Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,366,570,000 JPY
6,829,365,000 JPY
4,452,507,000 JPY
4,868,599,000 JPY
Notes receivable - trade
2,909,000 JPY
5,012,000 JPY
Accounts receivable - trade
2,961,199,000 JPY
141,316,000 JPY
117,858,000 JPY
3,323,937,000 JPY
Contract assets
JPY
JPY
Accounts receivable - other
79,972,000 JPY
127,482,000 JPY
Prepaid expenses
55,217,000 JPY
59,854,000 JPY
Inventories
367,073,000 JPY
768,481,000 JPY
Allowance for doubtful accounts
-194,399,000 JPY
-176,761,000 JPY
Current assets
11,560,254,000 JPY
8,201,549,000 JPY
6,443,663,000 JPY
9,896,736,000 JPY
Other
913,239,000 JPY
6,439,000 JPY
34,332,000 JPY
988,705,000 JPY
Operational investment securities
143,662,000 JPY
143,662,000 JPY
118,760,000 JPY
118,760,000 JPY
Non-current assets
3,129,248,000 JPY
3,379,033,000 JPY
3,429,705,000 JPY
3,016,143,000 JPY
Property, plant and equipment
232,325,000 JPY
78,571,000 JPY
69,559,000 JPY
226,282,000 JPY
Buildings, net
150,061,000 JPY
39,386,000 JPY
44,452,000 JPY
136,699,000 JPY
Land
252,000 JPY
252,000 JPY
252,000 JPY
252,000 JPY
Buildings
294,672,000 JPY
82,962,000 JPY
82,962,000 JPY
268,448,000 JPY
Accumulated depreciation
-144,611,000 JPY
-43,575,000 JPY
-38,509,000 JPY
-131,748,000 JPY
Intangible assets
1,470,101,000 JPY
174,821,000 JPY
102,900,000 JPY
1,353,124,000 JPY
Software
1,001,073,000 JPY
174,821,000 JPY
102,900,000 JPY
955,371,000 JPY
Goodwill
463,594,000 JPY
391,569,000 JPY
Other
5,433,000 JPY
6,183,000 JPY
Investments and other assets
1,426,821,000 JPY
3,125,640,000 JPY
3,257,245,000 JPY
1,436,736,000 JPY
Investment securities
388,374,000 JPY
77,933,000 JPY
160,681,000 JPY
365,921,000 JPY
Shares of subsidiaries and associates
2,448,723,000 JPY
2,451,928,000 JPY
Investments in capital
250,000 JPY
250,000 JPY
Guarantee deposits
305,196,000 JPY
100,843,000 JPY
102,997,000 JPY
289,762,000 JPY
Long-term loans receivable from subsidiaries and associates
406,000,000 JPY
464,000,000 JPY
Long-term prepaid expenses
6,055,000 JPY
13,569,000 JPY
Deferred tax assets
613,913,000 JPY
17,765,000 JPY
JPY
641,860,000 JPY
Other
119,337,000 JPY
139,192,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
373,621,000 JPY
143,700,000 JPY
118,347,000 JPY
334,295,000 JPY
Accumulated depreciation
-293,899,000 JPY
-106,792,000 JPY
-96,209,000 JPY
-248,403,000 JPY
Tools, furniture and fixtures, net
79,722,000 JPY
36,908,000 JPY
22,137,000 JPY
85,891,000 JPY
Vehicles
19,437,000 JPY
3,468,000 JPY
3,468,000 JPY
22,720,000 JPY
Accumulated depreciation
-17,147,000 JPY
-1,445,000 JPY
-751,000 JPY
-19,282,000 JPY
Vehicles, net
2,289,000 JPY
2,023,000 JPY
2,716,000 JPY
3,437,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
5,474,777,000 JPY
1,656,851,000 JPY
143,662,000 JPY
7,275,291,000 JPY
7,408,390,000 JPY
14,689,503,000 JPY
7,281,113,000 JPY
11,580,582,000 JPY
5,821,000 JPY
7,878,105,000 JPY
4,817,000 JPY
5,034,774,000 JPY
6,013,670,000 JPY
1,740,857,000 JPY
118,760,000 JPY
9,873,368,000 JPY
12,912,879,000 JPY
7,873,287,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,735,524,000 JPY
1,717,384,000 JPY
1,192,691,000 JPY
1,267,131,000 JPY
Long-term borrowings
1,715,922,000 JPY
1,715,922,000 JPY
1,152,706,000 JPY
