Consolidated Balance Sheet

DAISUI CO.,LTD. - Filing #7330907

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,339,000,000 JPY
3,274,000,000 JPY
1,946,000,000 JPY
2,906,000,000 JPY
Securities
JPY
JPY
28,000,000 JPY
28,000,000 JPY
Notes receivable - trade
20,000,000 JPY
15,000,000 JPY
8,000,000 JPY
12,000,000 JPY
Accounts receivable - trade
8,987,000,000 JPY
7,511,000,000 JPY
6,986,000,000 JPY
8,340,000,000 JPY
Merchandise and finished goods
4,755,000,000 JPY
4,390,000,000 JPY
5,316,000,000 JPY
5,681,000,000 JPY
Prepaid expenses
53,000,000 JPY
51,000,000 JPY
Other
284,000,000 JPY
288,000,000 JPY
199,000,000 JPY
212,000,000 JPY
Allowance for doubtful accounts
-14,000,000 JPY
-411,000,000 JPY
-485,000,000 JPY
-71,000,000 JPY
Current assets
18,372,000,000 JPY
15,919,000,000 JPY
14,921,000,000 JPY
17,115,000,000 JPY
Non-current assets
Property, plant and equipment
2,607,000,000 JPY
2,104,000,000 JPY
2,156,000,000 JPY
2,670,000,000 JPY
Buildings, net
640,000,000 JPY
672,000,000 JPY
Land
1,723,000,000 JPY
1,401,000,000 JPY
1,401,000,000 JPY
1,723,000,000 JPY
Leased assets, net
10,000,000 JPY
0 JPY
1,000,000 JPY
7,000,000 JPY
Property, plant and equipment
Buildings and structures
2,464,000,000 JPY
2,464,000,000 JPY
Accumulated depreciation
-1,744,000,000 JPY
-1,709,000,000 JPY
Buildings and structures, net
719,000,000 JPY
755,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
329,000,000 JPY
318,000,000 JPY
Accumulated depreciation
-204,000,000 JPY
-184,000,000 JPY
Machinery, equipment and vehicles, net
125,000,000 JPY
133,000,000 JPY
Leased assets
33,000,000 JPY
29,000,000 JPY
Accumulated depreciation
-23,000,000 JPY
-22,000,000 JPY
Other
JPY
10,000,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
4,000,000 JPY
Intangible assets
Goodwill
3,000,000 JPY
7,000,000 JPY
Other intangible assets
Other
19,000,000 JPY
16,000,000 JPY
14,000,000 JPY
21,000,000 JPY
Telephone subscription right
9,000,000 JPY
7,000,000 JPY
7,000,000 JPY
9,000,000 JPY
Intangible assets
87,000,000 JPY
68,000,000 JPY
55,000,000 JPY
69,000,000 JPY
Software
58,000,000 JPY
44,000,000 JPY
33,000,000 JPY
37,000,000 JPY
Investments and other assets
Investment securities
3,404,000,000 JPY
3,025,000,000 JPY
2,143,000,000 JPY
2,370,000,000 JPY
Long-term loans receivable
55,000,000 JPY
55,000,000 JPY
348,000,000 JPY
348,000,000 JPY
Deferred tax assets
4,000,000 JPY
JPY
Other
130,000,000 JPY
62,000,000 JPY
33,000,000 JPY
101,000,000 JPY
Allowance for doubtful accounts
-1,113,000,000 JPY
-1,112,000,000 JPY
-1,414,000,000 JPY
-1,415,000,000 JPY
Distressed receivables
244,000,000 JPY
244,000,000 JPY
239,000,000 JPY
239,000,000 JPY
Investments and other assets
3,676,000,000 JPY
3,731,000,000 JPY
2,703,000,000 JPY
2,633,000,000 JPY
Non-current assets
6,372,000,000 JPY
5,904,000,000 JPY
4,916,000,000 JPY
5,373,000,000 JPY
Assets
24,698,000,000 JPY
25,025,000,000 JPY
327,000,000 JPY
-280,000,000 JPY
24,745,000,000 JPY
21,824,000,000 JPY
-275,000,000 JPY
19,837,000,000 JPY
22,488,000,000 JPY
22,425,000,000 JPY
22,764,000,000 JPY
338,000,000 JPY
Liabilities and net assets
Non-current liabilities
3,265,000,000 JPY
3,300,000,000 JPY
3,698,000,000 JPY
3,751,000,000 JPY
Bonds payable
JPY
JPY
600,000,000 JPY
600,000,000 JPY
Long-term borrowings
500,000,000 JPY
500,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Lease liabilities
JPY
0 JPY
Retirement benefit liability
1,262,000,000 JPY
1,467,000,000 JPY
Deferred tax liabilities
645,000,000 JPY
594,000,000 JPY
266,000,000 JPY
239,000,000 JPY
