Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,062,459,000 JPY
2,032,057,000 JPY
1,964,721,000 JPY
3,487,744,000 JPY
Notes receivable - trade
410,609,000 JPY
205,807,000 JPY
202,618,000 JPY
359,544,000 JPY
Accounts receivable - other
10,938,000 JPY
16,273,000 JPY
16,810,000 JPY
63,681,000 JPY
Prepaid expenses
536,639,000 JPY
457,616,000 JPY
405,919,000 JPY
479,697,000 JPY
Supplies
12,435,000 JPY
6,137,000 JPY
8,829,000 JPY
13,817,000 JPY
Merchandise
388,027,000 JPY
382,407,000 JPY
426,574,000 JPY
433,964,000 JPY
Allowance for doubtful accounts
-7,754,000 JPY
-21,761,000 JPY
-26,866,000 JPY
-16,491,000 JPY
Other
7,288,000 JPY
293,248,000 JPY
936,208,000 JPY
447,242,000 JPY
Current assets
11,737,584,000 JPY
7,261,723,000 JPY
7,264,903,000 JPY
10,927,890,000 JPY
Non-current assets
13,797,728,000 JPY
13,748,350,000 JPY
10,155,142,000 JPY
10,298,602,000 JPY
Property, plant and equipment
9,132,194,000 JPY
8,157,909,000 JPY
5,083,051,000 JPY
6,113,666,000 JPY
Land
3,944,721,000 JPY
3,244,294,000 JPY
2,598,090,000 JPY
3,298,517,000 JPY
Buildings
7,103,817,000 JPY
2,043,019,000 JPY
1,836,346,000 JPY
6,727,227,000 JPY
Accumulated depreciation
-5,008,765,000 JPY
-4,838,845,000 JPY
Buildings, net
2,095,051,000 JPY
1,888,382,000 JPY
Construction in progress
1,384,519,000 JPY
1,384,519,000 JPY
34,400,000 JPY
34,400,000 JPY
Structures
685,941,000 JPY
49,244,000 JPY
49,079,000 JPY
679,244,000 JPY
Accumulated depreciation
-636,670,000 JPY
-630,128,000 JPY
Structures, net
49,271,000 JPY
49,116,000 JPY
Machinery and equipment
1,346,759,000 JPY
845,111,000 JPY
69,443,000 JPY
407,451,000 JPY
Accumulated depreciation
-498,753,000 JPY
-333,700,000 JPY
Machinery and equipment, net
848,005,000 JPY
73,751,000 JPY
Intangible assets
603,470,000 JPY
152,842,000 JPY
195,346,000 JPY
763,995,000 JPY
Goodwill
421,341,000 JPY
421,341,000 JPY
540,908,000 JPY
540,908,000 JPY
Software
139,956,000 JPY
116,462,000 JPY
158,966,000 JPY
180,841,000 JPY
Leasehold interests in land
21,066,000 JPY
21,066,000 JPY
21,066,000 JPY
21,066,000 JPY
Other
21,105,000 JPY
15,313,000 JPY
15,313,000 JPY
21,178,000 JPY
Investments and other assets
4,062,063,000 JPY
5,437,598,000 JPY
4,876,744,000 JPY
3,420,940,000 JPY
Investment securities
1,211,873,000 JPY
929,023,000 JPY
521,310,000 JPY
713,884,000 JPY
Shares of subsidiaries and associates
1,992,818,000 JPY
1,992,818,000 JPY
Investments in capital
18,143,000 JPY
10,766,000 JPY
10,763,000 JPY
18,130,000 JPY
Guarantee deposits
2,307,494,000 JPY
2,204,925,000 JPY
2,070,441,000 JPY
2,167,012,000 JPY
Long-term prepaid expenses
23,655,000 JPY
9,044,000 JPY
12,757,000 JPY
34,855,000 JPY
Deferred tax assets
361,499,000 JPY
249,866,000 JPY
223,311,000 JPY
329,913,000 JPY
Other
144,373,000 JPY
31,217,000 JPY
31,270,000 JPY
161,482,000 JPY
Allowance for doubtful accounts
-43,463,000 JPY
-41,963,000 JPY
-45,813,000 JPY
-47,313,000 JPY
Prepaid pension costs
13,466,000 JPY
17,952,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
489,760,000 JPY
117,769,000 JPY
103,943,000 JPY
434,943,000 JPY
Accumulated depreciation
-359,862,000 JPY
-318,949,000 JPY
Tools, furniture and fixtures, net
129,897,000 JPY
115,993,000 JPY
Vehicles
2,210,732,000 JPY
473,949,000 JPY
391,747,000 JPY
1,948,456,000 JPY
Accumulated depreciation
-1,530,005,000 JPY
-1,294,951,000 JPY
Vehicles, net
680,726,000 JPY
653,504,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
38,488,000 JPY
38,433,000 JPY
41,933,000 JPY
41,999,000 JPY
Other assets
Assets
10,167,846,000 JPY
892,404,000 JPY
124,624,000 JPY
5,834,687,000 JPY
17,019,562,000 JPY
25,535,312,000 JPY
17,191,239,000 JPY
21,010,073,000 JPY
171,676,000 JPY
13,797,274,000 JPY
159,769,000 JPY
17,420,046,000 JPY
6,956,886,000 JPY
869,169,000 JPY
108,281,000 JPY
5,703,167,000 JPY
21,226,492,000 JPY
13,637,505,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
