred tax assets
255,611,000 JPY
238,298,000 JPY
150,919,000 JPY
168,873,000 JPY
Other
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
Allowance for doubtful accounts
-3,091,000 JPY
-3,091,000 JPY
-3,091,000 JPY
-3,091,000 JPY
Other assets
Current assets
6,181,509,000 JPY
5,786,203,000 JPY
5,060,046,000 JPY
5,401,842,000 JPY
Cash and deposits
4,891,427,000 JPY
4,612,843,000 JPY
4,139,325,000 JPY
4,366,018,000 JPY
Notes receivable - trade
5,790,000 JPY
4,151,000 JPY
Accounts receivable - trade
1,032,597,000 JPY
862,512,000 JPY
Prepaid expenses
173,073,000 JPY
158,783,000 JPY
131,671,000 JPY
144,892,000 JPY
Merchandise
1,088,000 JPY
1,088,000 JPY
1,084,000 JPY
1,084,000 JPY
Other
46,760,000 JPY
44,248,000 JPY
7,408,000 JPY
11,132,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
903,934,000 JPY
792,418,000 JPY
Accumulated depreciation
-611,077,000 JPY
-517,079,000 JPY
Tools, furniture and fixtures, net
292,856,000 JPY
290,561,000 JPY
272,666,000 JPY
275,339,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
3,091,000 JPY
3,091,000 JPY
3,613,000 JPY
3,613,000 JPY
Current assets
Contract assets
30,271,000 JPY
11,352,000 JPY
Work in process
JPY
JPY
173,000 JPY
173,000 JPY
Raw materials and supplies
500,000 JPY
525,000 JPY
Deferred assets
Deferred assets
12,000 JPY
12,000 JPY
1,276,000 JPY
1,276,000 JPY
Share issuance costs
12,000 JPY
12,000 JPY
1,276,000 JPY
1,276,000 JPY
Other assets
Assets
8,417,431,000 JPY
8,203,822,000 JPY
7,686,091,000 JPY
7,868,720,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
211,880,000 JPY
203,300,000 JPY
149,105,000 JPY
153,632,000 JPY
Accounts payable - other
208,730,000 JPY
211,006,000 JPY
134,837,000 JPY
133,508,000 JPY
Lease liabilities
8,238,000 JPY
8,238,000 JPY
13,062,000 JPY
13,062,000 JPY
Income taxes payable
218,560,000 JPY
204,486,000 JPY
213,645,000 JPY
239,864,000 JPY
Contract liabilities
810,695,000 JPY
782,024,000 JPY
743,442,000 JPY
766,379,000 JPY
Other
78,226,000 JPY
71,621,000 JPY
47,816,000 JPY
55,322,000 JPY
Current liabilities
1,841,022,000 JPY
1,746,256,000 JPY
1,600,475,000 JPY
1,705,485,000 JPY
Accrued consumption taxes
74,856,000 JPY
60,132,000 JPY
89,038,000 JPY
104,527,000 JPY
Provisions
Provision for bonuses
206,236,000 JPY
186,048,000 JPY
187,926,000 JPY
212,737,000 JPY
Provision for bonuses for directors (and other officers)
23,597,000 JPY
19,397,000 JPY
21,600,000 JPY
26,450,000 JPY
Non-current liabilities
Non-current liabilities
543,941,000 JPY
539,695,000 JPY
531,950,000 JPY
538,143,000 JPY
Other
3,284,000 JPY
3,284,000 JPY
Lease liabilities
65,155,000 JPY
65,155,000 JPY
73,394,000 JPY
73,394,000 JPY
Asset retirement obligations
88,751,000 JPY
88,751,000 JPY
88,182,000 JPY
88,182,000 JPY
Liabilities
2,384,964,000 JPY
2,285,951,000 JPY
2,132,425,000 JPY
2,243,628,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,025,135,000 JPY
5,915,009,000 JPY
5,552,218,000 JPY
5,619,531,000 JPY
Share capital
820,236,000 JPY
820,236,000 JPY
806,465,000 JPY
806,465,000 JPY
Capital surplus
2,054,395,000 JPY
2,054,395,000 JPY
2,040,581,000 JPY
2,040,581,000 JPY
Legal capital surplus
430,235,000 JPY
416,422,000 JPY
Other capital surplus
1,624,159,000 JPY
1,624,159,000 JPY
Retained earnings
3,151,357,000 JPY
3,041,232,000 JPY
2,705,963,000 JPY
2,773,277,000 JPY
Other retained earnings
Retained earnings brought forward
3,041,232,000 JPY
2,705,963,000 JPY
Treasury shares
-853,000 JPY
-853,000 JPY
-792,000 JPY
-792,000 JPY
Valuation and translation adjustments
4,470,000 JPY
4,111,000 JPY
Share acquisition rights
2,861,000 JPY
2,861,000 JPY
1,448,000 JPY
1,448,000 JPY
Net assets
5,915,009,000 JPY
430,235,000 JPY
2,054,395,000 JPY
-853,000 JPY
3,041,232,000 JPY
2,861,000 JPY
-853,000 JPY
1,624,159,000 JPY
2,054,395,000 JPY
820,236,000 JPY
6,032,467,000 JPY
6,025,135,000 JPY
2,861,000 JPY
4,470,000 JPY
4,470,000 JPY
5,917,871,000 JPY
820,236,000 JPY
3,151,357,000 JPY
3,041,232,000 JPY
806,465,000 JPY
806,465,000 JPY
2,705,963,000 JPY
1,624,159,000 JPY
5,619,531,000 JPY
5,553,666,000 JPY
2,040,581,000 JPY
2,040,581,000 JPY
-792,000 JPY
5,625,091,000 JPY
416,422,000 JPY
1,448,000 JPY
-792,000 JPY
5,552,218,000 JPY
4,111,000 JPY
2,773,277,000 JPY
2,705,963,000 JPY
1,448,000 JPY
4,111,000 JPY
404,056,000 JPY
-314,000 JPY
-314,000 JPY
2,021,852,000 JPY
1,624,159,000 JPY
794,057,000 JPY
4,870,080,000 JPY
2,402,000 JPY
2,028,216,000 JPY
2,402,000 JPY
4,874,179,000 JPY
1,696,000 JPY
1,696,000 JPY
794,057,000 JPY
4,845,508,000 JPY
2,048,121,000 JPY
2,021,852,000 JPY
2,028,216,000 JPY
4,843,811,000 JPY
Liabilities and net assets
8,417,431,000 JPY
8,203,822,000 JPY
7,686,091,000 JPY
7,868,720,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.