Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
145,664,000,000 JPY
161,052,000,000 JPY
146,129,000,000 JPY
132,945,000,000 JPY
Property, plant and equipment
114,125,000,000 JPY
75,944,000,000 JPY
66,719,000,000 JPY
101,593,000,000 JPY
Buildings, net
30,289,000,000 JPY
25,984,000,000 JPY
Land
13,238,000,000 JPY
9,947,000,000 JPY
9,879,000,000 JPY
12,226,000,000 JPY
Buildings
Leased assets, net
566,000,000 JPY
491,000,000 JPY
Construction in progress
5,008,000,000 JPY
3,479,000,000 JPY
5,127,000,000 JPY
6,515,000,000 JPY
Other, net
7,704,000,000 JPY
6,982,000,000 JPY
Structures
Structures, net
2,845,000,000 JPY
2,432,000,000 JPY
Machinery and equipment
Machinery and equipment, net
27,325,000,000 JPY
21,673,000,000 JPY
Accumulated depreciation
-185,637,000,000 JPY
-181,913,000,000 JPY
Other
Intangible assets
18,299,000,000 JPY
658,000,000 JPY
719,000,000 JPY
17,708,000,000 JPY
Goodwill
15,064,000,000 JPY
15,013,000,000 JPY
Other
3,234,000,000 JPY
2,694,000,000 JPY
Other assets
Investment securities
2,473,000,000 JPY
2,149,000,000 JPY
2,004,000,000 JPY
2,342,000,000 JPY
Long-term prepaid expenses
155,000,000 JPY
178,000,000 JPY
Deferred tax assets
4,819,000,000 JPY
6,013,000,000 JPY
5,929,000,000 JPY
5,154,000,000 JPY
Allowance for doubtful accounts
-89,000,000 JPY
-87,000,000 JPY
-87,000,000 JPY
-91,000,000 JPY
Investments and other assets
13,239,000,000 JPY
84,449,000,000 JPY
78,691,000,000 JPY
13,643,000,000 JPY
Shares of subsidiaries and associates
63,190,000,000 JPY
63,187,000,000 JPY
Long-term loans receivable from subsidiaries and associates
6,451,000,000 JPY
1,031,000,000 JPY
Prepaid pension costs
995,000,000 JPY
853,000,000 JPY
Other
2,434,000,000 JPY
827,000,000 JPY
839,000,000 JPY
2,464,000,000 JPY
Current assets
187,977,000,000 JPY
117,354,000,000 JPY
100,213,000,000 JPY
171,936,000,000 JPY
Cash and deposits
55,490,000,000 JPY
19,024,000,000 JPY
6,111,000,000 JPY
38,032,000,000 JPY
Notes receivable - trade
17,841,000,000 JPY
16,691,000,000 JPY
14,794,000,000 JPY
16,035,000,000 JPY
Accounts receivable - trade
46,922,000,000 JPY
33,940,000,000 JPY
29,932,000,000 JPY
42,768,000,000 JPY
Inventories
59,548,000,000 JPY
36,002,000,000 JPY
36,815,000,000 JPY
67,250,000,000 JPY
Prepaid expenses
614,000,000 JPY
573,000,000 JPY
Other
8,354,000,000 JPY
789,000,000 JPY
727,000,000 JPY
8,004,000,000 JPY
Allowance for doubtful accounts
-181,000,000 JPY
-155,000,000 JPY
Current assets
Short-term loans receivable
6,460,000,000 JPY
6,964,000,000 JPY
Accounts receivable - other
3,831,000,000 JPY
4,292,000,000 JPY
Merchandise and finished goods
18,363,000,000 JPY
10,584,000,000 JPY
12,987,000,000 JPY
22,327,000,000 JPY
Work in process
26,045,000,000 JPY
19,441,000,000 JPY
15,230,000,000 JPY
23,813,000,000 JPY
Raw materials and supplies
15,140,000,000 JPY
5,975,000,000 JPY
8,596,000,000 JPY
21,110,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,213,000,000 JPY
992,000,000 JPY
Vehicles
Vehicles, net
276,000,000 JPY
137,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
4,695,000,000 JPY
4,695,000,000 JPY
Other assets
Assets
333,642,000,000 JPY
278,407,000,000 JPY
246,343,000,000 JPY
304,881,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,400,000,000 JPY
2,212,000,000 JPY
1,711,000,000 JPY
960,000,000 JPY
Accounts payable - trade
25,126,000,000 JPY
19,748,000,000 JPY
Deposits received
474,000,000 JPY
296,000,000 JPY
Accounts payable - other
11,576,000,000 JPY
7,647,000,000 JPY
Current portion of long-term borrowings
1,974,000,000 JPY
3,052,000,000 JPY
1,602,000,000 JPY
1,602,000,000 JPY
Lease liabilities
97,000,000 JPY
88,000,000 JPY
Accrued expenses
1,235,000,000 JPY
997,000,000 JPY
Income taxes payable
1,975,000,000 JPY
1,287,000,000 JPY
277,000,000 JPY
