Consolidated Statement Of Cash Flows

BSN MEDIA HOLDINGS,INC. - Filing #7331836

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,487,929,000 JPY
119,083,000 JPY
505,359,000 JPY
1,903,926,000 JPY
Depreciation
847,780,000 JPY
878,926,000 JPY
Increase (decrease) in allowance for doubtful accounts
113,000 JPY
895,000 JPY
Interest and dividend income
-107,367,000 JPY
-132,705,000 JPY
Interest expenses
11,188,000 JPY
10,373,000 JPY
Increase (decrease) in provision for bonuses
11,921,000 JPY
-167,000 JPY
Increase (decrease) in retirement benefit liability
9,833,000 JPY
-7,239,000 JPY
Loss (gain) on sale of securities
-824,000 JPY
-309,000 JPY
Subtotal
1,728,494,000 JPY
2,132,181,000 JPY
Decrease (increase) in trade receivables
-359,456,000 JPY
-495,751,000 JPY
Income taxes paid
-581,982,000 JPY
-523,312,000 JPY
Decrease (increase) in inventories
-26,376,000 JPY
-25,031,000 JPY
Net cash provided by (used in) operating activities
1,242,690,000 JPY
1,730,885,000 JPY
Increase (decrease) in trade payables
-34,782,000 JPY
19,400,000 JPY
Interest and dividends received
107,367,000 JPY
132,705,000 JPY
Loss (gain) on sale of non-current assets
-8,000 JPY
711,000 JPY
Interest paid
-11,189,000 JPY
-10,689,000 JPY
Cash flows from investing activities
Payments into time deposits
-213,000,000 JPY
-214,000,000 JPY
Proceeds from sale of securities
80,695,000 JPY
432,000 JPY
Proceeds from withdrawal of time deposits
214,000,000 JPY
214,000,000 JPY
Purchase of property, plant and equipment
-556,400,000 JPY
-1,194,706,000 JPY
Proceeds from sale of property, plant and equipment
38,106,000 JPY
245,000 JPY
Purchase of investment securities
-656,933,000 JPY
-199,617,000 JPY
Net cash provided by (used in) investing activities
-777,086,000 JPY
-1,334,264,000 JPY
Proceeds from sale of investment securities
396,249,000 JPY
135,557,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-169,000 JPY
JPY
Dividends paid
-59,988,000 JPY
-59,951,000 JPY
Proceeds from long-term borrowings
JPY
170,000,000 JPY
Repayments of long-term borrowings
-17,000,000 JPY
-22,400,000 JPY
Dividends paid to non-controlling interests
-12,649,000 JPY
-12,755,000 JPY
Net cash provided by (used in) financing activities
-444,008,000 JPY
-342,116,000 JPY
Repayments of lease liabilities
-354,201,000 JPY
-417,009,000 JPY
Net increase (decrease) in cash and cash equivalents
21,595,000 JPY
54,504,000 JPY
Cash and cash equivalents
8,655,768,000 JPY
8,634,173,000 JPY
8,376,973,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.