Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
117,720,000,000 JPY
105,697,000,000 JPY
82,767,000,000 JPY
95,224,000,000 JPY
Accounts receivable - trade
61,747,000,000 JPY
252,000,000 JPY
243,000,000 JPY
55,470,000,000 JPY
Short-term loans receivable
17,113,000,000 JPY
28,588,000,000 JPY
Accounts receivable - other
28,883,000,000 JPY
330,000,000 JPY
870,000,000 JPY
26,852,000,000 JPY
Prepaid expenses
74,000,000 JPY
99,000,000 JPY
Supplies
779,000,000 JPY
543,000,000 JPY
Merchandise
138,573,000,000 JPY
135,937,000,000 JPY
Allowance for doubtful accounts
-24,000,000 JPY
-36,000,000 JPY
Other
14,212,000,000 JPY
0 JPY
0 JPY
10,252,000,000 JPY
Current assets
370,798,000,000 JPY
128,852,000,000 JPY
113,491,000,000 JPY
329,808,000,000 JPY
Non-current assets
353,949,000,000 JPY
368,452,000,000 JPY
374,862,000,000 JPY
358,323,000,000 JPY
Property, plant and equipment
113,668,000,000 JPY
210,000,000 JPY
240,000,000 JPY
109,671,000,000 JPY
Buildings, net
189,000,000 JPY
210,000,000 JPY
Land
51,350,000,000 JPY
52,014,000,000 JPY
Buildings
Leased assets, net
1,252,000,000 JPY
1,892,000,000 JPY
Construction in progress
1,160,000,000 JPY
2,075,000,000 JPY
Other, net
12,153,000,000 JPY
11,553,000,000 JPY
Other
36,540,000,000 JPY
30,396,000,000 JPY
Accumulated depreciation
-24,386,000,000 JPY
-18,842,000,000 JPY
Intangible assets
133,207,000,000 JPY
26,000,000 JPY
32,000,000 JPY
137,954,000,000 JPY
Goodwill
105,737,000,000 JPY
113,125,000,000 JPY
Software
0 JPY
2,000,000 JPY
Other
11,804,000,000 JPY
8,211,000,000 JPY
Trademark right
15,665,000,000 JPY
25,000,000 JPY
30,000,000 JPY
16,617,000,000 JPY
Other assets
Investment securities
24,340,000,000 JPY
19,514,000,000 JPY
26,772,000,000 JPY
27,476,000,000 JPY
Long-term prepaid expenses
446,000,000 JPY
71,000,000 JPY
Deferred tax assets
13,453,000,000 JPY
15,146,000,000 JPY
Allowance for doubtful accounts
-181,000,000 JPY
0 JPY
0 JPY
-140,000,000 JPY
Investments and other assets
107,073,000,000 JPY
368,216,000,000 JPY
374,589,000,000 JPY
110,697,000,000 JPY
Shares of subsidiaries and associates
348,252,000,000 JPY
347,742,000,000 JPY
Other
8,262,000,000 JPY
3,000,000 JPY
3,000,000 JPY
6,857,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
15,156,000,000 JPY
15,878,000,000 JPY
Accumulated depreciation
-13,903,000,000 JPY
-13,985,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
21,000,000 JPY
30,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
690,440,000,000 JPY
-784,825,000,000 JPY
443,144,000,000 JPY
375,987,000,000 JPY
724,747,000,000 JPY
1,509,572,000,000 JPY
497,305,000,000 JPY
667,199,000,000 JPY
1,459,900,000,000 JPY
409,803,000,000 JPY
382,898,000,000 JPY
-771,768,000,000 JPY
488,354,000,000 JPY
688,132,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
30,142,000,000 JPY
3,717,000,000 JPY
23,747,000,000 JPY
52,143,000,000 JPY
Long-term borrowings
JPY
JPY
18,400,000,000 JPY
18,400,000,000 JPY
Deferred tax liabilities
8,902,000,000 JPY
3,209,000,000 JPY
4,877,000,000 JPY
11,658,000,000 JPY
Other
5,583,000,000 JPY
3,327,000,000 JPY
Lease liabilities
588,000,000 JPY
898,000,000 JPY
Asset retirement obligations
14,175,000,000 JPY
12,000,000 JPY
12,000,000 JPY
11,503,000,000 JPY
Current liabilities
179,428,000,000 JPY
132,861,000,000 JPY
114,311,000,000 JPY
153,270,000,000 JPY
Accounts payable - trade
106,082,000,000 JPY
102,442,000,000 JPY
Short-term borrowings
