Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
67,144,000,000 JPY
44,040,000,000 JPY
44,036,000,000 JPY
63,466,000,000 JPY
Cash and deposits
9,597,000,000 JPY
3,440,000,000 JPY
4,745,000,000 JPY
8,418,000,000 JPY
Notes receivable - trade
2,267,000,000 JPY
2,732,000,000 JPY
Accounts receivable - trade
24,555,000,000 JPY
22,840,000,000 JPY
Advance payments to suppliers
7,000,000 JPY
24,000,000 JPY
Prepaid expenses
9,000,000 JPY
8,000,000 JPY
Merchandise
8,070,000,000 JPY
3,416,000,000 JPY
3,288,000,000 JPY
8,721,000,000 JPY
Other
817,000,000 JPY
550,000,000 JPY
447,000,000 JPY
869,000,000 JPY
Allowance for doubtful accounts
-245,000,000 JPY
-99,000,000 JPY
-93,000,000 JPY
-224,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
81,000,000 JPY
87,000,000 JPY
Land
452,000,000 JPY
0 JPY
0 JPY
220,000,000 JPY
Property, plant and equipment
1,366,000,000 JPY
278,000,000 JPY
347,000,000 JPY
1,079,000,000 JPY
Leased assets, net
131,000,000 JPY
12,000,000 JPY
Structures
107,000,000 JPY
143,000,000 JPY
Machinery and equipment
68,000,000 JPY
92,000,000 JPY
Accumulated depreciation
-1,780,000,000 JPY
-1,584,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
20,000,000 JPY
25,000,000 JPY
Tools, furniture and fixtures, net
30,000,000 JPY
37,000,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Software
98,000,000 JPY
88,000,000 JPY
114,000,000 JPY
131,000,000 JPY
Intangible assets
110,000,000 JPY
97,000,000 JPY
118,000,000 JPY
141,000,000 JPY
Other
11,000,000 JPY
8,000,000 JPY
3,000,000 JPY
10,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
15,729,000,000 JPY
6,360,000,000 JPY
6,883,000,000 JPY
14,911,000,000 JPY
Shares of subsidiaries and associates
1,149,000,000 JPY
1,149,000,000 JPY
Investments and other assets
16,734,000,000 JPY
8,852,000,000 JPY
9,385,000,000 JPY
16,038,000,000 JPY
Investments in capital
386,000,000 JPY
365,000,000 JPY
Long-term loans receivable
5,000,000 JPY
10,000,000 JPY
Long-term prepaid expenses
0 JPY
1,000,000 JPY
Deferred tax assets
73,000,000 JPY
182,000,000 JPY
Allowance for doubtful accounts
-44,000,000 JPY
-9,000,000 JPY
-5,000,000 JPY
-22,000,000 JPY
Other
970,000,000 JPY
507,000,000 JPY
538,000,000 JPY
956,000,000 JPY
Investments in capital of subsidiaries and associates
447,000,000 JPY
447,000,000 JPY
Distressed receivables
8,000,000 JPY
4,000,000 JPY
Long-term loans receivable from employees
0 JPY
0 JPY
Non-current assets
18,210,000,000 JPY
9,228,000,000 JPY
9,851,000,000 JPY
17,258,000,000 JPY
Other assets
Current assets
Other assets
Assets
75,613,000,000 JPY
14,465,000,000 JPY
31,961,000,000 JPY
18,467,000,000 JPY
10,719,000,000 JPY
85,355,000,000 JPY
75,712,000,000 JPY
53,269,000,000 JPY
99,000,000 JPY
72,161,000,000 JPY
101,000,000 JPY
53,888,000,000 JPY
80,725,000,000 JPY
72,059,000,000 JPY
13,962,000,000 JPY
31,691,000,000 JPY
18,137,000,000 JPY
8,269,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
192,000,000 JPY
193,000,000 JPY
Short-term borrowings
4,296,000,000 JPY
5,036,000,000 JPY
7,998,000,000 JPY
7,258,000,000 JPY
Accounts payable - trade
19,772,000,000 JPY
18,660,000,000 JPY
Deposits received
31,000,000 JPY
28,000,000 JPY
Advances received
84,000,000 JPY
78,000,000 JPY
Accounts payable - other
139,000,000 JPY
130,000,000 JPY
Current portion of long-term borrowings
20,000,000 JPY
JPY
550,000,000 JPY
590,000,000 JPY
Lease liabilities
2,000,000 JPY
12,000,000 JPY
Accrued expenses
98,000,000 JPY
70,000,000 JPY
Unearned revenue
8,000,000 JPY
10,000,000 JPY
