Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
24,378,000,000 JPY
19,002,000,000 JPY
17,883,000,000 JPY
23,373,000,000 JPY
Property, plant and equipment
9,174,000,000 JPY
3,822,000,000 JPY
3,895,000,000 JPY
9,885,000,000 JPY
Land
2,824,000,000 JPY
2,204,000,000 JPY
2,182,000,000 JPY
2,938,000,000 JPY
Buildings
4,811,000,000 JPY
4,760,000,000 JPY
Buildings, net
1,178,000,000 JPY
1,221,000,000 JPY
Accumulated depreciation and impairment
-3,632,000,000 JPY
-3,539,000,000 JPY
Construction in progress
656,000,000 JPY
437,000,000 JPY
Structures
761,000,000 JPY
749,000,000 JPY
Structures, net
141,000,000 JPY
142,000,000 JPY
Accumulated depreciation and impairment
-619,000,000 JPY
-607,000,000 JPY
Machinery and equipment
1,079,000,000 JPY
1,048,000,000 JPY
Machinery and equipment, net
218,000,000 JPY
242,000,000 JPY
Accumulated depreciation and impairment
-861,000,000 JPY
-805,000,000 JPY
Intangible assets
761,000,000 JPY
733,000,000 JPY
742,000,000 JPY
772,000,000 JPY
Software
722,000,000 JPY
731,000,000 JPY
Other
761,000,000 JPY
0 JPY
0 JPY
772,000,000 JPY
Other assets
Investment securities
13,746,000,000 JPY
6,861,000,000 JPY
5,777,000,000 JPY
11,919,000,000 JPY
Long-term loans receivable
36,000,000 JPY
32,000,000 JPY
34,000,000 JPY
39,000,000 JPY
Deferred tax assets
222,000,000 JPY
249,000,000 JPY
Allowance for doubtful accounts
-636,000,000 JPY
-1,024,000,000 JPY
-763,000,000 JPY
-918,000,000 JPY
Investments and other assets
14,442,000,000 JPY
14,447,000,000 JPY
13,245,000,000 JPY
12,715,000,000 JPY
Shares of subsidiaries and associates
6,301,000,000 JPY
6,573,000,000 JPY
Long-term loans receivable from subsidiaries and associates
730,000,000 JPY
600,000,000 JPY
Other
454,000,000 JPY
214,000,000 JPY
278,000,000 JPY
526,000,000 JPY
Current assets
56,596,000,000 JPY
33,410,000,000 JPY
32,500,000,000 JPY
55,152,000,000 JPY
Cash and deposits
8,358,000,000 JPY
1,886,000,000 JPY
1,977,000,000 JPY
7,613,000,000 JPY
Notes receivable - trade
2,900,000,000 JPY
2,532,000,000 JPY
2,564,000,000 JPY
2,977,000,000 JPY
Accounts receivable - trade
14,771,000,000 JPY
7,610,000,000 JPY
7,990,000,000 JPY
14,185,000,000 JPY
Advance payments to suppliers
694,000,000 JPY
1,793,000,000 JPY
843,000,000 JPY
741,000,000 JPY
Other
455,000,000 JPY
93,000,000 JPY
157,000,000 JPY
750,000,000 JPY
Merchandise
18,949,000,000 JPY
18,785,000,000 JPY
Allowance for doubtful accounts
-74,000,000 JPY
-13,000,000 JPY
-13,000,000 JPY
-63,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,061,000,000 JPY
554,000,000 JPY
560,000,000 JPY
1,037,000,000 JPY
Tools, furniture and fixtures, net
172,000,000 JPY
78,000,000 JPY
101,000,000 JPY
214,000,000 JPY
Accumulated depreciation and impairment
-888,000,000 JPY
-475,000,000 JPY
-459,000,000 JPY
-823,000,000 JPY
