Quarterly Consolidated Balance Sheet

FORVAL CORPORATION - Filing #7331261

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,928,320,000 JPY
3,899,810,000 JPY
5,276,467,000 JPY
11,162,826,000 JPY
Merchandise and finished goods
932,815,000 JPY
797,645,000 JPY
Work in process
88,381,000 JPY
89,276,000 JPY
Raw materials and supplies
295,065,000 JPY
292,580,000 JPY
Other
836,996,000 JPY
516,376,000 JPY
366,277,000 JPY
379,476,000 JPY
Allowance for doubtful accounts
-112,525,000 JPY
-63,599,000 JPY
-59,146,000 JPY
-109,065,000 JPY
Current assets
27,946,736,000 JPY
9,478,422,000 JPY
10,011,498,000 JPY
25,138,568,000 JPY
Non-current assets
Property, plant and equipment
2,559,824,000 JPY
964,795,000 JPY
341,490,000 JPY
1,644,015,000 JPY
Property, plant and equipment
Land
1,028,731,000 JPY
278,520,000 JPY
45,000,000 JPY
733,911,000 JPY
Leased assets
472,146,000 JPY
194,114,000 JPY
Accumulated depreciation
-276,012,000 JPY
-121,319,000 JPY
Leased assets, net
196,134,000 JPY
72,795,000 JPY
Construction in progress
JPY
5,000,000 JPY
Other
262,387,000 JPY
233,849,000 JPY
Accumulated depreciation
-194,007,000 JPY
-174,987,000 JPY
Other, net
68,380,000 JPY
58,861,000 JPY
Intangible assets
Goodwill
2,706,563,000 JPY
203,707,000 JPY
2,502,855,000 JPY
JPY
JPY
1,471,983,000 JPY
JPY
JPY
1,734,942,000 JPY
262,958,000 JPY
Other
70,733,000 JPY
4,736,000 JPY
Intangible assets
4,136,887,000 JPY
468,227,000 JPY
422,095,000 JPY
3,044,779,000 JPY
Investments and other assets
6,086,868,000 JPY
13,297,703,000 JPY
12,659,465,000 JPY
6,031,166,000 JPY
Investments and other assets
Investment securities
1,949,202,000 JPY
646,238,000 JPY
1,144,174,000 JPY
2,252,156,000 JPY
Long-term loans receivable
390,278,000 JPY
455,375,000 JPY
Deferred tax assets
1,819,426,000 JPY
950,283,000 JPY
814,461,000 JPY
1,999,800,000 JPY
Other
1,673,141,000 JPY
401,152,000 JPY
463,191,000 JPY
990,565,000 JPY
Allowance for doubtful accounts
-346,003,000 JPY
-241,964,000 JPY
-252,423,000 JPY
-2,280,097,000 JPY
Non-current assets
12,783,580,000 JPY
14,730,726,000 JPY
13,423,051,000 JPY
10,719,960,000 JPY
Assets
39,288,671,000 JPY
40,730,317,000 JPY
40,730,317,000 JPY
24,209,148,000 JPY
9,601,294,000 JPY
28,556,638,000 JPY
1,130,738,000 JPY
1,441,645,000 JPY
23,247,461,000 JPY
1,010,144,000 JPY
35,858,529,000 JPY
1,205,240,000 JPY
23,434,550,000 JPY
35,858,529,000 JPY
34,653,288,000 JPY
10,395,682,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
7,104,811,000 JPY
7,303,448,000 JPY
Short-term borrowings
1,536,132,000 JPY
1,925,368,000 JPY
Income taxes payable
704,145,000 JPY
192,904,000 JPY
265,354,000 JPY
636,701,000 JPY
Other
1,841,103,000 JPY
123,069,000 JPY
283,439,000 JPY
1,220,030,000 JPY
Current liabilities
17,213,514,000 JPY
5,279,254,000 JPY
5,230,588,000 JPY
16,926,407,000 JPY