1,289,000,000 JPY
Contract liabilities
1,841,000,000 JPY
889,000,000 JPY
327,000,000 JPY
1,032,000,000 JPY
Other
21,012,000,000 JPY
51,000,000 JPY
72,000,000 JPY
16,413,000,000 JPY
Deposits received
Current liabilities
75,918,000,000 JPY
62,797,000,000 JPY
44,691,000,000 JPY
59,823,000,000 JPY
Provisions
Provision for bonuses
2,395,000,000 JPY
2,298,000,000 JPY
2,439,000,000 JPY
2,523,000,000 JPY
Provision for bonuses for directors (and other officers)
52,000,000 JPY
52,000,000 JPY
54,000,000 JPY
54,000,000 JPY
Non-current liabilities
Non-current liabilities
24,739,000,000 JPY
24,496,000,000 JPY
16,758,000,000 JPY
17,906,000,000 JPY
Long-term borrowings
5,888,000,000 JPY
8,781,000,000 JPY
1,811,000,000 JPY
JPY
Other
5,072,000,000 JPY
811,000,000 JPY
826,000,000 JPY
4,863,000,000 JPY
Lease liabilities
461,000,000 JPY
411,000,000 JPY
Provision for retirement benefits
14,330,000,000 JPY
13,599,000,000 JPY
Provisions
Liabilities
100,657,000,000 JPY
87,294,000,000 JPY
61,450,000,000 JPY
77,730,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
203,283,000,000 JPY
190,449,000,000 JPY
184,346,000,000 JPY
203,728,000,000 JPY
Share capital
23,355,000,000 JPY
23,355,000,000 JPY
23,355,000,000 JPY
23,355,000,000 JPY
Capital surplus
26,700,000,000 JPY
26,979,000,000 JPY
26,978,000,000 JPY
26,709,000,000 JPY
Legal capital surplus
26,971,000,000 JPY
26,971,000,000 JPY
Other capital surplus
8,000,000 JPY
6,000,000 JPY
Retained earnings
170,796,000,000 JPY
157,682,000,000 JPY
151,674,000,000 JPY
171,325,000,000 JPY
Legal retained earnings
1,268,000,000 JPY
1,268,000,000 JPY
Other retained earnings
Retained earnings brought forward
15,838,000,000 JPY
14,718,000,000 JPY
Treasury shares
-17,568,000,000 JPY
-17,568,000,000 JPY
-17,663,000,000 JPY
-17,663,000,000 JPY
Valuation and translation adjustments
28,941,000,000 JPY
607,000,000 JPY
463,000,000 JPY
22,624,000,000 JPY
Valuation difference on available-for-sale securities
607,000,000 JPY
607,000,000 JPY
463,000,000 JPY
463,000,000 JPY
Share acquisition rights
56,000,000 JPY
56,000,000 JPY
83,000,000 JPY
83,000,000 JPY
Net assets
56,000,000 JPY
703,000,000 JPY
23,355,000,000 JPY
2,639,000,000 JPY
190,449,000,000 JPY
26,971,000,000 JPY
-17,568,000,000 JPY
157,682,000,000 JPY
607,000,000 JPY
607,000,000 JPY
607,000,000 JPY
26,700,000,000 JPY
1,268,000,000 JPY
170,796,000,000 JPY
15,838,000,000 JPY
26,979,000,000 JPY
140,236,000,000 JPY
-17,568,000,000 JPY
8,000,000 JPY
23,355,000,000 JPY
232,984,000,000 JPY
203,283,000,000 JPY
56,000,000 JPY
28,941,000,000 JPY
25,694,000,000 JPY
191,113,000,000 JPY
338,000,000 JPY
83,000,000 JPY
22,624,000,000 JPY
463,000,000 JPY
151,674,000,000 JPY
1,268,000,000 JPY
19,381,000,000 JPY
23,355,000,000 JPY
23,355,000,000 JPY
14,718,000,000 JPY
6,000,000 JPY
463,000,000 JPY
203,728,000,000 JPY
184,892,000,000 JPY
463,000,000 JPY
26,709,000,000 JPY
26,978,000,000 JPY
-17,663,000,000 JPY
-17,663,000,000 JPY
135,336,000,000 JPY
2,779,000,000 JPY
715,000,000 JPY
227,150,000,000 JPY
26,971,000,000 JPY
184,346,000,000 JPY
171,325,000,000 JPY
83,000,000 JPY
350,000,000 JPY
26,936,000,000 JPY
-14,118,000,000 JPY
362,000,000 JPY
147,158,000,000 JPY
301,000,000 JPY
301,000,000 JPY
301,000,000 JPY
26,943,000,000 JPY
1,268,000,000 JPY
183,700,000,000 JPY
166,242,000,000 JPY
20,590,000,000 JPY
26,943,000,000 JPY
124,936,000,000 JPY
-14,118,000,000 JPY
6,000,000 JPY
23,320,000,000 JPY
202,388,000,000 JPY
6,823,000,000 JPY
8,936,000,000 JPY
93,000,000 JPY
93,000,000 JPY
-2,414,000,000 JPY
209,758,000,000 JPY
451,000,000 JPY
23,320,000,000 JPY
183,304,000,000 JPY
Liabilities and net assets
333,642,000,000 JPY
278,407,000,000 JPY
246,343,000,000 JPY
304,881,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.