Vehicles
0 JPY
19,000,000 JPY
Accumulated depreciation
0 JPY
-15,000,000 JPY
Vehicles, net
0 JPY
4,000,000 JPY
Intangible assets
Telephone subscription right
10,000,000 JPY
10,000,000 JPY
Other intangible assets
Investments and other assets
Distressed receivables
618,000,000 JPY
1,330,000,000 JPY
744,000,000 JPY
899,000,000 JPY
Current assets
Accounts receivable - other
137,000,000 JPY
176,000,000 JPY
Merchandise and finished goods
24,778,000,000 JPY
24,639,000,000 JPY
Work in process
1,160,000,000 JPY
836,000,000 JPY
Raw materials and supplies
3,551,000,000 JPY
3,472,000,000 JPY
Deferred assets
Deferred assets
118,000,000 JPY
118,000,000 JPY
122,000,000 JPY
122,000,000 JPY
Bond issuance costs
118,000,000 JPY
118,000,000 JPY
122,000,000 JPY
122,000,000 JPY
Other assets
Assets
5,550,000,000 JPY
367,000,000 JPY
67,053,000,000 JPY
6,088,000,000 JPY
641,000,000 JPY
17,667,000,000 JPY
36,738,000,000 JPY
81,092,000,000 JPY
67,730,000,000 JPY
52,531,000,000 JPY
677,000,000 JPY
66,203,000,000 JPY
687,000,000 JPY
5,127,000,000 JPY
344,000,000 JPY
5,886,000,000 JPY
971,000,000 JPY
17,749,000,000 JPY
35,438,000,000 JPY
50,506,000,000 JPY
78,647,000,000 JPY
65,516,000,000 JPY
Other assets
Liabilities
Current liabilities
Short-term borrowings
13,509,000,000 JPY
6,500,000,000 JPY
10,200,000,000 JPY
19,997,000,000 JPY
Notes payable - trade
3,096,000,000 JPY
2,551,000,000 JPY
Accounts payable - trade
5,770,000,000 JPY
4,750,000,000 JPY
Deposits received
68,000,000 JPY
41,000,000 JPY
Current portion of bonds payable
576,000,000 JPY
576,000,000 JPY
576,000,000 JPY
576,000,000 JPY
Accounts payable - other
177,000,000 JPY
48,000,000 JPY
Current portion of long-term borrowings
3,501,000,000 JPY
3,050,000,000 JPY
760,000,000 JPY
1,062,000,000 JPY
Accrued expenses
60,000,000 JPY
66,000,000 JPY
Income taxes payable
734,000,000 JPY
509,000,000 JPY
216,000,000 JPY
469,000,000 JPY
Deposits received
Contract liabilities
2,082,000,000 JPY
2,100,000,000 JPY
1,521,000,000 JPY
1,871,000,000 JPY
Other
1,597,000,000 JPY
6,000,000 JPY
11,000,000 JPY
887,000,000 JPY
Current liabilities
38,806,000,000 JPY
22,432,000,000 JPY
21,022,000,000 JPY
37,956,000,000 JPY
Accrued consumption taxes
235,000,000 JPY
JPY
Provision for bonuses
530,000,000 JPY
279,000,000 JPY
278,000,000 JPY
508,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
13,937,000,000 JPY
12,985,000,000 JPY
14,700,000,000 JPY
16,595,000,000 JPY
Bonds payable
6,286,000,000 JPY
6,286,000,000 JPY
5,862,000,000 JPY
5,862,000,000 JPY
Long-term borrowings
5,181,000,000 JPY
3,500,000,000 JPY
6,550,000,000 JPY
8,526,000,000 JPY
Deferred tax liabilities
1,092,000,000 JPY
1,101,000,000 JPY
679,000,000 JPY
570,000,000 JPY
Other
509,000,000 JPY
117,000,000 JPY
112,000,000 JPY
563,000,000 JPY