Income taxes payable
465,000,000 JPY
221,000,000 JPY
615,000,000 JPY
880,000,000 JPY
Deposits received
Other
716,000,000 JPY
44,000,000 JPY
18,000,000 JPY
717,000,000 JPY
Current liabilities
42,069,000,000 JPY
30,730,000,000 JPY
32,581,000,000 JPY
40,579,000,000 JPY
Provisions
Provision for bonuses
807,000,000 JPY
584,000,000 JPY
492,000,000 JPY
703,000,000 JPY
Provision for bonuses for directors (and other officers)
19,000,000 JPY
19,000,000 JPY
JPY
JPY
Non-current liabilities
Non-current liabilities
4,502,000,000 JPY
3,095,000,000 JPY
2,749,000,000 JPY
4,223,000,000 JPY
Long-term borrowings
541,000,000 JPY
500,000,000 JPY
JPY
87,000,000 JPY
Deferred tax liabilities
2,046,000,000 JPY
882,000,000 JPY
1,039,000,000 JPY
2,096,000,000 JPY
Other
1,206,000,000 JPY
1,089,000,000 JPY
1,066,000,000 JPY
1,192,000,000 JPY
Lease liabilities
128,000,000 JPY
JPY
Provision for retirement benefits
605,000,000 JPY
643,000,000 JPY
Provisions
Liabilities
46,571,000,000 JPY
33,826,000,000 JPY
35,330,000,000 JPY
44,803,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
30,757,000,000 JPY
16,105,000,000 JPY
14,881,000,000 JPY
29,151,000,000 JPY
Share capital
4,024,000,000 JPY
4,024,000,000 JPY
4,024,000,000 JPY
4,024,000,000 JPY
Capital surplus
2,761,000,000 JPY
2,761,000,000 JPY
2,761,000,000 JPY
2,761,000,000 JPY
Legal capital surplus
2,761,000,000 JPY
2,761,000,000 JPY
Retained earnings
24,118,000,000 JPY
9,466,000,000 JPY
8,100,000,000 JPY
22,370,000,000 JPY
Legal retained earnings
337,000,000 JPY
337,000,000 JPY
Other retained earnings
Retained earnings brought forward
9,129,000,000 JPY
7,762,000,000 JPY
Treasury shares
-146,000,000 JPY
-146,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Valuation and translation adjustments
7,548,000,000 JPY
3,336,000,000 JPY
3,676,000,000 JPY
6,323,000,000 JPY
Valuation difference on available-for-sale securities
4,134,000,000 JPY
3,339,000,000 JPY
3,679,000,000 JPY
4,124,000,000 JPY
Deferred gains or losses on hedges
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Net assets
-3,000,000 JPY
476,000,000 JPY
4,024,000,000 JPY
60,000,000 JPY
16,105,000,000 JPY
2,761,000,000 JPY
-146,000,000 JPY
9,466,000,000 JPY
3,339,000,000 JPY
3,336,000,000 JPY
4,134,000,000 JPY
2,761,000,000 JPY
337,000,000 JPY
24,118,000,000 JPY
9,129,000,000 JPY
2,761,000,000 JPY
-146,000,000 JPY
-3,000,000 JPY
4,024,000,000 JPY
38,783,000,000 JPY
30,757,000,000 JPY
7,548,000,000 JPY
3,356,000,000 JPY
19,442,000,000 JPY
6,323,000,000 JPY
3,679,000,000 JPY
8,100,000,000 JPY
337,000,000 JPY
2,313,000,000 JPY
4,024,000,000 JPY
4,024,000,000 JPY
7,762,000,000 JPY
3,676,000,000 JPY
29,151,000,000 JPY
18,558,000,000 JPY
4,124,000,000 JPY
2,761,000,000 JPY
2,761,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
-110,000,000 JPY
447,000,000 JPY
35,922,000,000 JPY
2,761,000,000 JPY
14,881,000,000 JPY
22,370,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
2,761,000,000 JPY
-4,000,000 JPY
8,146,000,000 JPY
3,155,000,000 JPY
17,000,000 JPY
3,173,000,000 JPY
3,642,000,000 JPY
2,761,000,000 JPY
337,000,000 JPY
18,101,000,000 JPY
23,655,000,000 JPY
7,809,000,000 JPY
2,761,000,000 JPY
-4,000,000 JPY
4,024,000,000 JPY
30,437,000,000 JPY
5,242,000,000 JPY
17,000,000 JPY
1,770,000,000 JPY
-186,000,000 JPY
35,967,000,000 JPY
287,000,000 JPY
4,024,000,000 JPY
14,928,000,000 JPY
Liabilities and net assets
85,355,000,000 JPY
53,269,000,000 JPY
53,888,000,000 JPY
80,725,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.