Semi-Annual Balance Sheet

FORVAL CORPORATION - Filing #7331261

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,928,320,000 JPY
3,899,810,000 JPY
5,276,467,000 JPY
11,162,826,000 JPY
Investments in leases
1,122,023,000 JPY
233,228,000 JPY
Other
836,996,000 JPY
516,376,000 JPY
366,277,000 JPY
379,476,000 JPY
Allowance for doubtful accounts
-112,525,000 JPY
-63,599,000 JPY
-59,146,000 JPY
-109,065,000 JPY
Current assets
27,946,736,000 JPY
9,478,422,000 JPY
10,011,498,000 JPY
25,138,568,000 JPY
Accounts receivable - other
1,854,091,000 JPY
1,121,379,000 JPY
1,078,722,000 JPY
1,908,205,000 JPY
Prepaid expenses
1,122,783,000 JPY
307,661,000 JPY
241,555,000 JPY
1,063,204,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,660,287,000 JPY
1,406,462,000 JPY
Accumulated depreciation
-653,237,000 JPY
-849,080,000 JPY
Buildings, net
1,007,050,000 JPY
590,682,000 JPY
200,524,000 JPY
557,381,000 JPY
Property, plant and equipment
2,559,824,000 JPY
964,795,000 JPY
341,490,000 JPY
1,644,015,000 JPY
Tools, furniture and fixtures
1,314,975,000 JPY
1,228,054,000 JPY
Accumulated depreciation
-1,055,447,000 JPY
-1,006,989,000 JPY
Tools, furniture and fixtures, net
259,527,000 JPY
95,592,000 JPY
90,966,000 JPY
221,064,000 JPY
Land
1,028,731,000 JPY
278,520,000 JPY
45,000,000 JPY
733,911,000 JPY
Leased assets
472,146,000 JPY
194,114,000 JPY
Accumulated depreciation
-276,012,000 JPY
-121,319,000 JPY
Leased assets, net
196,134,000 JPY
72,795,000 JPY
Construction in progress
JPY
5,000,000 JPY
Other
262,387,000 JPY
233,849,000 JPY
Accumulated depreciation
-194,007,000 JPY
-174,987,000 JPY
Other, net
68,380,000 JPY
58,861,000 JPY
Intangible assets
Intangible assets
4,136,887,000 JPY
468,227,000 JPY
422,095,000 JPY
3,044,779,000 JPY
Goodwill
2,706,563,000 JPY
203,707,000 JPY
2,502,855,000 JPY
JPY
JPY
1,471,983,000 JPY
JPY
JPY
1,734,942,000 JPY
262,958,000 JPY
Patent right
30,000,000 JPY
JPY
Software
1,303,937,000 JPY
434,060,000 JPY
395,671,000 JPY
1,045,191,000 JPY
Other
70,733,000 JPY
4,736,000 JPY
Investments and other assets
Investment securities
1,949,202,000 JPY
646,238,000 JPY
1,144,174,000 JPY
2,252,156,000 JPY
Shares of subsidiaries and associates
11,080,443,000 JPY
9,963,305,000 JPY
Investments and other assets
6,086,868,000 JPY
13,297,703,000 JPY
12,659,465,000 JPY
6,031,166,000 JPY
Long-term loans receivable
390,278,000 JPY
455,375,000 JPY
Distressed receivables
227,019,000 JPY
71,271,000 JPY
71,379,000 JPY
2,304,814,000 JPY
Long-term prepaid expenses
764,082,000 JPY
763,927,000 JPY
Deferred tax assets
1,819,426,000 JPY
950,283,000 JPY
814,461,000 JPY
1,999,800,000 JPY
Other
1,673,141,000 JPY
401,152,000 JPY
463,191,000 JPY
990,565,000 JPY
Allowance for doubtful accounts
-346,003,000 JPY
-241,964,000 JPY
-252,423,000 JPY
-2,280,097,000 JPY
Non-current assets
12,783,580,000 JPY
14,730,726,000 JPY
13,423,051,000 JPY
10,719,960,000 JPY
Assets
39,288,671,000 JPY
40,730,317,000 JPY
40,730,317,000 JPY
24,209,148,000 JPY
9,601,294,000 JPY
28,556,638,000 JPY
1,130,738,000 JPY
1,441,645,000 JPY
23,247,461,000 JPY
1,010,144,000 JPY
35,858,529,000 JPY
1,205,240,000 JPY
23,434,550,000 JPY
35,858,529,000 JPY
34,653,288,000 JPY
10,395,682,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,740,365,000 JPY
1,786,540,000 JPY
Short-term borrowings
1,536,132,000 JPY
1,925,368,000 JPY
Lease liabilities
324,227,000 JPY
259,550,000 JPY
Income taxes payable
704,145,000 JPY
192,904,000 JPY
265,354,000 JPY
636,701,000 JPY
Other
1,841,103,000 JPY
123,069,000 JPY
283,439,000 JPY
