Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
25,096,000,000 JPY
16,346,000,000 JPY
16,630,000,000 JPY
24,817,000,000 JPY
Notes receivable - trade
8,526,000,000 JPY
7,714,000,000 JPY
8,863,000,000 JPY
9,812,000,000 JPY
Securities
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Accounts receivable - trade
26,186,000,000 JPY
19,753,000,000 JPY
20,128,000,000 JPY
26,671,000,000 JPY
Contract assets
235,000,000 JPY
81,000,000 JPY
68,000,000 JPY
214,000,000 JPY
Merchandise and finished goods
18,380,000,000 JPY
14,958,000,000 JPY
14,707,000,000 JPY
18,166,000,000 JPY
Work in process
278,000,000 JPY
20,000,000 JPY
6,000,000 JPY
256,000,000 JPY
Raw materials and supplies
3,129,000,000 JPY
2,102,000,000 JPY
1,346,000,000 JPY
2,503,000,000 JPY
Allowance for doubtful accounts
-416,000,000 JPY
-100,000,000 JPY
-134,000,000 JPY
-487,000,000 JPY
Current assets
107,463,000,000 JPY
90,617,000,000 JPY
90,402,000,000 JPY
104,843,000,000 JPY
Other
1,446,000,000 JPY
935,000,000 JPY
2,682,000,000 JPY
3,075,000,000 JPY
Non-current assets
Property, plant and equipment
39,909,000,000 JPY
25,544,000,000 JPY
25,113,000,000 JPY
36,825,000,000 JPY
Land
16,468,000,000 JPY
13,447,000,000 JPY
13,613,000,000 JPY
16,634,000,000 JPY
Buildings
Buildings, net
8,802,000,000 JPY
8,197,000,000 JPY
Leased assets, net
1,678,000,000 JPY
2,000,000 JPY
3,000,000 JPY
1,777,000,000 JPY
Construction in progress
4,530,000,000 JPY
31,000,000 JPY
48,000,000 JPY
1,794,000,000 JPY
Structures
Structures, net
129,000,000 JPY
146,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,241,000,000 JPY
2,385,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,600,000,000 JPY
2,889,000,000 JPY
Accumulated depreciation
-922,000,000 JPY
-1,112,000,000 JPY
Tools, furniture and fixtures
5,652,000,000 JPY
5,285,000,000 JPY
Accumulated depreciation
-4,722,000,000 JPY
-4,487,000,000 JPY
Tools, furniture and fixtures, net
929,000,000 JPY
753,000,000 JPY
606,000,000 JPY
797,000,000 JPY
Vehicles
Vehicles, net
135,000,000 JPY
113,000,000 JPY
Intangible assets
Intangible assets
3,228,000,000 JPY
1,174,000,000 JPY
1,347,000,000 JPY
3,512,000,000 JPY
Software
1,247,000,000 JPY
1,103,000,000 JPY
1,276,000,000 JPY
1,340,000,000 JPY
Goodwill
JPY
26,000,000 JPY
1,146,000,000 JPY
1,173,000,000 JPY
JPY
30,000,000 JPY
1,309,000,000 JPY
JPY
1,340,000,000 JPY
JPY
Other
807,000,000 JPY
70,000,000 JPY
71,000,000 JPY
831,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
12,941,000,000 JPY
12,523,000,000 JPY
Investment securities
8,128,000,000 JPY
7,775,000,000 JPY
5,916,000,000 JPY
6,182,000,000 JPY
Investments and other assets
20,149,000,000 JPY
39,825,000,000 JPY
35,217,000,000 JPY
19,273,000,000 JPY
Guarantee deposits
1,894,000,000 JPY
1,674,000,000 JPY
1,688,000,000 JPY
1,855,000,000 JPY
Long-term loans receivable from subsidiaries and associates
8,336,000,000 JPY
6,195,000,000 JPY
Deferred tax assets
3,978,000,000 JPY
3,567,000,000 JPY
4,066,000,000 JPY
5,229,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-11,000,000 JPY
-1,223,000,000 JPY
-116,000,000 JPY
Other
729,000,000 JPY
354,000,000 JPY
439,000,000 JPY
1,153,000,000 JPY
Investment property
4,888,000,000 JPY
4,888,000,000 JPY
4,968,000,000 JPY
4,968,000,000 JPY
Non-current assets
63,287,000,000 JPY
66,544,000,000 JPY
61,678,000,000 JPY
59,610,000,000 JPY
Other assets
Other assets
Assets
-19,536,000,000 JPY
16,753,000,000 JPY
165,528,000,000 JPY
170,750,000,000 JPY
190,286,000,000 JPY
8,005,000,000 JPY
157,162,000,000 JPY
184,100,000,000 JPY
-19,646,000,000 JPY
16,391,000,000 JPY
159,521,000,000 JPY
8,188,000,000 JPY
152,081,000,000 JPY
164,454,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,711,000,000 JPY
5,711,000,000 JPY
801,000,000 JPY
801,000,000 JPY
Accounts payable - trade
11,437,000,000 JPY
11,304,000,000 JPY
Accounts payable - other
3,396,000,000 JPY
2,426,000,000 JPY
Lease liabilities
522,000,000 JPY
0 JPY
0 JPY
439,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
7,801,000,000 JPY
7,801,000,000 JPY
