Semi-Annual Consolidated Balance Sheet

key coffee inc - Filing #7331432

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,667,000,000 JPY
3,130,000,000 JPY
2,825,000,000 JPY
4,120,000,000 JPY
Other
800,000,000 JPY
569,000,000 JPY
1,123,000,000 JPY
1,401,000,000 JPY
Allowance for doubtful accounts
-102,000,000 JPY
-9,000,000 JPY
-21,000,000 JPY
-95,000,000 JPY
Current assets
36,473,000,000 JPY
34,235,000,000 JPY
32,413,000,000 JPY
34,503,000,000 JPY
Non-current assets
Property, plant and equipment
12,597,000,000 JPY
10,645,000,000 JPY
10,546,000,000 JPY
12,509,000,000 JPY
Property, plant and equipment
Buildings and structures
15,789,000,000 JPY
15,922,000,000 JPY
Accumulated depreciation
-11,895,000,000 JPY
-11,898,000,000 JPY
Buildings and structures, net
3,893,000,000 JPY
4,024,000,000 JPY
Machinery, equipment and vehicles
12,399,000,000 JPY
11,903,000,000 JPY
Accumulated depreciation
-10,708,000,000 JPY
-10,557,000,000 JPY
Machinery, equipment and vehicles, net
1,691,000,000 JPY
1,346,000,000 JPY
Land
6,428,000,000 JPY
5,804,000,000 JPY
5,804,000,000 JPY
6,570,000,000 JPY
Leased assets
Leased assets, net
45,000,000 JPY
96,000,000 JPY
Construction in progress
32,000,000 JPY
22,000,000 JPY
Other
3,648,000,000 JPY
3,515,000,000 JPY
Accumulated depreciation
-3,063,000,000 JPY
-2,947,000,000 JPY
Other, net
584,000,000 JPY
568,000,000 JPY
Intangible assets
Goodwill
119,000,000 JPY
23,000,000 JPY
31,000,000 JPY
137,000,000 JPY
Other
490,000,000 JPY
410,000,000 JPY
586,000,000 JPY
713,000,000 JPY
Intangible assets
609,000,000 JPY
475,000,000 JPY
679,000,000 JPY
851,000,000 JPY
Investments and other assets
5,151,000,000 JPY
6,214,000,000 JPY
5,118,000,000 JPY
3,903,000,000 JPY
Investments and other assets
Investment securities
3,843,000,000 JPY
1,910,000,000 JPY
1,595,000,000 JPY
2,761,000,000 JPY
Long-term loans receivable
28,000,000 JPY
25,000,000 JPY
28,000,000 JPY
32,000,000 JPY
Deferred tax assets
91,000,000 JPY
108,000,000 JPY
Other
286,000,000 JPY
1,000,000 JPY
1,000,000 JPY
376,000,000 JPY
Allowance for doubtful accounts
-137,000,000 JPY
-130,000,000 JPY
-125,000,000 JPY
-151,000,000 JPY
Non-current assets
18,359,000,000 JPY
17,335,000,000 JPY
16,344,000,000 JPY
17,264,000,000 JPY
Assets
51,504,000,000 JPY
1,847,000,000 JPY
49,656,000,000 JPY
-2,144,000,000 JPY
54,832,000,000 JPY
56,977,000,000 JPY
51,571,000,000 JPY
5,473,000,000 JPY
1,752,000,000 JPY
46,210,000,000 JPY
53,278,000,000 JPY
5,315,000,000 JPY
-1,509,000,000 JPY
48,757,000,000 JPY
51,768,000,000 JPY
47,963,000,000 JPY
Retirement benefit asset
299,000,000 JPY
14,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
12,323,000,000 JPY
12,719,000,000 JPY
Short-term borrowings
5,343,000,000 JPY
5,000,000,000 JPY
3,000,000,000 JPY
3,187,000,000 JPY
Lease liabilities
19,000,000 JPY
72,000,000 JPY
Income taxes payable
211,000,000 JPY
156,000,000 JPY
90,000,000 JPY
113,000,000 JPY
Other
1,379,000,000 JPY
3,000,000 JPY
9,000,000 JPY
943,000,000 JPY
Current liabilities
21,968,000,000 JPY
20,242,000,000 JPY
17,864,000,000 JPY
19,385,000,000 JPY
Non-current liabilities
Lease liabilities
22,000,000 JPY
19,000,000 JPY
Retirement benefit liability
176,000,000 JPY
368,000,000 JPY
Asset retirement obligations
417,000,000 JPY
115,000,000 JPY
115,000,000 JPY
446,000,000 JPY
Other
