Consolidated Statement Of Cash Flows

MIRAI INDUSTRY CO.,LTD. - Filing #7332842

Concept 2023-03-21 to
2024-03-20
As at
2024-03-20
2023-03-21 to
2024-03-20
As at
2023-03-20
2022-03-21 to
2023-03-20
2022-03-21 to
2023-03-20
As at
2022-03-20
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,477,000,000 JPY
6,277,000,000 JPY
4,126,000,000 JPY
3,076,000,000 JPY
Depreciation
2,149,000,000 JPY
2,158,000,000 JPY
Impairment losses
JPY
25,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
-3,000,000 JPY
Interest and dividend income
-68,000,000 JPY
-44,000,000 JPY
Interest expenses
3,000,000 JPY
4,000,000 JPY
Increase (decrease) in retirement benefit liability
409,000,000 JPY
32,000,000 JPY
Subtotal
5,963,000,000 JPY
5,135,000,000 JPY
Decrease (increase) in inventories
-387,000,000 JPY
-573,000,000 JPY
Income taxes paid
-1,487,000,000 JPY
-1,275,000,000 JPY
Increase (decrease) in trade payables
-2,930,000,000 JPY
816,000,000 JPY
Net cash provided by (used in) operating activities
4,675,000,000 JPY
4,000,000,000 JPY
Other, net
133,000,000 JPY
-69,000,000 JPY
Interest and dividends received
68,000,000 JPY
44,000,000 JPY
Interest paid
-3,000,000 JPY
-4,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-543,000,000 JPY
-362,000,000 JPY
Proceeds from withdrawal of time deposits
256,000,000 JPY
209,000,000 JPY
Purchase of property, plant and equipment
-2,867,000,000 JPY
-1,788,000,000 JPY
Proceeds from sale of property, plant and equipment
4,000,000 JPY
7,000,000 JPY
Net cash provided by (used in) investing activities
-3,175,000,000 JPY
-1,974,000,000 JPY
Other, net
-26,000,000 JPY
-39,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-4,657,000,000 JPY
0 JPY
Proceeds from long-term borrowings
380,000,000 JPY
230,000,000 JPY
Proceeds from issuance of bonds
193,000,000 JPY
194,000,000 JPY
Dividends paid
-1,350,000,000 JPY
-900,000,000 JPY
Net increase (decrease) in short-term borrowings
-5,000,000 JPY
JPY
Repayments of long-term borrowings
-357,000,000 JPY
-335,000,000 JPY
Redemption of bonds
-178,000,000 JPY
-160,000,000 JPY
Net cash provided by (used in) financing activities
-4,950,000,000 JPY
-979,000,000 JPY
Other, net
-7,000,000 JPY
-8,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,451,000,000 JPY
1,046,000,000 JPY
Cash and cash equivalents
18,133,000,000 JPY
21,584,000,000 JPY
20,538,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.