Consolidated Balance Sheet

J-MAX Co.,Ltd. - Filing #7332237

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,991,000,000 JPY
1,739,000,000 JPY
1,482,000,000 JPY
6,129,000,000 JPY
Notes receivable - trade
1,201,000,000 JPY
1,503,000,000 JPY
Accounts receivable - other
447,000,000 JPY
501,000,000 JPY
Accounts receivable - trade
10,513,000,000 JPY
2,281,000,000 JPY
2,770,000,000 JPY
9,213,000,000 JPY
Merchandise and finished goods
472,000,000 JPY
546,000,000 JPY
Work in process
1,792,000,000 JPY
688,000,000 JPY
1,109,000,000 JPY
2,846,000,000 JPY
Prepaid expenses
43,000,000 JPY
44,000,000 JPY
Raw materials and supplies
1,376,000,000 JPY
472,000,000 JPY
373,000,000 JPY
1,189,000,000 JPY
Other
967,000,000 JPY
46,000,000 JPY
37,000,000 JPY
917,000,000 JPY
Allowance for doubtful accounts
-113,000,000 JPY
0 JPY
Current assets
22,203,000,000 JPY
6,828,000,000 JPY
7,414,000,000 JPY
22,347,000,000 JPY
Non-current assets
Property, plant and equipment
27,101,000,000 JPY
7,841,000,000 JPY
6,568,000,000 JPY
24,301,000,000 JPY
Land
1,247,000,000 JPY
819,000,000 JPY
819,000,000 JPY
1,223,000,000 JPY
Buildings, net
1,506,000,000 JPY
1,547,000,000 JPY
Leased assets, net
1,456,000,000 JPY
22,000,000 JPY
3,000,000 JPY
8,000,000 JPY
Construction in progress
6,486,000,000 JPY
2,587,000,000 JPY
1,279,000,000 JPY
4,881,000,000 JPY
Property, plant and equipment
Buildings and structures
13,038,000,000 JPY
12,715,000,000 JPY
Accumulated depreciation
-8,975,000,000 JPY
-8,328,000,000 JPY
Buildings and structures, net
4,062,000,000 JPY
4,386,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
29,486,000,000 JPY
30,357,000,000 JPY
Accumulated depreciation
-23,886,000,000 JPY
-23,356,000,000 JPY
Machinery, equipment and vehicles, net
5,599,000,000 JPY
7,000,000,000 JPY
Leased assets
1,687,000,000 JPY
33,000,000 JPY
Accumulated depreciation
-231,000,000 JPY
-24,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
1,000,000 JPY
Intangible assets
399,000,000 JPY
301,000,000 JPY
342,000,000 JPY
427,000,000 JPY
Software
211,000,000 JPY
252,000,000 JPY
Other
2,000,000 JPY
2,000,000 JPY
Intangible assets
Leasehold interests in land
85,000,000 JPY
85,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
353,000,000 JPY
338,000,000 JPY
298,000,000 JPY
324,000,000 JPY
Investments in capital
0 JPY
0 JPY
Deferred tax assets
1,084,000,000 JPY
318,000,000 JPY
348,000,000 JPY
617,000,000 JPY
Other
354,000,000 JPY
24,000,000 JPY
23,000,000 JPY
675,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
Retirement benefit asset
252,000,000 JPY
261,000,000 JPY
Investments and other assets
2,034,000,000 JPY
7,355,000,000 JPY
7,726,000,000 JPY
1,868,000,000 JPY
Long-term prepaid expenses
21,000,000 JPY
26,000,000 JPY
Non-current assets
29,535,000,000 JPY
15,498,000,000 JPY
14,637,000,000 JPY
26,597,000,000 JPY
Assets
19,112,000,000 JPY
11,419,000,000 JPY
22,394,000,000 JPY
6,431,000,000 JPY
51,738,000,000 JPY
59,359,000,000 JPY
22,327,000,000 JPY
56,341,000,000 JPY
22,052,000,000 JPY
48,945,000,000 JPY
16,334,000,000 JPY
10,479,000,000 JPY
22,175,000,000 JPY
7,352,000,000 JPY
Liabilities and net assets
Non-current liabilities
9,003,000,000 JPY
6,089,000,000 JPY
4,728,000,000 JPY
5,689,000,000 JPY
Bonds payable
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Long-term borrowings
5,146,000,000 JPY
3,435,000,000 JPY
2,098,000,000 JPY
2,739,000,000 JPY
Lease liabilities
1,125,000,000 JPY
19,000,000 JPY
0 JPY
1,000,000 JPY
Retirement benefit liability
940,000,000 JPY
1,173,000,000 JPY
Asset retirement obligations
247,000,000 JPY
247,000,000 JPY