Non-current liabilities
Bonds payable
JPY
100,000,000 JPY
Long-term borrowings
2,552,419,000 JPY
162,786,000 JPY
Retirement benefit liability
2,875,668,000 JPY
2,796,915,000 JPY
Other
120,700,000 JPY
10,149,000 JPY
15,769,000 JPY
87,017,000 JPY
Non-current liabilities
5,766,152,000 JPY
2,370,888,000 JPY
2,343,289,000 JPY
3,295,208,000 JPY
Liabilities
22,979,666,000 JPY
7,650,142,000 JPY
7,573,877,000 JPY
20,221,615,000 JPY
Net assets
Shareholders' equity
Share capital
4,150,294,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
Capital surplus
3,119,829,000 JPY
3,145,688,000 JPY
2,755,559,000 JPY
2,653,732,000 JPY
Retained earnings
9,724,796,000 JPY
9,898,369,000 JPY
9,561,663,000 JPY
8,407,909,000 JPY
Treasury shares
-906,276,000 JPY
-906,276,000 JPY
-1,194,473,000 JPY
-1,194,473,000 JPY
Shareholders' equity
16,088,644,000 JPY
16,288,076,000 JPY
15,273,044,000 JPY
14,017,463,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
377,098,000 JPY
270,930,000 JPY
587,628,000 JPY
624,611,000 JPY
Foreign currency translation adjustment
64,657,000 JPY
16,681,000 JPY
Remeasurements of defined benefit plans
-44,075,000 JPY
-26,417,000 JPY
Valuation and translation adjustments
397,680,000 JPY
270,930,000 JPY
587,628,000 JPY
614,874,000 JPY
Share acquisition rights
9,720,000 JPY
19,224,000 JPY
Non-controlling interests
1,254,605,000 JPY
985,351,000 JPY
Net assets
1,254,605,000 JPY
4,150,294,000 JPY
-44,075,000 JPY
16,288,076,000 JPY
17,205,000 JPY
-906,276,000 JPY
9,898,369,000 JPY
270,930,000 JPY
270,930,000 JPY
377,098,000 JPY
3,119,829,000 JPY
617,730,000 JPY
9,724,796,000 JPY
9,280,639,000 JPY
3,145,688,000 JPY
-906,276,000 JPY
3,128,482,000 JPY
4,150,294,000 JPY
17,750,650,000 JPY
16,088,644,000 JPY
9,720,000 JPY
397,680,000 JPY
64,657,000 JPY
16,559,006,000 JPY
614,874,000 JPY
587,628,000 JPY
9,561,663,000 JPY
548,312,000 JPY
16,681,000 JPY
4,150,294,000 JPY
4,150,294,000 JPY
9,013,351,000 JPY
2,738,353,000 JPY
587,628,000 JPY
14,017,463,000 JPY
15,860,673,000 JPY
624,611,000 JPY
2,653,732,000 JPY
2,755,559,000 JPY
-1,194,473,000 JPY
-1,194,473,000 JPY
-26,417,000 JPY
985,351,000 JPY
15,636,913,000 JPY
17,205,000 JPY
15,273,044,000 JPY
8,407,909,000 JPY
19,224,000 JPY
17,205,000 JPY
-1,238,827,000 JPY
8,852,330,000 JPY
589,546,000 JPY
589,546,000 JPY
601,234,000 JPY
2,525,731,000 JPY
481,661,000 JPY
15,081,914,000 JPY
7,394,969,000 JPY
8,370,668,000 JPY
2,728,570,000 JPY
-1,238,827,000 JPY
2,711,365,000 JPY
4,150,294,000 JPY
12,832,168,000 JPY
589,824,000 JPY
7,081,000 JPY
28,136,000 JPY
-18,490,000 JPY
14,372,541,000 JPY
922,411,000 JPY
4,150,294,000 JPY
14,492,368,000 JPY
Liabilities and net assets
40,730,317,000 JPY
24,209,148,000 JPY
23,434,550,000 JPY
35,858,529,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.