970,000,000 JPY
113,689,000,000 JPY
113,558,000,000 JPY
995,000,000 JPY
Accounts payable - other
268,000,000 JPY
435,000,000 JPY
Accrued expenses
6,000,000 JPY
6,000,000 JPY
Income taxes payable
17,390,000,000 JPY
373,000,000 JPY
275,000,000 JPY
14,285,000,000 JPY
Deposits received
60,000,000 JPY
33,000,000 JPY
Other
26,856,000,000 JPY
63,000,000 JPY
2,000,000 JPY
24,700,000,000 JPY
Asset retirement obligations
20,000,000 JPY
2,000,000 JPY
Current liabilities
Current portion of long-term borrowings
18,400,000,000 JPY
18,400,000,000 JPY
JPY
JPY
Lease liabilities
705,000,000 JPY
1,119,000,000 JPY
Contract liabilities
3,331,000,000 JPY
3,424,000,000 JPY
Deposits received
Provision for bonuses
5,600,000,000 JPY
6,235,000,000 JPY
Provisions
Liabilities
209,570,000,000 JPY
136,578,000,000 JPY
138,058,000,000 JPY
205,413,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
507,902,000,000 JPY
353,052,000,000 JPY
338,940,000,000 JPY
471,937,000,000 JPY
Share capital
22,051,000,000 JPY
22,051,000,000 JPY
22,051,000,000 JPY
22,051,000,000 JPY
Capital surplus
206,103,000,000 JPY
244,297,000,000 JPY
244,172,000,000 JPY
205,977,000,000 JPY
Legal capital surplus
22,832,000,000 JPY
22,832,000,000 JPY
Other capital surplus
221,465,000,000 JPY
221,340,000,000 JPY
Retained earnings
301,098,000,000 JPY
108,054,000,000 JPY
90,810,000,000 JPY
262,001,000,000 JPY
Other retained earnings
Retained earnings brought forward
108,054,000,000 JPY
90,810,000,000 JPY
Treasury shares
-21,351,000,000 JPY
-21,351,000,000 JPY
-18,094,000,000 JPY
-18,094,000,000 JPY
Valuation and translation adjustments
6,783,000,000 JPY
7,630,000,000 JPY
11,311,000,000 JPY
10,492,000,000 JPY
Valuation difference on available-for-sale securities
6,870,000,000 JPY
7,630,000,000 JPY
11,311,000,000 JPY
10,547,000,000 JPY
Share acquisition rights
43,000,000 JPY
43,000,000 JPY
43,000,000 JPY
43,000,000 JPY
Net assets
43,000,000 JPY
447,000,000 JPY
22,051,000,000 JPY
JPY
353,052,000,000 JPY
22,832,000,000 JPY
-21,351,000,000 JPY
108,054,000,000 JPY
7,630,000,000 JPY
7,630,000,000 JPY
6,870,000,000 JPY
206,103,000,000 JPY
301,098,000,000 JPY
108,054,000,000 JPY
244,297,000,000 JPY
-21,351,000,000 JPY
221,465,000,000 JPY
22,051,000,000 JPY
515,176,000,000 JPY
507,902,000,000 JPY
43,000,000 JPY
6,783,000,000 JPY
-86,000,000 JPY
360,726,000,000 JPY
43,000,000 JPY
10,492,000,000 JPY
11,311,000,000 JPY
90,810,000,000 JPY
-98,000,000 JPY
22,051,000,000 JPY
22,051,000,000 JPY
90,810,000,000 JPY
221,340,000,000 JPY
11,311,000,000 JPY
471,937,000,000 JPY
350,295,000,000 JPY
10,547,000,000 JPY
205,977,000,000 JPY
244,172,000,000 JPY
-18,094,000,000 JPY
-18,094,000,000 JPY
42,000,000 JPY
245,000,000 JPY
482,718,000,000 JPY
22,832,000,000 JPY
338,940,000,000 JPY
262,001,000,000 JPY
43,000,000 JPY
22,832,000,000 JPY
-6,439,000,000 JPY
97,489,000,000 JPY
7,325,000,000 JPY
7,325,000,000 JPY
6,549,000,000 JPY
205,937,000,000 JPY
364,601,000,000 JPY
232,052,000,000 JPY
97,489,000,000 JPY
244,131,000,000 JPY
-6,439,000,000 JPY
221,299,000,000 JPY
22,051,000,000 JPY
453,602,000,000 JPY
6,460,000,000 JPY
-62,000,000 JPY
43,000,000 JPY
43,000,000 JPY
-26,000,000 JPY
460,130,000,000 JPY
24,000,000 JPY
22,051,000,000 JPY
357,233,000,000 JPY
Liabilities and net assets
724,747,000,000 JPY
497,305,000,000 JPY
488,354,000,000 JPY
688,132,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.