243,000,000 JPY
243,000,000 JPY
Current liabilities
20,979,000,000 JPY
6,505,000,000 JPY
7,921,000,000 JPY
20,886,000,000 JPY
Short-term borrowings
9,061,000,000 JPY
1,650,000,000 JPY
2,400,000,000 JPY
8,937,000,000 JPY
Notes and accounts payable - trade
6,760,000,000 JPY
5,832,000,000 JPY
Accounts payable - other
1,561,000,000 JPY
729,000,000 JPY
530,000,000 JPY
1,775,000,000 JPY
Accrued expenses
67,000,000 JPY
41,000,000 JPY
Deposits received
22,000,000 JPY
17,000,000 JPY
Liabilities
9,393,000,000 JPY
3,245,000,000 JPY
12,472,000,000 JPY
6,020,000,000 JPY
29,982,000,000 JPY
31,131,000,000 JPY
12,594,000,000 JPY
27,284,000,000 JPY
12,649,000,000 JPY
26,576,000,000 JPY
5,283,000,000 JPY
2,650,000,000 JPY
12,690,000,000 JPY
6,659,000,000 JPY
Shareholders' equity
14,901,000,000 JPY
9,633,000,000 JPY
9,347,000,000 JPY
16,347,000,000 JPY
Share capital
1,950,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
Capital surplus
2,136,000,000 JPY
1,774,000,000 JPY
1,774,000,000 JPY
2,136,000,000 JPY
Retained earnings
11,110,000,000 JPY
6,204,000,000 JPY
5,697,000,000 JPY
12,335,000,000 JPY
Treasury shares
-296,000,000 JPY
-296,000,000 JPY
-75,000,000 JPY
-75,000,000 JPY
Valuation and translation adjustments
5,005,000,000 JPY
99,000,000 JPY
55,000,000 JPY
4,066,000,000 JPY
Valuation difference on available-for-sale securities
99,000,000 JPY
99,000,000 JPY
55,000,000 JPY
55,000,000 JPY
Foreign currency translation adjustment
4,708,000,000 JPY
3,922,000,000 JPY
Non-controlling interests
1,849,000,000 JPY
1,954,000,000 JPY
Net assets
1,849,000,000 JPY
1,950,000,000 JPY
197,000,000 JPY
9,633,000,000 JPY
1,774,000,000 JPY
-296,000,000 JPY
6,204,000,000 JPY
99,000,000 JPY
99,000,000 JPY
99,000,000 JPY
2,136,000,000 JPY
94,000,000 JPY
11,110,000,000 JPY
3,348,000,000 JPY
1,774,000,000 JPY
2,761,000,000 JPY
-296,000,000 JPY
1,950,000,000 JPY
21,756,000,000 JPY
14,901,000,000 JPY
5,005,000,000 JPY
4,708,000,000 JPY
9,732,000,000 JPY
4,066,000,000 JPY
55,000,000 JPY
5,697,000,000 JPY
94,000,000 JPY
3,922,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
2,841,000,000 JPY
55,000,000 JPY
16,347,000,000 JPY
9,402,000,000 JPY
55,000,000 JPY
2,136,000,000 JPY
1,774,000,000 JPY
-75,000,000 JPY
-75,000,000 JPY
2,761,000,000 JPY
88,000,000 JPY
1,954,000,000 JPY
22,369,000,000 JPY
1,774,000,000 JPY
9,347,000,000 JPY
12,335,000,000 JPY
1,774,000,000 JPY
-75,000,000 JPY
4,883,000,000 JPY
38,000,000 JPY
38,000,000 JPY
38,000,000 JPY
2,003,000,000 JPY
94,000,000 JPY
8,572,000,000 JPY
11,202,000,000 JPY
2,028,000,000 JPY
1,774,000,000 JPY
2,761,000,000 JPY
-75,000,000 JPY
1,950,000,000 JPY
15,082,000,000 JPY
3,128,000,000 JPY
3,013,000,000 JPY
76,000,000 JPY
21,080,000,000 JPY
2,870,000,000 JPY
1,950,000,000 JPY
8,533,000,000 JPY
Liabilities and net assets
51,738,000,000 JPY
22,327,000,000 JPY
22,052,000,000 JPY
48,945,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,150,000,000 JPY
914,000,000 JPY
1,565,000,000 JPY
1,782,000,000 JPY
Lease liabilities
356,000,000 JPY
6,000,000 JPY
3,000,000 JPY
5,000,000 JPY
Income taxes payable
166,000,000 JPY
147,000,000 JPY
83,000,000 JPY
169,000,000 JPY
Provisions
Provision for bonuses
256,000,000 JPY
180,000,000 JPY
184,000,000 JPY
203,000,000 JPY
Other
1,650,000,000 JPY
0 JPY
122,000,000 JPY
2,166,000,000 JPY
Provision for bonuses for directors (and other officers)
16,000,000 JPY
16,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Non-current liabilities
Other
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
197,000,000 JPY
88,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.