Consolidated Balance Sheet

HOKUETSU METAL Co.,Ltd. - Filing #7331888

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,770,777,000 JPY
2,186,800,000 JPY
1,786,491,000 JPY
2,250,121,000 JPY
Notes and accounts receivable - trade
3,592,161,000 JPY
3,022,956,000 JPY
Notes receivable - trade
13,761,000 JPY
13,761,000 JPY
42,413,000 JPY
45,313,000 JPY
Accounts receivable - other
17,727,000 JPY
8,235,000 JPY
Accounts receivable - trade
3,578,399,000 JPY
3,293,158,000 JPY
2,692,032,000 JPY
2,977,643,000 JPY
Merchandise and finished goods
3,063,842,000 JPY
3,713,148,000 JPY
Work in process
77,353,000 JPY
57,366,000 JPY
85,340,000 JPY
104,604,000 JPY
Prepaid expenses
114,322,000 JPY
139,423,000 JPY
Raw materials and supplies
1,097,077,000 JPY
1,623,733,000 JPY
Inventories
4,238,273,000 JPY
5,441,485,000 JPY
Supplies
327,803,000 JPY
496,327,000 JPY
Other
164,477,000 JPY
30,240,000 JPY
38,690,000 JPY
191,735,000 JPY
Allowance for doubtful accounts
-10,881,000 JPY
-10,895,000 JPY
-9,771,000 JPY
-9,744,000 JPY
Current assets
15,385,824,000 JPY
14,227,288,000 JPY
14,218,692,000 JPY
15,223,079,000 JPY
Non-current assets
13,374,289,000 JPY
13,474,612,000 JPY
12,803,730,000 JPY
12,739,380,000 JPY
Investments and other assets
3,030,389,000 JPY
3,622,749,000 JPY
3,483,036,000 JPY
2,876,766,000 JPY
Investment securities
1,785,010,000 JPY
1,637,459,000 JPY
1,402,168,000 JPY
1,517,555,000 JPY
Investments in capital
342,000 JPY
342,000 JPY
Long-term prepaid expenses
1,210,234,000 JPY
1,209,981,000 JPY
1,310,109,000 JPY
1,310,389,000 JPY
Deferred tax assets
9,097,000 JPY
19,999,000 JPY
Other
26,640,000 JPY
9,642,000 JPY
13,369,000 JPY
30,351,000 JPY
Allowance for doubtful accounts
-594,000 JPY
-594,000 JPY
-1,530,000 JPY
-1,530,000 JPY
Non-current assets
Property, plant and equipment
10,305,036,000 JPY
9,830,075,000 JPY
9,301,055,000 JPY
9,831,027,000 JPY
Land
1,756,432,000 JPY
1,470,252,000 JPY
1,475,431,000 JPY
1,761,611,000 JPY
Buildings, net
2,020,344,000 JPY
2,106,570,000 JPY
Leased assets, net
8,979,000 JPY
8,979,000 JPY
11,883,000 JPY
11,883,000 JPY
Property, plant and equipment
Buildings and structures
10,090,638,000 JPY
9,958,145,000 JPY
Accumulated depreciation
-7,551,479,000 JPY
-7,334,851,000 JPY
Buildings and structures, net
2,539,158,000 JPY
2,623,294,000 JPY
Own-used assets
Machinery, equipment and vehicles
24,744,188,000 JPY
24,240,951,000 JPY
Accumulated depreciation
-19,493,775,000 JPY
-19,298,497,000 JPY
Machinery, equipment and vehicles, net
5,250,413,000 JPY
4,942,454,000 JPY
Leased assets
16,042,000 JPY
16,042,000 JPY
Accumulated depreciation
-7,063,000 JPY
-4,159,000 JPY
Vehicles
Vehicles, net
18,863,000 JPY
35,031,000 JPY
Intangible assets
Other intangible assets
Other
3,400,000 JPY
3,472,000 JPY
Intangible assets
38,863,000 JPY
21,787,000 JPY
19,638,000 JPY
31,586,000 JPY
Software
18,341,000 JPY
16,104,000 JPY
Investments and other assets
Assets
28,760,114,000 JPY
27,701,901,000 JPY
27,022,423,000 JPY
27,962,460,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,158,415,000 JPY
1,500,000,000 JPY
2,000,000,000 JPY
2,450,084,000 JPY
Notes and accounts payable - trade
5,006,073,000 JPY
4,644,828,000 JPY
Deposits received
28,759,000 JPY
54,082,000 JPY
Income taxes payable
37,575,000 JPY
31,932,000 JPY
184,441,000 JPY
