Consolidated Balance Sheet

MIRAI INDUSTRY CO.,LTD. - Filing #7332842

Concept As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
As at
2022-03-20
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
23,096,000,000 JPY
20,295,000,000 JPY
21,860,000,000 JPY
19,793,000,000 JPY
Investments and other assets
8,774,000,000 JPY
8,241,000,000 JPY
8,069,000,000 JPY
7,958,000,000 JPY
Investment securities
1,636,000,000 JPY
1,525,000,000 JPY
1,155,000,000 JPY
1,072,000,000 JPY
Deferred tax assets
1,067,000,000 JPY
932,000,000 JPY
1,225,000,000 JPY
1,022,000,000 JPY
Other
486,000,000 JPY
210,000,000 JPY
509,000,000 JPY
235,000,000 JPY
Allowance for doubtful accounts
-99,000,000 JPY
-94,000,000 JPY
-99,000,000 JPY
-94,000,000 JPY
Current assets
Cash and deposits
19,929,000,000 JPY
14,095,000,000 JPY
23,094,000,000 JPY
17,725,000,000 JPY
Notes receivable - trade
1,510,000,000 JPY
1,686,000,000 JPY
Accounts receivable - trade
4,244,000,000 JPY
4,031,000,000 JPY
Merchandise and finished goods
4,636,000,000 JPY
3,750,000,000 JPY
4,418,000,000 JPY
3,555,000,000 JPY
Raw materials and supplies
1,668,000,000 JPY
1,057,000,000 JPY
1,498,000,000 JPY
946,000,000 JPY
Other
1,553,000,000 JPY
1,444,000,000 JPY
1,590,000,000 JPY
1,503,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-2,000,000 JPY
-4,000,000 JPY
-3,000,000 JPY
Current assets
40,438,000,000 JPY
30,475,000,000 JPY
42,366,000,000 JPY
32,983,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
18,497,000,000 JPY
17,619,000,000 JPY
Accumulated depreciation
-12,994,000,000 JPY
-12,549,000,000 JPY
Buildings and structures, net
5,503,000,000 JPY
5,069,000,000 JPY
Buildings, net
4,082,000,000 JPY
3,900,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
19,608,000,000 JPY
19,098,000,000 JPY
Accumulated depreciation
-16,888,000,000 JPY
-16,471,000,000 JPY
Machinery, equipment and vehicles, net
2,719,000,000 JPY
2,627,000,000 JPY
Land
4,643,000,000 JPY
4,290,000,000 JPY
4,643,000,000 JPY
4,290,000,000 JPY
Construction in progress
558,000,000 JPY
517,000,000 JPY
675,000,000 JPY
434,000,000 JPY
Other
23,477,000,000 JPY
22,814,000,000 JPY
Accumulated depreciation
-22,712,000,000 JPY
-22,185,000,000 JPY
Other, net
764,000,000 JPY
852,000,000 JPY
628,000,000 JPY
842,000,000 JPY
Property, plant and equipment
14,190,000,000 JPY
11,994,000,000 JPY
13,644,000,000 JPY
11,766,000,000 JPY
Intangible assets
Intangible assets
131,000,000 JPY
59,000,000 JPY
146,000,000 JPY
68,000,000 JPY
Investments and other assets
Retirement benefit asset
1,683,000,000 JPY
1,278,000,000 JPY
Assets
63,534,000,000 JPY
6,705,000,000 JPY
30,693,000,000 JPY
50,771,000,000 JPY
37,398,000,000 JPY
7,759,000,000 JPY
45,157,000,000 JPY
43,596,000,000 JPY
64,226,000,000 JPY
6,226,000,000 JPY
29,803,000,000 JPY
7,566,000,000 JPY
36,029,000,000 JPY
52,777,000,000 JPY
Liabilities and net assets
Non-current liabilities
2,550,000,000 JPY
2,085,000,000 JPY
2,374,000,000 JPY
2,019,000,000 JPY
Long-term borrowings
80,000,000 JPY
19,000,000 JPY
Retirement benefit liability
679,000,000 JPY
648,000,000 JPY
Current liabilities
10,190,000,000 JPY
7,303,000,000 JPY
11,888,000,000 JPY
9,142,000,000 JPY
Short-term borrowings
