Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,584,388,000 JPY
633,746,000 JPY
563,020,000 JPY
1,398,629,000 JPY
Notes receivable - trade
6,372,000 JPY
5,022,000 JPY
13,992,000 JPY
14,314,000 JPY
Accounts receivable - trade
1,313,876,000 JPY
1,125,075,000 JPY
Contract assets
64,766,000 JPY
64,766,000 JPY
96,662,000 JPY
96,662,000 JPY
Accounts receivable - other
61,221,000 JPY
89,519,000 JPY
Accounts receivable from completed construction contracts
994,117,000 JPY
807,298,000 JPY
Prepaid expenses
6,830,000 JPY
6,279,000 JPY
Costs on construction contracts in progress
134,007,000 JPY
134,007,000 JPY
111,245,000 JPY
111,245,000 JPY
Work in process
7,932,000 JPY
2,104,000 JPY
2,620,000 JPY
5,411,000 JPY
Inventories
1,039,354,000 JPY
1,042,662,000 JPY
Raw materials and supplies
116,816,000 JPY
106,646,000 JPY
115,981,000 JPY
125,045,000 JPY
Allowance for doubtful accounts
-1,468,000 JPY
-1,368,000 JPY
-1,368,000 JPY
-1,468,000 JPY
Other
70,552,000 JPY
1,305,000 JPY
14,803,000 JPY
111,574,000 JPY
Current assets
4,077,842,000 JPY
2,912,390,000 JPY
2,736,226,000 JPY
3,787,450,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
808,250,000 JPY
738,400,000 JPY
Land
1,978,082,000 JPY
1,754,737,000 JPY
1,419,726,000 JPY
1,643,071,000 JPY
Property, plant and equipment
3,040,779,000 JPY
2,685,862,000 JPY
2,244,196,000 JPY
2,605,956,000 JPY
Construction in progress
28,688,000 JPY
28,688,000 JPY
23,269,000 JPY
23,269,000 JPY
Other, net
4,772,000 JPY
6,256,000 JPY
Structures
Structures, net
89,695,000 JPY
57,137,000 JPY
Machinery and equipment
Machinery and equipment, net
1,397,000 JPY
1,162,000 JPY
Other
49,265,000 JPY
45,246,000 JPY
Accumulated depreciation
-44,492,000 JPY
-38,990,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,092,000 JPY
4,500,000 JPY
Intangible assets
Software
7,176,000 JPY
2,171,000 JPY
2,839,000 JPY
2,978,000 JPY
Intangible assets
15,151,000 JPY
8,743,000 JPY
9,106,000 JPY
10,648,000 JPY
Other
7,974,000 JPY
6,572,000 JPY
6,267,000 JPY
7,670,000 JPY
Other intangible assets
Investments and other assets
Investment securities
93,203,000 JPY
75,337,000 JPY
53,207,000 JPY
62,294,000 JPY
Shares of subsidiaries and associates
605,892,000 JPY
605,892,000 JPY
Investments and other assets
464,396,000 JPY
915,352,000 JPY
876,496,000 JPY
415,524,000 JPY
Guarantee deposits
95,613,000 JPY
93,113,000 JPY
Deferred tax assets
221,850,000 JPY
136,933,000 JPY
122,552,000 JPY
208,138,000 JPY
Allowance for doubtful accounts
-400,000 JPY
-400,000 JPY
-400,000 JPY
-400,000 JPY
Other
149,742,000 JPY
1,975,000 JPY
2,131,000 JPY
145,491,000 JPY
Non-current assets
3,520,327,000 JPY
3,609,957,000 JPY
3,129,799,000 JPY
3,032,129,000 JPY
Other assets
Other assets
Assets
1,651,897,000 JPY
797,015,000 JPY
7,598,170,000 JPY
4,758,999,000 JPY
7,207,911,000 JPY
390,258,000 JPY
6,522,348,000 JPY
6,455,108,000 JPY
5,866,025,000 JPY
1,527,036,000 JPY
364,472,000 JPY
6,819,580,000 JPY
729,545,000 JPY
4,198,526,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,211,173,000 JPY
966,484,000 JPY
554,733,000 JPY
794,824,000 JPY
Long-term borrowings
595,010,000 JPY
595,010,000 JPY
188,006,000 JPY
188,006,000 JPY
Other
169,308,000 JPY
165,195,000 JPY
Provision for retirement benefits