184,774,000 JPY
Accounts payable - other
108,926,000 JPY
109,785,000 JPY
Lease liabilities
2,904,000 JPY
2,904,000 JPY
Current portion of long-term borrowings
658,415,000 JPY
450,084,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Accrued expenses
319,154,000 JPY
350,158,000 JPY
Provisions
Provision for bonuses
224,248,000 JPY
191,423,000 JPY
180,719,000 JPY
211,046,000 JPY
Other
777,121,000 JPY
926,588,000 JPY
Current liabilities
9,087,860,000 JPY
8,835,493,000 JPY
8,882,962,000 JPY
9,109,222,000 JPY
Non-current liabilities
Long-term borrowings
1,509,759,000 JPY
1,509,759,000 JPY
1,262,171,000 JPY
1,262,171,000 JPY
Bonds payable
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Deferred tax liabilities
219,851,000 JPY
228,153,000 JPY
3,753,000 JPY
752,000 JPY
Lease liabilities
6,075,000 JPY
8,979,000 JPY
Retirement benefit liability
803,790,000 JPY
880,552,000 JPY
Other
71,207,000 JPY
1,431,000 JPY
1,524,000 JPY
83,303,000 JPY
Non-current liabilities
2,703,076,000 JPY
2,675,014,000 JPY
2,313,752,000 JPY
2,435,762,000 JPY
Asset retirement obligations
21,380,000 JPY
21,380,000 JPY
21,599,000 JPY
21,599,000 JPY
Liabilities
11,790,936,000 JPY
11,510,508,000 JPY
11,196,715,000 JPY
11,544,984,000 JPY
Liabilities and net assets
Shareholders' equity
16,035,139,000 JPY
15,352,782,000 JPY
15,328,658,000 JPY
15,892,815,000 JPY
Share capital
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
Capital surplus
1,441,113,000 JPY
1,440,823,000 JPY
1,440,823,000 JPY
1,441,113,000 JPY
Retained earnings
12,785,072,000 JPY
12,103,005,000 JPY
12,086,885,000 JPY
12,650,753,000 JPY
Treasury shares
-160,316,000 JPY
-160,316,000 JPY
-168,321,000 JPY
-168,321,000 JPY
Valuation and translation adjustments
934,037,000 JPY
838,611,000 JPY
497,049,000 JPY
524,660,000 JPY
Valuation difference on available-for-sale securities
870,320,000 JPY
838,611,000 JPY
497,049,000 JPY
514,699,000 JPY
Net assets
63,716,000 JPY
15,352,782,000 JPY
1,399,606,000 JPY
1,440,823,000 JPY
3,770,000,000 JPY
-160,316,000 JPY
12,103,005,000 JPY
838,611,000 JPY
838,611,000 JPY
-160,316,000 JPY
870,320,000 JPY
41,216,000 JPY
1,441,113,000 JPY
1,969,269,000 JPY
16,969,177,000 JPY
16,035,139,000 JPY
934,037,000 JPY
297,660,000 JPY
16,191,393,000 JPY
1,969,269,000 JPY
12,785,072,000 JPY
8,035,345,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
8,019,225,000 JPY
3,770,000,000 JPY
41,216,000 JPY
497,049,000 JPY
15,892,815,000 JPY
9,961,000 JPY
15,825,707,000 JPY
514,699,000 JPY
1,441,113,000 JPY
1,440,823,000 JPY
-168,321,000 JPY
16,417,476,000 JPY
1,399,606,000 JPY
-168,321,000 JPY
15,328,658,000 JPY
524,660,000 JPY
497,049,000 JPY
12,650,753,000 JPY
12,086,885,000 JPY
297,660,000 JPY
-3,262,000 JPY
1,399,606,000 JPY
14,342,574,000 JPY
-172,469,000 JPY
11,104,950,000 JPY
-172,469,000 JPY
41,216,000 JPY
357,991,000 JPY
1,969,269,000 JPY
14,998,498,000 JPY
367,412,000 JPY
357,991,000 JPY
370,674,000 JPY
1,441,113,000 JPY
15,365,911,000 JPY
297,660,000 JPY
1,969,269,000 JPY
14,700,565,000 JPY
11,760,585,000 JPY
7,037,290,000 JPY
1,440,823,000 JPY
3,770,000,000 JPY
Liabilities and net assets
28,760,114,000 JPY
27,701,901,000 JPY
27,022,423,000 JPY
27,962,460,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
63,716,000 JPY
9,961,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.