Income taxes payable
2,681,000,000 JPY
2,148,000,000 JPY
5,326,000,000 JPY
5,734,000,000 JPY
Other
7,468,000,000 JPY
1,631,000,000 JPY
2,777,000,000 JPY
6,956,000,000 JPY
Contract liabilities
1,208,000,000 JPY
53,000,000 JPY
59,000,000 JPY
1,026,000,000 JPY
Current liabilities
53,273,000,000 JPY
43,829,000,000 JPY
47,644,000,000 JPY
56,565,000,000 JPY
Provision for bonuses
3,602,000,000 JPY
2,743,000,000 JPY
2,546,000,000 JPY
3,175,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
134,000,000 JPY
134,000,000 JPY
267,000,000 JPY
267,000,000 JPY
Non-current liabilities
Non-current liabilities
10,767,000,000 JPY
8,725,000,000 JPY
7,601,000,000 JPY
12,063,000,000 JPY
Deferred tax liabilities
256,000,000 JPY
269,000,000 JPY
Other
979,000,000 JPY
675,000,000 JPY
Lease liabilities
1,251,000,000 JPY
1,000,000 JPY
2,000,000 JPY
1,413,000,000 JPY
Asset retirement obligations
1,784,000,000 JPY
1,699,000,000 JPY
1,104,000,000 JPY
1,153,000,000 JPY
Provision for retirement benefits
6,054,000,000 JPY
5,832,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
26,000,000 JPY
Liabilities
64,040,000,000 JPY
52,554,000,000 JPY
55,245,000,000 JPY
68,629,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
100,799,000,000 JPY
101,353,000,000 JPY
95,566,000,000 JPY
94,056,000,000 JPY
Share capital
13,616,000,000 JPY
13,616,000,000 JPY
13,616,000,000 JPY
13,616,000,000 JPY
Capital surplus
17,175,000,000 JPY
20,030,000,000 JPY
20,005,000,000 JPY
17,150,000,000 JPY
Legal capital surplus
20,005,000,000 JPY
20,005,000,000 JPY
Other capital surplus
24,000,000 JPY
JPY
Retained earnings
70,799,000,000 JPY
68,498,000,000 JPY
62,793,000,000 JPY
64,138,000,000 JPY
Legal retained earnings
3,404,000,000 JPY
3,404,000,000 JPY
Other retained earnings
65,094,000,000 JPY
59,389,000,000 JPY
Retained earnings brought forward
20,094,000,000 JPY
14,389,000,000 JPY
Treasury shares
-791,000,000 JPY
-791,000,000 JPY
-849,000,000 JPY
-849,000,000 JPY
Valuation and translation adjustments
5,839,000,000 JPY
3,197,000,000 JPY
1,199,000,000 JPY
1,685,000,000 JPY
Valuation difference on available-for-sale securities
3,305,000,000 JPY
3,218,000,000 JPY
1,238,000,000 JPY
1,269,000,000 JPY
Deferred gains or losses on hedges
-20,000,000 JPY
-20,000,000 JPY
-39,000,000 JPY
-39,000,000 JPY
Share acquisition rights
55,000,000 JPY
55,000,000 JPY
69,000,000 JPY
69,000,000 JPY
Net assets
-20,000,000 JPY
55,000,000 JPY
14,000,000 JPY
13,616,000,000 JPY
1,312,000,000 JPY
101,353,000,000 JPY
20,005,000,000 JPY
-791,000,000 JPY
68,498,000,000 JPY
3,218,000,000 JPY
3,197,000,000 JPY
3,305,000,000 JPY
17,175,000,000 JPY
3,404,000,000 JPY
70,799,000,000 JPY
20,094,000,000 JPY
20,030,000,000 JPY
45,000,000,000 JPY
-791,000,000 JPY
-20,000,000 JPY
24,000,000 JPY
13,616,000,000 JPY
106,709,000,000 JPY
100,799,000,000 JPY
55,000,000 JPY
5,839,000,000 JPY
1,241,000,000 JPY
104,607,000,000 JPY
69,000,000 JPY
1,685,000,000 JPY
1,238,000,000 JPY
62,793,000,000 JPY
3,404,000,000 JPY
1,157,000,000 JPY
13,616,000,000 JPY
13,616,000,000 JPY
14,389,000,000 JPY
JPY
1,199,000,000 JPY
94,056,000,000 JPY
96,835,000,000 JPY
1,269,000,000 JPY
17,150,000,000 JPY
20,005,000,000 JPY
-849,000,000 JPY
-849,000,000 JPY
45,000,000,000 JPY
-702,000,000 JPY
13,000,000 JPY
95,825,000,000 JPY
20,005,000,000 JPY
95,566,000,000 JPY
64,138,000,000 JPY
-39,000,000 JPY
69,000,000 JPY
-39,000,000 JPY
20,005,000,000 JPY
-907,000,000 JPY
52,442,000,000 JPY
1,234,000,000 JPY
6,000,000 JPY
1,240,000,000 JPY
1,258,000,000 JPY
19,773,000,000 JPY
3,404,000,000 JPY
86,470,000,000 JPY
54,537,000,000 JPY
-961,000,000 JPY
20,005,000,000 JPY
50,000,000,000 JPY
-907,000,000 JPY
JPY
13,616,000,000 JPY
87,019,000,000 JPY
788,000,000 JPY
6,000,000 JPY
567,000,000 JPY
71,000,000 JPY
71,000,000 JPY
-1,043,000,000 JPY
88,326,000,000 JPY
446,000,000 JPY
13,616,000,000 JPY
85,157,000,000 JPY
Liabilities and net assets
170,750,000,000 JPY
157,162,000,000 JPY
152,081,000,000 JPY
164,454,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.