8,517,050,000 JPY
6,321,224,000 JPY
5,598,850,000 JPY
7,474,904,000 JPY
Short-term borrowings
2,030,000,000 JPY
2,080,000,000 JPY
1,980,000,000 JPY
1,630,000,000 JPY
Accounts payable - other
738,445,000 JPY
590,767,000 JPY
679,482,000 JPY
827,953,000 JPY
Accrued expenses
274,319,000 JPY
98,360,000 JPY
88,108,000 JPY
311,042,000 JPY
Income taxes payable
533,103,000 JPY
325,210,000 JPY
310,930,000 JPY
511,774,000 JPY
Accrued consumption taxes
263,267,000 JPY
128,620,000 JPY
166,229,000 JPY
299,336,000 JPY
Advances received
208,253,000 JPY
177,812,000 JPY
79,588,000 JPY
108,950,000 JPY
Deposits received
196,293,000 JPY
99,188,000 JPY
50,805,000 JPY
96,297,000 JPY
Non-current liabilities
Long-term borrowings
2,663,817,000 JPY
2,630,838,000 JPY
1,613,810,000 JPY
1,745,355,000 JPY
Non-current liabilities
4,706,374,000 JPY
3,996,373,000 JPY
2,081,911,000 JPY
2,880,604,000 JPY
Deferred tax liabilities
72,775,000 JPY
41,417,000 JPY
Lease liabilities
573,321,000 JPY
441,268,000 JPY
JPY
168,377,000 JPY
Asset retirement obligations
330,343,000 JPY
330,343,000 JPY
206,208,000 JPY
206,208,000 JPY
Long-term accounts payable - other
490,217,000 JPY
204,457,000 JPY
57,382,000 JPY
307,382,000 JPY
Current liabilities
Lease liabilities
161,769,000 JPY
110,317,000 JPY
508,000 JPY
63,991,000 JPY
Current portion of long-term borrowings
499,052,000 JPY
479,382,000 JPY
273,844,000 JPY
370,462,000 JPY
Deposits received
Provision for bonuses
359,297,000 JPY
238,530,000 JPY
242,125,000 JPY
353,320,000 JPY
Provisions
Liabilities
13,223,425,000 JPY
10,317,598,000 JPY
7,680,761,000 JPY
10,355,508,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,949,403,000 JPY
10,381,590,000 JPY
9,647,808,000 JPY
10,785,489,000 JPY
Share capital
1,001,996,000 JPY
1,001,996,000 JPY
1,001,996,000 JPY
1,001,996,000 JPY
Capital surplus
140,422,000 JPY
140,422,000 JPY
115,789,000 JPY
115,789,000 JPY
Legal capital surplus
95,950,000 JPY
95,950,000 JPY
Other capital surplus
44,472,000 JPY
19,839,000 JPY
Retained earnings
10,850,916,000 JPY
9,283,103,000 JPY
8,600,158,000 JPY
9,737,839,000 JPY
Legal retained earnings
154,549,000 JPY
154,549,000 JPY
Other retained earnings
Retained earnings brought forward
3,155,591,000 JPY
2,569,485,000 JPY
Treasury shares
-43,931,000 JPY
-43,931,000 JPY
-70,135,000 JPY
-70,135,000 JPY
Valuation and translation adjustments
362,484,000 JPY
310,884,000 JPY
91,475,000 JPY
85,494,000 JPY
Valuation difference on available-for-sale securities
390,403,000 JPY
310,884,000 JPY
91,475,000 JPY
111,792,000 JPY
Net assets
52,962,000 JPY
1,001,996,000 JPY
-27,919,000 JPY
10,381,590,000 JPY
95,950,000 JPY
-43,931,000 JPY
9,283,103,000 JPY
310,884,000 JPY
310,884,000 JPY
390,403,000 JPY
140,422,000 JPY
154,549,000 JPY
10,850,916,000 JPY
3,155,591,000 JPY
140,422,000 JPY
5,920,000,000 JPY
-43,931,000 JPY
44,472,000 JPY
1,001,996,000 JPY
12,311,887,000 JPY
11,949,403,000 JPY
362,484,000 JPY
10,692,475,000 JPY
85,494,000 JPY
91,475,000 JPY
8,600,158,000 JPY
154,549,000 JPY
1,001,996,000 JPY
1,001,996,000 JPY
2,569,485,000 JPY
19,839,000 JPY
91,475,000 JPY
10,785,489,000 JPY
9,739,284,000 JPY
111,792,000 JPY
115,789,000 JPY
115,789,000 JPY
-70,135,000 JPY
-70,135,000 JPY
5,820,000,000 JPY
-26,298,000 JPY
10,870,984,000 JPY
95,950,000 JPY
9,647,808,000 JPY
9,737,839,000 JPY
56,123,000 JPY
95,950,000 JPY
-101,786,000 JPY
8,113,922,000 JPY
78,122,000 JPY
78,122,000 JPY
78,122,000 JPY
107,257,000 JPY
154,549,000 JPY
9,199,512,000 JPY
8,808,787,000 JPY
2,180,088,000 JPY
107,257,000 JPY
5,720,000,000 JPY
-101,786,000 JPY
11,307,000 JPY
1,001,996,000 JPY
9,816,254,000 JPY
47,205,000 JPY
-30,916,000 JPY
9,863,460,000 JPY
59,285,000 JPY
1,001,996,000 JPY
9,121,389,000 JPY
Liabilities and net assets
25,535,312,000 JPY
21,010,073,000 JPY
17,420,046,000 JPY
21,226,492,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.