Current liabilities
11,437,000,000 JPY
9,862,000,000 JPY
9,026,000,000 JPY
10,503,000,000 JPY
Short-term borrowings
1,450,000,000 JPY
1,450,000,000 JPY
2,650,000,000 JPY
2,650,000,000 JPY
Notes and accounts payable - trade
7,934,000,000 JPY
6,602,000,000 JPY
Accounts payable - other
431,000,000 JPY
347,000,000 JPY
273,000,000 JPY
388,000,000 JPY
Accrued expenses
115,000,000 JPY
99,000,000 JPY
Liabilities
14,702,000,000 JPY
13,163,000,000 JPY
12,725,000,000 JPY
14,255,000,000 JPY
Shareholders' equity
8,015,000,000 JPY
6,864,000,000 JPY
6,025,000,000 JPY
7,050,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,752,000,000 JPY
2,752,000,000 JPY
2,749,000,000 JPY
2,749,000,000 JPY
Retained earnings
5,234,000,000 JPY
4,084,000,000 JPY
3,267,000,000 JPY
4,292,000,000 JPY
Treasury shares
-72,000,000 JPY
-72,000,000 JPY
-91,000,000 JPY
-91,000,000 JPY
Valuation and translation adjustments
2,027,000,000 JPY
1,796,000,000 JPY
1,086,000,000 JPY
1,182,000,000 JPY
Valuation difference on available-for-sale securities
1,640,000,000 JPY
1,625,000,000 JPY
910,000,000 JPY
917,000,000 JPY
Deferred gains or losses on hedges
-20,000,000 JPY
-22,000,000 JPY
-17,000,000 JPY
-18,000,000 JPY
Revaluation reserve for land
193,000,000 JPY
193,000,000 JPY
193,000,000 JPY
193,000,000 JPY
Net assets
-20,000,000 JPY
100,000,000 JPY
214,000,000 JPY
6,864,000,000 JPY
2,749,000,000 JPY
-72,000,000 JPY
4,084,000,000 JPY
1,625,000,000 JPY
1,796,000,000 JPY
1,640,000,000 JPY
2,752,000,000 JPY
55,000,000 JPY
5,234,000,000 JPY
4,028,000,000 JPY
2,752,000,000 JPY
-72,000,000 JPY
-22,000,000 JPY
3,000,000 JPY
100,000,000 JPY
10,042,000,000 JPY
8,015,000,000 JPY
2,027,000,000 JPY
8,660,000,000 JPY
193,000,000 JPY
193,000,000 JPY
1,182,000,000 JPY
910,000,000 JPY
3,267,000,000 JPY
55,000,000 JPY
100,000,000 JPY
100,000,000 JPY
3,211,000,000 JPY
JPY
1,086,000,000 JPY
7,050,000,000 JPY
7,112,000,000 JPY
917,000,000 JPY
2,749,000,000 JPY
2,749,000,000 JPY
-91,000,000 JPY
-91,000,000 JPY
89,000,000 JPY
8,232,000,000 JPY
2,749,000,000 JPY
6,025,000,000 JPY
4,292,000,000 JPY
-17,000,000 JPY
193,000,000 JPY
193,000,000 JPY
-18,000,000 JPY
497,000,000 JPY
-114,000,000 JPY
2,799,000,000 JPY
869,000,000 JPY
-7,000,000 JPY
1,079,000,000 JPY
217,000,000 JPY
876,000,000 JPY
497,000,000 JPY
217,000,000 JPY
50,000,000 JPY
6,613,000,000 JPY
3,644,000,000 JPY
2,748,000,000 JPY
497,000,000 JPY
-114,000,000 JPY
JPY
2,352,000,000 JPY
6,379,000,000 JPY
1,174,000,000 JPY
-7,000,000 JPY
88,000,000 JPY
7,554,000,000 JPY
2,352,000,000 JPY
5,533,000,000 JPY
Liabilities and net assets
24,745,000,000 JPY
21,824,000,000 JPY
19,837,000,000 JPY
22,488,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
0 JPY
1,000,000 JPY
Current portion of long-term borrowings
350,000,000 JPY
350,000,000 JPY
250,000,000 JPY
250,000,000 JPY
Income taxes payable
43,000,000 JPY
7,000,000 JPY
8,000,000 JPY
35,000,000 JPY
Current portion of bonds payable
600,000,000 JPY
600,000,000 JPY
JPY
JPY
Provisions
Provision for bonuses
170,000,000 JPY
131,000,000 JPY
114,000,000 JPY
152,000,000 JPY
Other
457,000,000 JPY
170,000,000 JPY
232,000,000 JPY
424,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
89,000,000 JPY
78,000,000 JPY
Other
492,000,000 JPY
455,000,000 JPY
460,000,000 JPY
489,000,000 JPY
Deferred tax liabilities for land revaluation
276,000,000 JPY
276,000,000 JPY
276,000,000 JPY
276,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
214,000,000 JPY
89,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.