Provision for retirement benefits
359,000,000 JPY
413,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
152,000,000 JPY
143,000,000 JPY
Liabilities
52,743,000,000 JPY
35,417,000,000 JPY
35,723,000,000 JPY
54,552,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
23,298,000,000 JPY
13,466,000,000 JPY
12,321,000,000 JPY
20,925,000,000 JPY
Share capital
6,354,000,000 JPY
6,354,000,000 JPY
5,589,000,000 JPY
5,589,000,000 JPY
Capital surplus
22,000,000 JPY
22,000,000 JPY
Legal capital surplus
22,000,000 JPY
22,000,000 JPY
Retained earnings
17,861,000,000 JPY
7,966,000,000 JPY
7,585,000,000 JPY
16,252,000,000 JPY
Legal retained earnings
984,000,000 JPY
909,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,278,000,000 JPY
3,971,000,000 JPY
Treasury shares
-917,000,000 JPY
-876,000,000 JPY
-875,000,000 JPY
-916,000,000 JPY
Valuation and translation adjustments
5,034,000,000 JPY
3,647,000,000 JPY
2,459,000,000 JPY
3,155,000,000 JPY
Valuation difference on available-for-sale securities
4,068,000,000 JPY
3,649,000,000 JPY
2,465,000,000 JPY
2,707,000,000 JPY
Deferred gains or losses on hedges
-1,000,000 JPY
-1,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Share acquisition rights
JPY
JPY
2,000,000 JPY
2,000,000 JPY
Net assets
-1,000,000 JPY
JPY
16,000,000 JPY
6,354,000,000 JPY
0 JPY
13,466,000,000 JPY
22,000,000 JPY
-876,000,000 JPY
7,966,000,000 JPY
3,649,000,000 JPY
3,647,000,000 JPY
4,068,000,000 JPY
JPY
984,000,000 JPY
17,861,000,000 JPY
4,278,000,000 JPY
22,000,000 JPY
2,700,000,000 JPY
-917,000,000 JPY
-1,000,000 JPY
JPY
6,354,000,000 JPY
28,349,000,000 JPY
23,298,000,000 JPY
JPY
5,034,000,000 JPY
967,000,000 JPY
17,113,000,000 JPY
3,000,000 JPY
2,000,000 JPY
3,155,000,000 JPY
2,465,000,000 JPY
7,585,000,000 JPY
909,000,000 JPY
579,000,000 JPY
5,589,000,000 JPY
5,589,000,000 JPY
3,971,000,000 JPY
JPY
2,459,000,000 JPY
20,925,000,000 JPY
14,783,000,000 JPY
2,707,000,000 JPY
JPY
22,000,000 JPY
-916,000,000 JPY
-875,000,000 JPY
2,700,000,000 JPY
-125,000,000 JPY
12,000,000 JPY
22,000,000 JPY
24,095,000,000 JPY
12,321,000,000 JPY
16,252,000,000 JPY
-6,000,000 JPY
2,000,000 JPY
4,000,000 JPY
-6,000,000 JPY
22,000,000 JPY
-994,000,000 JPY
4,000,000 JPY
6,361,000,000 JPY
2,054,000,000 JPY
49,000,000 JPY
2,103,000,000 JPY
2,268,000,000 JPY
JPY
864,000,000 JPY
12,035,000,000 JPY
14,307,000,000 JPY
2,793,000,000 JPY
22,000,000 JPY
2,700,000,000 JPY
-1,005,000,000 JPY
JPY
4,411,000,000 JPY
17,713,000,000 JPY
2,214,000,000 JPY
49,000,000 JPY
7,000,000 JPY
130,000,000 JPY
130,000,000 JPY
-111,000,000 JPY
20,066,000,000 JPY
7,000,000 JPY
4,411,000,000 JPY
9,800,000,000 JPY
Liabilities and net assets
81,092,000,000 JPY
52,531,000,000 JPY
50,506,000,000 JPY
78,647,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.