204,764,000 JPY
203,893,000 JPY
Current liabilities
2,089,885,000 JPY
2,309,056,000 JPY
2,192,721,000 JPY
1,935,462,000 JPY
Notes payable - trade
87,833,000 JPY
95,717,000 JPY
Short-term borrowings
510,000,000 JPY
500,000,000 JPY
500,000,000 JPY
510,000,000 JPY
Accounts payable - other
99,122,000 JPY
72,263,000 JPY
Accrued expenses
62,058,000 JPY
61,975,000 JPY
Income taxes payable
99,342,000 JPY
62,456,000 JPY
24,304,000 JPY
45,100,000 JPY
Accrued consumption taxes
28,513,000 JPY
33,814,000 JPY
Deposits received
4,108,000 JPY
3,794,000 JPY
Other
366,913,000 JPY
67,600,000 JPY
25,923,000 JPY
280,911,000 JPY
Liabilities
3,301,058,000 JPY
3,275,541,000 JPY
2,747,454,000 JPY
2,730,286,000 JPY
Shareholders' equity
4,251,923,000 JPY
3,209,471,000 JPY
3,096,726,000 JPY
4,065,391,000 JPY
Share capital
186,072,000 JPY
186,072,000 JPY
186,072,000 JPY
186,072,000 JPY
Capital surplus
145,813,000 JPY
145,813,000 JPY
145,813,000 JPY
145,813,000 JPY
Legal capital surplus
145,813,000 JPY
145,813,000 JPY
Retained earnings
3,921,922,000 JPY
2,879,469,000 JPY
2,766,724,000 JPY
3,735,389,000 JPY
Legal retained earnings
13,700,000 JPY
13,700,000 JPY
Other retained earnings
Retained earnings brought forward
1,815,769,000 JPY
1,703,024,000 JPY
Treasury shares
-1,883,000 JPY
-1,883,000 JPY
-1,883,000 JPY
-1,883,000 JPY
Valuation and translation adjustments
45,187,000 JPY
37,335,000 JPY
21,845,000 JPY
23,902,000 JPY
Valuation difference on available-for-sale securities
45,187,000 JPY
37,335,000 JPY
21,845,000 JPY
23,902,000 JPY
Net assets
3,209,471,000 JPY
145,813,000 JPY
145,813,000 JPY
1,050,000,000 JPY
-1,883,000 JPY
2,879,469,000 JPY
37,335,000 JPY
37,335,000 JPY
-1,883,000 JPY
45,187,000 JPY
145,813,000 JPY
4,297,111,000 JPY
186,072,000 JPY
4,251,923,000 JPY
45,187,000 JPY
13,700,000 JPY
3,246,807,000 JPY
186,072,000 JPY
3,921,922,000 JPY
1,815,769,000 JPY
186,072,000 JPY
186,072,000 JPY
1,703,024,000 JPY
1,050,000,000 JPY
21,845,000 JPY
4,065,391,000 JPY
3,118,571,000 JPY
23,902,000 JPY
145,813,000 JPY
145,813,000 JPY
-1,883,000 JPY
4,089,294,000 JPY
145,813,000 JPY
-1,883,000 JPY
3,096,726,000 JPY
23,902,000 JPY
21,845,000 JPY
3,735,389,000 JPY
2,766,724,000 JPY
13,700,000 JPY
145,813,000 JPY
3,014,844,000 JPY
-1,883,000 JPY
2,684,842,000 JPY
-1,883,000 JPY
19,855,000 JPY
186,072,000 JPY
3,899,628,000 JPY
22,281,000 JPY
19,855,000 JPY
22,281,000 JPY
145,813,000 JPY
3,921,910,000 JPY
13,700,000 JPY
186,072,000 JPY
3,034,700,000 JPY
3,569,627,000 JPY
1,621,142,000 JPY
145,813,000 JPY
1,050,000,000 JPY
Liabilities and net assets
7,598,170,000 JPY
6,522,348,000 JPY
5,866,025,000 JPY
6,819,580,000 JPY
Liabilities
Current liabilities
Accounts payable for construction contracts
645,630,000 JPY
687,713,000 JPY
Current portion of long-term borrowings
147,996,000 JPY
147,996,000 JPY
90,396,000 JPY
90,396,000 JPY
Deposits received
Contract liabilities
66,139,000 JPY
22,784,000 JPY
Provision for bonuses
128,310,000 JPY
108,000,000 JPY
98,000,000 JPY
117,350,000 JPY
Provisions
Non-current liabilities
Long-term accounts payable - other
9,840,000 JPY
9,840,000 JPY
9,840,000 JPY
9,840,000 JPY
Provisions
Long-term guarantee deposits
156,869,000 JPY
152,993,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.