1,220,030,000 JPY
Advances received
337,198,000 JPY
43,785,000 JPY
Current liabilities
17,213,514,000 JPY
5,279,254,000 JPY
5,230,588,000 JPY
16,926,407,000 JPY
Accounts payable - other
2,856,705,000 JPY
1,347,357,000 JPY
1,300,731,000 JPY
3,062,465,000 JPY
Non-current liabilities
Non-current liabilities
5,766,152,000 JPY
2,370,888,000 JPY
2,343,289,000 JPY
3,295,208,000 JPY
Bonds payable
JPY
100,000,000 JPY
Long-term borrowings
2,552,419,000 JPY
162,786,000 JPY
Lease liabilities
126,401,000 JPY
48,130,000 JPY
Other
120,700,000 JPY
10,149,000 JPY
15,769,000 JPY
87,017,000 JPY
Liabilities
22,979,666,000 JPY
7,650,142,000 JPY
7,573,877,000 JPY
20,221,615,000 JPY
Other liabilities
Provision for retirement benefits
2,360,738,000 JPY
2,327,519,000 JPY
Provision for retirement benefits for directors (and other officers)
46,928,000 JPY
65,543,000 JPY
Provision for bonuses
847,796,000 JPY
382,000,000 JPY
410,100,000 JPY
738,035,000 JPY
Deferred tax liabilities
19,456,000 JPY
5,242,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
255,542,000 JPY
116,500,000 JPY
123,900,000 JPY
216,463,000 JPY
Net assets
Share capital
4,150,294,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
17,205,000 JPY
17,205,000 JPY
Other capital surplus
3,128,482,000 JPY
2,738,353,000 JPY
Capital surplus
3,119,829,000 JPY
3,145,688,000 JPY
2,755,559,000 JPY
2,653,732,000 JPY
Retained earnings
Legal retained earnings
617,730,000 JPY
548,312,000 JPY
Other retained earnings
Retained earnings brought forward
9,280,639,000 JPY
9,013,351,000 JPY
Other retained earnings
Retained earnings
9,724,796,000 JPY
9,898,369,000 JPY
9,561,663,000 JPY
8,407,909,000 JPY
Treasury shares
-906,276,000 JPY
-906,276,000 JPY
-1,194,473,000 JPY
-1,194,473,000 JPY
Shareholders' equity
16,088,644,000 JPY
16,288,076,000 JPY
15,273,044,000 JPY
14,017,463,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
377,098,000 JPY
270,930,000 JPY
587,628,000 JPY
624,611,000 JPY
Valuation and translation adjustments
397,680,000 JPY
270,930,000 JPY
587,628,000 JPY
614,874,000 JPY
Net assets
1,254,605,000 JPY
4,150,294,000 JPY
-44,075,000 JPY
16,288,076,000 JPY
17,205,000 JPY
-906,276,000 JPY
9,898,369,000 JPY
270,930,000 JPY
270,930,000 JPY
377,098,000 JPY
3,119,829,000 JPY
617,730,000 JPY
9,724,796,000 JPY
9,280,639,000 JPY
3,145,688,000 JPY
-906,276,000 JPY
3,128,482,000 JPY
4,150,294,000 JPY
17,750,650,000 JPY
16,088,644,000 JPY
9,720,000 JPY
397,680,000 JPY
64,657,000 JPY
16,559,006,000 JPY
614,874,000 JPY
587,628,000 JPY
9,561,663,000 JPY
548,312,000 JPY
16,681,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
9,013,351,000 JPY
2,738,353,000 JPY
587,628,000 JPY
14,017,463,000 JPY
15,860,673,000 JPY
624,611,000 JPY
2,653,732,000 JPY
2,755,559,000 JPY
-1,194,473,000 JPY
-1,194,473,000 JPY
-26,417,000 JPY
985,351,000 JPY
15,636,913,000 JPY
17,205,000 JPY
15,273,044,000 JPY
8,407,909,000 JPY
19,224,000 JPY
17,205,000 JPY
-1,238,827,000 JPY
8,852,330,000 JPY
589,546,000 JPY
589,546,000 JPY
601,234,000 JPY
2,525,731,000 JPY
481,661,000 JPY
15,081,914,000 JPY
7,394,969,000 JPY
8,370,668,000 JPY
2,728,570,000 JPY
-1,238,827,000 JPY
2,711,365,000 JPY
4,150,294,000 JPY
12,832,168,000 JPY
589,824,000 JPY
7,081,000 JPY
28,136,000 JPY
-18,490,000 JPY
14,372,541,000 JPY
922,411,000 JPY
4,150,294,000 JPY
14,492,368,000 JPY
Share acquisition rights
9,720,000 JPY
19,224,000 JPY
Liabilities and net assets
40,730,317,000 JPY
24,209,148,000 JPY
23,434,550,000 JPY
35,858,529,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.