Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
13,374,289,000 JPY
13,474,612,000 JPY
12,803,730,000 JPY
12,739,380,000 JPY
Property, plant and equipment
10,305,036,000 JPY
9,830,075,000 JPY
9,301,055,000 JPY
9,831,027,000 JPY
Buildings, net
2,020,344,000 JPY
2,106,570,000 JPY
Land
1,756,432,000 JPY
1,470,252,000 JPY
1,475,431,000 JPY
1,761,611,000 JPY
Buildings
Leased assets, net
8,979,000 JPY
8,979,000 JPY
11,883,000 JPY
11,883,000 JPY
Structures
Structures, net
409,318,000 JPY
402,041,000 JPY
Machinery and equipment
Machinery and equipment, net
5,160,505,000 JPY
4,787,146,000 JPY
Intangible assets
38,863,000 JPY
21,787,000 JPY
19,638,000 JPY
31,586,000 JPY
Software
18,341,000 JPY
16,104,000 JPY
Other
3,400,000 JPY
3,472,000 JPY
Trademark right
45,000 JPY
61,000 JPY
Other assets
Investment securities
1,785,010,000 JPY
1,637,459,000 JPY
1,402,168,000 JPY
1,517,555,000 JPY
Long-term prepaid expenses
1,210,234,000 JPY
1,209,981,000 JPY
1,310,109,000 JPY
1,310,389,000 JPY
Deferred tax assets
9,097,000 JPY
19,999,000 JPY
Allowance for doubtful accounts
-594,000 JPY
-594,000 JPY
-1,530,000 JPY
-1,530,000 JPY
Investments and other assets
3,030,389,000 JPY
3,622,749,000 JPY
3,483,036,000 JPY
2,876,766,000 JPY
Shares of subsidiaries and associates
765,917,000 JPY
758,577,000 JPY
Investments in capital
342,000 JPY
342,000 JPY
Other
26,640,000 JPY
9,642,000 JPY
13,369,000 JPY
30,351,000 JPY
Current assets
15,385,824,000 JPY
14,227,288,000 JPY
14,218,692,000 JPY
15,223,079,000 JPY
Cash and deposits
2,770,777,000 JPY
2,186,800,000 JPY
1,786,491,000 JPY
2,250,121,000 JPY
Notes receivable - trade
13,761,000 JPY
13,761,000 JPY
42,413,000 JPY
45,313,000 JPY
Accounts receivable - trade
3,578,399,000 JPY
3,293,158,000 JPY
2,692,032,000 JPY
2,977,643,000 JPY
Supplies
327,803,000 JPY
496,327,000 JPY
Inventories
4,238,273,000 JPY
5,441,485,000 JPY
Prepaid expenses
114,322,000 JPY
139,423,000 JPY
Other
164,477,000 JPY
30,240,000 JPY
38,690,000 JPY
191,735,000 JPY
Allowance for doubtful accounts
-10,881,000 JPY
-10,895,000 JPY
-9,771,000 JPY
-9,744,000 JPY
Semi-finished goods
1,076,223,000 JPY
1,957,452,000 JPY
Current assets
Accounts receivable - other
17,727,000 JPY
8,235,000 JPY
Finished goods
1,973,258,000 JPY
1,726,879,000 JPY
Merchandise and finished goods
3,063,842,000 JPY
3,713,148,000 JPY
Raw materials
689,291,000 JPY
1,018,344,000 JPY
Work in process
77,353,000 JPY
57,366,000 JPY
85,340,000 JPY
104,604,000 JPY
Raw materials and supplies
1,097,077,000 JPY
1,623,733,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
16,042,000 JPY
16,042,000 JPY
Accumulated depreciation
-7,063,000 JPY
-4,159,000 JPY
Tools, furniture and fixtures
2,979,322,000 JPY
2,557,089,000 JPY
Accumulated depreciation
-2,229,269,000 JPY
-2,065,304,000 JPY
Tools, furniture and fixtures, net
750,053,000 JPY
741,810,000 JPY
482,949,000 JPY
491,784,000 JPY
Vehicles
Vehicles, net
18,863,000 JPY
35,031,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
28,760,114,000 JPY
27,701,901,000 JPY
27,022,423,000 JPY
27,962,460,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,158,415,000 JPY
1,500,000,000 JPY
2,000,000,000 JPY
2,450,084,000 JPY
Notes payable - trade
224,151,000 JPY
398,593,000 JPY
Accounts payable - trade
4,539,928,000 JPY
4,000,202,000 JPY
Deposits received
28,759,000 JPY
54,082,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Accounts payable - other
108,926,000 JPY
109,785,000 JPY
Current portion of long-term borrowings