1,152,706,000 JPY
Deferred tax liabilities
17,639,000 JPY
JPY
8,344,000 JPY
3,921,000 JPY
Other
1,962,000 JPY
1,462,000 JPY
2,225,000 JPY
2,725,000 JPY
Current liabilities
6,135,490,000 JPY
4,791,657,000 JPY
5,633,649,000 JPY
5,953,795,000 JPY
Accounts payable - trade
1,393,625,000 JPY
1,609,630,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
900,000,000 JPY
900,000,000 JPY
Accounts payable - other
679,906,000 JPY
148,946,000 JPY
168,016,000 JPY
515,532,000 JPY
Accrued expenses
303,733,000 JPY
22,170,000 JPY
15,314,000 JPY
283,918,000 JPY
Income taxes payable
329,135,000 JPY
40,342,000 JPY
72,479,000 JPY
676,504,000 JPY
Advances received
125,844,000 JPY
156,499,000 JPY
Accrued consumption taxes
290,377,000 JPY
319,520,000 JPY
Other
77,392,000 JPY
35,662,000 JPY
45,851,000 JPY
58,500,000 JPY
Liabilities
7,871,015,000 JPY
6,509,042,000 JPY
6,826,340,000 JPY
7,220,926,000 JPY
Shareholders' equity
6,643,643,000 JPY
5,037,391,000 JPY
2,978,359,000 JPY
5,617,159,000 JPY
Share capital
824,315,000 JPY
824,315,000 JPY
824,315,000 JPY
824,315,000 JPY
Capital surplus
1,162,614,000 JPY
1,204,396,000 JPY
947,596,000 JPY
905,814,000 JPY
Legal capital surplus
809,315,000 JPY
809,315,000 JPY
Other capital surplus
395,081,000 JPY
138,281,000 JPY
Retained earnings
5,676,306,000 JPY
4,028,272,000 JPY
2,008,599,000 JPY
4,689,182,000 JPY
Legal retained earnings
810,000 JPY
810,000 JPY
Other retained earnings
Retained earnings brought forward
4,027,462,000 JPY
2,007,789,000 JPY
Treasury shares
-1,019,593,000 JPY
-1,019,593,000 JPY
-802,152,000 JPY
-802,152,000 JPY
Valuation and translation adjustments
142,864,000 JPY
34,148,000 JPY
68,668,000 JPY
74,792,000 JPY
Valuation difference on available-for-sale securities
142,864,000 JPY
34,148,000 JPY
68,668,000 JPY
74,792,000 JPY
Net assets
31,980,000 JPY
824,315,000 JPY
5,037,391,000 JPY
809,315,000 JPY
-1,019,593,000 JPY
4,028,272,000 JPY
34,148,000 JPY
34,148,000 JPY
142,864,000 JPY
1,162,614,000 JPY
810,000 JPY
5,676,306,000 JPY
4,027,462,000 JPY
1,204,396,000 JPY
-1,019,593,000 JPY
395,081,000 JPY
824,315,000 JPY
6,818,488,000 JPY
6,643,643,000 JPY
142,864,000 JPY
5,071,540,000 JPY
JPY
74,792,000 JPY
68,668,000 JPY
2,008,599,000 JPY
810,000 JPY
824,315,000 JPY
824,315,000 JPY
2,007,789,000 JPY
138,281,000 JPY
68,668,000 JPY
5,617,159,000 JPY
3,047,028,000 JPY
74,792,000 JPY
905,814,000 JPY
947,596,000 JPY
-802,152,000 JPY
-802,152,000 JPY
JPY
5,691,952,000 JPY
809,315,000 JPY
2,978,359,000 JPY
4,689,182,000 JPY
JPY
809,315,000 JPY
-1,468,600,000 JPY
2,022,539,000 JPY
226,945,000 JPY
226,945,000 JPY
242,331,000 JPY
903,459,000 JPY
810,000 JPY
2,556,571,000 JPY
3,725,483,000 JPY
2,021,729,000 JPY
945,241,000 JPY
-1,468,600,000 JPY
135,925,000 JPY
824,315,000 JPY
3,984,658,000 JPY
242,331,000 JPY
6,130,000 JPY
6,130,000 JPY
4,233,119,000 JPY
824,315,000 JPY
2,323,495,000 JPY
Liabilities and net assets
14,689,503,000 JPY
11,580,582,000 JPY
9,873,368,000 JPY
12,912,879,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,336,784,000 JPY
1,336,784,000 JPY
1,086,244,000 JPY
1,086,244,000 JPY
Provision for bonuses
321,930,000 JPY
21,327,000 JPY
18,196,000 JPY
323,296,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.