40,000,000 JPY
45,000,000 JPY
Notes and accounts payable - trade
2,712,000,000 JPY
3,118,000,000 JPY
Accrued expenses
1,344,000,000 JPY
1,429,000,000 JPY
Liabilities
12,741,000,000 JPY
9,388,000,000 JPY
14,263,000,000 JPY
11,161,000,000 JPY
Shareholders' equity
49,557,000,000 JPY
41,482,000,000 JPY
49,387,000,000 JPY
42,057,000,000 JPY
Share capital
7,067,000,000 JPY
7,067,000,000 JPY
7,067,000,000 JPY
7,067,000,000 JPY
Capital surplus
9,904,000,000 JPY
11,332,000,000 JPY
9,538,000,000 JPY
10,967,000,000 JPY
Retained earnings
52,439,000,000 JPY
42,935,000,000 JPY
48,672,000,000 JPY
39,913,000,000 JPY
Treasury shares
-19,853,000,000 JPY
-19,853,000,000 JPY
-15,891,000,000 JPY
-15,891,000,000 JPY
Valuation and translation adjustments
575,000,000 JPY
-100,000,000 JPY
-6,000,000 JPY
-441,000,000 JPY
Valuation difference on available-for-sale securities
552,000,000 JPY
500,000,000 JPY
193,000,000 JPY
158,000,000 JPY
Revaluation reserve for land
-600,000,000 JPY
-600,000,000 JPY
-600,000,000 JPY
-600,000,000 JPY
Non-controlling interests
660,000,000 JPY
582,000,000 JPY
Net assets
962,000,000 JPY
52,439,000,000 JPY
22,213,000,000 JPY
11,332,000,000 JPY
19,760,000,000 JPY
-19,853,000,000 JPY
50,792,000,000 JPY
2,596,000,000 JPY
7,067,000,000 JPY
49,557,000,000 JPY
575,000,000 JPY
41,382,000,000 JPY
660,000,000 JPY
7,067,000,000 JPY
622,000,000 JPY
41,482,000,000 JPY
8,736,000,000 JPY
-19,853,000,000 JPY
-600,000,000 JPY
42,935,000,000 JPY
500,000,000 JPY
-600,000,000 JPY
-100,000,000 JPY
552,000,000 JPY
9,904,000,000 JPY
49,963,000,000 JPY
-15,891,000,000 JPY
19,760,000,000 JPY
400,000,000 JPY
582,000,000 JPY
8,736,000,000 JPY
48,672,000,000 JPY
42,057,000,000 JPY
-6,000,000 JPY
158,000,000 JPY
39,913,000,000 JPY
962,000,000 JPY
7,067,000,000 JPY
-600,000,000 JPY
7,067,000,000 JPY
19,190,000,000 JPY
2,230,000,000 JPY
-600,000,000 JPY
-441,000,000 JPY
49,387,000,000 JPY
41,615,000,000 JPY
193,000,000 JPY
9,538,000,000 JPY
10,967,000,000 JPY
-15,891,000,000 JPY
-600,000,000 JPY
223,000,000 JPY
8,736,000,000 JPY
40,842,000,000 JPY
46,855,000,000 JPY
47,783,000,000 JPY
505,000,000 JPY
40,313,000,000 JPY
-265,000,000 JPY
71,000,000 JPY
2,230,000,000 JPY
38,725,000,000 JPY
962,000,000 JPY
7,067,000,000 JPY
7,067,000,000 JPY
18,003,000,000 JPY
-528,000,000 JPY
47,543,000,000 JPY
111,000,000 JPY
9,538,000,000 JPY
-600,000,000 JPY
10,967,000,000 JPY
-15,918,000,000 JPY
-15,918,000,000 JPY
19,760,000,000 JPY
Liabilities and net assets
63,534,000,000 JPY
50,771,000,000 JPY
64,226,000,000 JPY
52,777,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
97,000,000 JPY
95,000,000 JPY
Other
425,000,000 JPY
244,000,000 JPY
396,000,000 JPY
242,000,000 JPY
Current liabilities
Income taxes payable
1,762,000,000 JPY
1,524,000,000 JPY
873,000,000 JPY
713,000,000 JPY
Current portion of long-term borrowings
145,000,000 JPY
184,000,000 JPY
Other
3,842,000,000 JPY
1,898,000,000 JPY
3,454,000,000 JPY
1,405,000,000 JPY
Deferred tax liabilities for land revaluation
60,000,000 JPY
60,000,000 JPY
60,000,000 JPY
60,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
622,000,000 JPY
400,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.