658,415,000 JPY
450,084,000 JPY
Lease liabilities
2,904,000 JPY
2,904,000 JPY
Accrued expenses
319,154,000 JPY
350,158,000 JPY
Income taxes payable
37,575,000 JPY
31,932,000 JPY
184,441,000 JPY
184,774,000 JPY
Other
777,121,000 JPY
926,588,000 JPY
Deposits received
Current liabilities
9,087,860,000 JPY
8,835,493,000 JPY
8,882,962,000 JPY
9,109,222,000 JPY
Accrued consumption taxes
180,582,000 JPY
294,673,000 JPY
Provision for bonuses
224,248,000 JPY
191,423,000 JPY
180,719,000 JPY
211,046,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,703,076,000 JPY
2,675,014,000 JPY
2,313,752,000 JPY
2,435,762,000 JPY
Bonds payable
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Long-term borrowings
1,509,759,000 JPY
1,509,759,000 JPY
1,262,171,000 JPY
1,262,171,000 JPY
Deferred tax liabilities
219,851,000 JPY
228,153,000 JPY
3,753,000 JPY
752,000 JPY
Other
71,207,000 JPY
1,431,000 JPY
1,524,000 JPY
83,303,000 JPY
Lease liabilities
6,075,000 JPY
8,979,000 JPY
Asset retirement obligations
21,380,000 JPY
21,380,000 JPY
21,599,000 JPY
21,599,000 JPY
Provision for retirement benefits
831,125,000 JPY
828,342,000 JPY
Provisions
Liabilities
11,790,936,000 JPY
11,510,508,000 JPY
11,196,715,000 JPY
11,544,984,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,035,139,000 JPY
15,352,782,000 JPY
15,328,658,000 JPY
15,892,815,000 JPY
Share capital
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
Capital surplus
1,441,113,000 JPY
1,440,823,000 JPY
1,440,823,000 JPY
1,441,113,000 JPY
Legal capital surplus
1,399,606,000 JPY
1,399,606,000 JPY
Other capital surplus
41,216,000 JPY
41,216,000 JPY
Retained earnings
12,785,072,000 JPY
12,103,005,000 JPY
12,086,885,000 JPY
12,650,753,000 JPY
Legal retained earnings
297,660,000 JPY
297,660,000 JPY
Other retained earnings
Retained earnings brought forward
8,035,345,000 JPY
8,019,225,000 JPY
Treasury shares
-160,316,000 JPY
-160,316,000 JPY
-168,321,000 JPY
-168,321,000 JPY
Valuation and translation adjustments
934,037,000 JPY
838,611,000 JPY
497,049,000 JPY
524,660,000 JPY
Valuation difference on available-for-sale securities
870,320,000 JPY
838,611,000 JPY
497,049,000 JPY
514,699,000 JPY
Net assets
63,716,000 JPY
15,352,782,000 JPY
1,399,606,000 JPY
1,440,823,000 JPY
3,770,000,000 JPY
-160,316,000 JPY
12,103,005,000 JPY
838,611,000 JPY
838,611,000 JPY
-160,316,000 JPY
870,320,000 JPY
41,216,000 JPY
1,441,113,000 JPY
1,969,269,000 JPY
16,969,177,000 JPY
16,035,139,000 JPY
934,037,000 JPY
297,660,000 JPY
16,191,393,000 JPY
1,969,269,000 JPY
12,785,072,000 JPY
8,035,345,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
8,019,225,000 JPY
3,770,000,000 JPY
41,216,000 JPY
497,049,000 JPY
15,892,815,000 JPY
9,961,000 JPY
15,825,707,000 JPY
514,699,000 JPY
1,441,113,000 JPY
1,440,823,000 JPY
-168,321,000 JPY
16,417,476,000 JPY
1,399,606,000 JPY
-168,321,000 JPY
15,328,658,000 JPY
524,660,000 JPY
497,049,000 JPY
12,650,753,000 JPY
12,086,885,000 JPY
297,660,000 JPY
1,399,606,000 JPY
-3,262,000 JPY
14,342,574,000 JPY
-172,469,000 JPY
11,104,950,000 JPY
-172,469,000 JPY
41,216,000 JPY
357,991,000 JPY
1,969,269,000 JPY
14,998,498,000 JPY
367,412,000 JPY
357,991,000 JPY
370,674,000 JPY
1,441,113,000 JPY
15,365,911,000 JPY
297,660,000 JPY
1,969,269,000 JPY
14,700,565,000 JPY
11,760,585,000 JPY
7,037,290,000 JPY
1,440,823,000 JPY
3,770,000,000 JPY
Liabilities and net assets
28,760,114,000 JPY
27,701,901,000 JPY
27,022,423,000 JPY
27,962,460,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.