Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,469,066,000 JPY
1,287,333,000 JPY
1,646,591,000 JPY
Accounts receivable - trade
1,795,634,000 JPY
1,689,864,000 JPY
1,301,775,000 JPY
Accounts receivable - other
30,098,000 JPY
23,104,000 JPY
Prepaid expenses
370,670,000 JPY
361,625,000 JPY
274,487,000 JPY
Supplies
998,000 JPY
1,210,000 JPY
Allowance for doubtful accounts
-42,826,000 JPY
-42,451,000 JPY
-39,474,000 JPY
Current assets
5,654,944,000 JPY
3,357,081,000 JPY
3,232,284,000 JPY
Other
62,399,000 JPY
29,612,000 JPY
24,588,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
82,667,000 JPY
42,483,000 JPY
Property, plant and equipment
180,315,000 JPY
114,595,000 JPY
67,264,000 JPY
Other, net
2,547,000 JPY
Other
14,976,000 JPY
Accumulated depreciation
-12,429,000 JPY
Own-used assets
Tools, furniture and fixtures
197,289,000 JPY
Accumulated depreciation
-121,642,000 JPY
Tools, furniture and fixtures, net
75,647,000 JPY
31,928,000 JPY
24,780,000 JPY
Intangible assets
3,387,279,000 JPY
955,834,000 JPY
772,439,000 JPY
Patent right
9,180,000 JPY
4,207,000 JPY
Software
932,869,000 JPY
904,065,000 JPY
639,638,000 JPY
Goodwill
JPY
JPY
747,843,000 JPY
747,843,000 JPY
747,843,000 JPY
Trademark right
244,524,000 JPY
4,744,000 JPY
3,594,000 JPY
Other
9,515,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
427,520,000 JPY
201,630,000 JPY
0 JPY
Shares of subsidiaries and associates
3,352,745,000 JPY
49,000,000 JPY
Investments and other assets
941,885,000 JPY
3,895,920,000 JPY
338,049,000 JPY
Long-term prepaid expenses
46,180,000 JPY
20,466,000 JPY
Deferred tax assets
241,329,000 JPY
140,521,000 JPY
105,597,000 JPY
Other
273,034,000 JPY
Allowance for doubtful accounts
-32,343,000 JPY
-32,343,000 JPY
-19,600,000 JPY
Distressed receivables
32,344,000 JPY
32,344,000 JPY
19,600,000 JPY
Non-current assets
4,509,479,000 JPY
4,966,351,000 JPY
1,177,753,000 JPY
Other assets
Other assets
Assets
10,164,424,000 JPY
8,323,432,000 JPY
4,410,037,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
90,330,000 JPY
88,300,000 JPY
Advances received
769,238,000 JPY
231,192,000 JPY
188,906,000 JPY
Accounts payable - other
851,931,000 JPY
724,991,000 JPY
615,330,000 JPY
Current portion of long-term borrowings
508,754,000 JPY
508,754,000 JPY
JPY
Accrued expenses
184,627,000 JPY
141,606,000 JPY
78,103,000 JPY
Income taxes payable
318,435,000 JPY
286,924,000 JPY
173,173,000 JPY
Other
96,456,000 JPY
3,000 JPY
JPY
Deposits received
Current liabilities
2,906,663,000 JPY
2,131,680,000 JPY
1,242,734,000 JPY
Accrued consumption taxes
168,271,000 JPY
147,878,000 JPY
98,919,000 JPY
Provision for bonuses
8,950,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
2,237,496,000 JPY
2,237,496,000 JPY
JPY
Non-current liabilities
3,100,150,000 JPY
2,237,496,000 JPY
JPY
Deferred tax liabilities
556,904,000 JPY
Other
5,950,000 JPY
Provision for retirement benefits for directors (and other officers)
273,000,000 JPY
Liabilities
6,006,813,000 JPY
4,369,176,000 JPY
1,242,734,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,096,728,000 JPY
3,893,373,000 JPY
3,143,728,000 JPY
Share capital
464,228,000 JPY
464,228,000 JPY
454,207,000 JPY
Capital surplus
429,922,000 JPY
429,922,000 JPY
419,901,000 JPY
Legal capital surplus
429,922,000 JPY
419,901,000 JPY
Retained earnings
3,703,355,000 JPY
3,500,000,000 JPY
2,770,176,000 JPY
Other retained earnings
Retained earnings brought forward
3,465,331,000 JPY
2,770,176,000 JPY
Treasury shares
-500,777,000 JPY
-500,777,000 JPY
-500,556,000 JPY
Share acquisition rights
60,882,000 JPY
60,882,000 JPY
23,574,000 JPY
Net assets
3,893,373,000 JPY
429,922,000 JPY
429,922,000 JPY
-500,777,000 JPY
3,500,000,000 JPY
60,882,000 JPY
-500,777,000 JPY
429,922,000 JPY
464,228,000 JPY
4,157,610,000 JPY
34,669,000 JPY
4,096,728,000 JPY
60,882,000 JPY
3,954,256,000 JPY
464,228,000 JPY
3,703,355,000 JPY
3,465,331,000 JPY
454,207,000 JPY
454,207,000 JPY
2,770,176,000 JPY
3,239,236,000 JPY
3,167,303,000 JPY
419,901,000 JPY
419,901,000 JPY
-500,556,000 JPY
3,262,810,000 JPY
419,901,000 JPY
23,574,000 JPY
-500,556,000 JPY
3,143,728,000 JPY
JPY
2,865,684,000 JPY
2,770,176,000 JPY
23,574,000 JPY
405,361,000 JPY
-500,428,000 JPY
2,052,774,000 JPY
439,667,000 JPY
1,469,000 JPY
2,398,843,000 JPY
2,052,774,000 JPY
405,361,000 JPY
2,397,374,000 JPY
Liabilities and net assets
10,164,424,000 JPY
8,323,432,000 JPY
4,410,037,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.