311,000,000 JPY
128,000,000 JPY
130,000,000 JPY
332,000,000 JPY
Non-current liabilities
1,892,000,000 JPY
2,385,000,000 JPY
2,138,000,000 JPY
1,853,000,000 JPY
Liabilities
25,894,000,000 JPY
3,269,000,000 JPY
22,625,000,000 JPY
-3,211,000,000 JPY
23,861,000,000 JPY
27,072,000,000 JPY
22,628,000,000 JPY
1,177,000,000 JPY
3,119,000,000 JPY
19,879,000,000 JPY
24,168,000,000 JPY
1,169,000,000 JPY
-2,930,000,000 JPY
20,002,000,000 JPY
21,238,000,000 JPY
22,999,000,000 JPY
Provision for bonuses
412,000,000 JPY
333,000,000 JPY
224,000,000 JPY
292,000,000 JPY
Deferred tax liabilities
416,000,000 JPY
157,000,000 JPY
14,000,000 JPY
156,000,000 JPY
Deferred tax liabilities for land revaluation
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
478,000,000 JPY
Net assets
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
Shareholders' equity
Capital surplus
5,071,000,000 JPY
5,101,000,000 JPY
5,101,000,000 JPY
5,094,000,000 JPY
Retained earnings
25,194,000,000 JPY
23,739,000,000 JPY
23,870,000,000 JPY
25,274,000,000 JPY
Treasury shares
-2,539,000,000 JPY
-2,539,000,000 JPY
-2,541,000,000 JPY
-2,541,000,000 JPY
Shareholders' equity
32,355,000,000 JPY
30,930,000,000 JPY
31,060,000,000 JPY
32,456,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
753,000,000 JPY
749,000,000 JPY
431,000,000 JPY
424,000,000 JPY
Revaluation reserve for land
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
Foreign currency translation adjustment
17,000,000 JPY
0 JPY
Remeasurements of defined benefit plans
282,000,000 JPY
105,000,000 JPY
Valuation and translation adjustments
-1,684,000,000 JPY
-1,987,000,000 JPY
-2,305,000,000 JPY
-2,206,000,000 JPY
Non-controlling interests
300,000,000 JPY
279,000,000 JPY
Net assets
106,000,000 JPY
300,000,000 JPY
4,628,000,000 JPY
282,000,000 JPY
30,930,000,000 JPY
5,049,000,000 JPY
-2,539,000,000 JPY
23,739,000,000 JPY
749,000,000 JPY
-1,987,000,000 JPY
753,000,000 JPY
5,071,000,000 JPY
609,000,000 JPY
25,194,000,000 JPY
523,000,000 JPY
5,101,000,000 JPY
22,500,000,000 JPY
-2,539,000,000 JPY
52,000,000 JPY
4,628,000,000 JPY
30,971,000,000 JPY
32,355,000,000 JPY
-1,684,000,000 JPY
17,000,000 JPY
28,943,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
109,000,000 JPY
-2,206,000,000 JPY
431,000,000 JPY
23,870,000,000 JPY
609,000,000 JPY
0 JPY
4,628,000,000 JPY
4,628,000,000 JPY
651,000,000 JPY
52,000,000 JPY
-2,305,000,000 JPY
32,456,000,000 JPY
28,754,000,000 JPY
424,000,000 JPY
5,094,000,000 JPY
5,101,000,000 JPY
-2,541,000,000 JPY
-2,541,000,000 JPY
22,500,000,000 JPY
105,000,000 JPY
279,000,000 JPY
30,530,000,000 JPY
5,049,000,000 JPY
31,060,000,000 JPY
25,274,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
5,049,000,000 JPY
-2,543,000,000 JPY
112,000,000 JPY
23,911,000,000 JPY
349,000,000 JPY
-2,387,000,000 JPY
-2,736,000,000 JPY
342,000,000 JPY
5,106,000,000 JPY
-2,736,000,000 JPY
609,000,000 JPY
28,711,000,000 JPY
25,317,000,000 JPY
689,000,000 JPY
5,101,000,000 JPY
22,500,000,000 JPY
-2,543,000,000 JPY
52,000,000 JPY
4,628,000,000 JPY
32,509,000,000 JPY
-2,304,000,000 JPY
-9,000,000 JPY
98,000,000 JPY
30,481,000,000 JPY
276,000,000 JPY
4,628,000,000 JPY
31,098,000,000 JPY
Liabilities and net assets
54,832,000,000 JPY
51,571,000,000 JPY
48,757,000,000 JPY
51,768,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.