Statement Of Changes In Equity

FORVALTELECOM,INC. - Filing #7331356

Concept	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	18,370,000 JPY	—	553,660,000 JPY	—	—	—	2,254,833,000 JPY	53,660,000 JPY	-620,000 JPY	1,648,133,000 JPY	—	—	—	—	53,660,000 JPY	94,359,000 JPY	—	2,299,398,000 JPY	1,553,773,000 JPY	53,660,000 JPY	—	—	-620,000 JPY	—	—	553,660,000 JPY	2,924,469,000 JPY	2,906,099,000 JPY	—	2,254,833,000 JPY	—	—	—	—	—	—	1,151,686,000 JPY	—	94,359,000 JPY	—	553,660,000 JPY	—	553,660,000 JPY	—	1,057,326,000 JPY	2,441,002,000 JPY	—	1,758,824,000 JPY	53,660,000 JPY	53,660,000 JPY	-183,000 JPY	-183,000 JPY	—	18,772,000 JPY	2,459,774,000 JPY	53,660,000 JPY	1,758,824,000 JPY	1,833,864,000 JPY	—	—	—	—	—	42,353,000 JPY	-1,000 JPY	1,088,168,000 JPY	42,353,000 JPY	94,359,000 JPY	1,672,874,000 JPY	1,739,721,000 JPY	993,809,000 JPY	42,353,000 JPY	-1,000 JPY	542,354,000 JPY	2,324,427,000 JPY	2,342,800,000 JPY	18,372,000 JPY	542,354,000 JPY	1,672,874,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,306,000 JPY	JPY	JPY	JPY	22,613,000 JPY	—	22,613,000 JPY	—	11,306,000 JPY	—	JPY	—	JPY	—	—	11,306,000 JPY	—	—	—	—	—	22,613,000 JPY	—	—	—	—	—	22,613,000 JPY	11,306,000 JPY	11,306,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	JPY	—	-167,571,000 JPY	—	-167,571,000 JPY	JPY	JPY	—	—	—	—	JPY	JPY	-167,571,000 JPY	-167,571,000 JPY	—	—	JPY	—	—	—	-167,571,000 JPY	-167,571,000 JPY	—	JPY	-167,571,000 JPY	—	—	—	JPY	—	JPY	JPY	JPY	JPY	-166,931,000 JPY	-166,931,000 JPY	—	-166,931,000 JPY	—	JPY	—	-166,931,000 JPY	—	-166,931,000 JPY	—	—	JPY	—	—	—	—	—	-166,931,000 JPY	—	—	—	—	—	-166,931,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	781,318,000 JPY	—	—	JPY	—	—	—	—	—	JPY	JPY	781,318,000 JPY	781,318,000 JPY	—	—	JPY	—	—	—	781,318,000 JPY	—	—	JPY	750,004,000 JPY	—	—	—	—	—	—	—	—	JPY	347,753,000 JPY	347,753,000 JPY	—	—	—	JPY	—	—	—	347,753,000 JPY	—	—	—	—	—	—	—	—	347,753,000 JPY	—	—	—	—	—	378,778,000 JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-401,000 JPY	—	JPY	—	JPY	JPY	JPY	—	—	—	—	JPY	JPY	JPY	JPY	—	—	JPY	—	—	—	JPY	JPY	—	JPY	-401,000 JPY	—	—	—	JPY	—	JPY	JPY	399,000 JPY	JPY	JPY	JPY	—	JPY	—	JPY	—	JPY	—	JPY	—	—	JPY	—	—	—	—	—	JPY	—	—	—	—	—	399,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-401,000 JPY	—	496,446,000 JPY	—	465,096,000 JPY	JPY	JPY	—	—	—	—	JPY	JPY	496,009,000 JPY	496,009,000 JPY	—	—	-437,000 JPY	—	—	—	496,446,000 JPY	465,533,000 JPY	—	JPY	464,694,000 JPY	—	—	—	-437,000 JPY	—	JPY	11,306,000 JPY	399,000 JPY	JPY	63,517,000 JPY	85,949,000 JPY	—	116,575,000 JPY	—	11,306,000 JPY	—	94,143,000 JPY	—	63,517,000 JPY	—	—	11,306,000 JPY	—	—	—	—	—	85,949,000 JPY	—	—	—	—	—	116,974,000 JPY	11,306,000 JPY	11,306,000 JPY	-181,000 JPY	-181,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—