Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,581,077,000 JPY
218,946,000 JPY
197,404,000 JPY
2,453,309,000 JPY
Notes receivable - trade
1,876,332,000 JPY
1,664,558,000 JPY
Accounts receivable - trade
4,480,912,000 JPY
14,267,000 JPY
14,157,000 JPY
4,036,727,000 JPY
Short-term loans receivable
2,772,893,000 JPY
2,918,491,000 JPY
Accounts receivable - other
354,759,000 JPY
59,072,000 JPY
Contract assets
161,577,000 JPY
16,608,000 JPY
Prepaid expenses
19,921,000 JPY
17,298,000 JPY
Finished goods
4,158,673,000 JPY
3,792,731,000 JPY
Work in process
519,959,000 JPY
553,881,000 JPY
Supplies
81,533,000 JPY
76,439,000 JPY
Raw materials
1,510,022,000 JPY
1,497,588,000 JPY
Merchandise
1,921,983,000 JPY
1,962,036,000 JPY
Allowance for doubtful accounts
-16,597,000 JPY
-275,745,000 JPY
-92,057,000 JPY
-15,984,000 JPY
Current assets
17,844,476,000 JPY
3,128,892,000 JPY
3,172,651,000 JPY
16,546,317,000 JPY
Other
569,003,000 JPY
23,849,000 JPY
58,285,000 JPY
508,419,000 JPY
Non-current assets
10,615,655,000 JPY
9,988,263,000 JPY
9,578,314,000 JPY
9,721,894,000 JPY
Property, plant and equipment
8,399,300,000 JPY
38,744,000 JPY
31,911,000 JPY
8,076,099,000 JPY
Land
3,854,558,000 JPY
3,854,558,000 JPY
Leased assets, net
33,703,000 JPY
11,975,000 JPY
JPY
17,237,000 JPY
Construction in progress
318,270,000 JPY
192,282,000 JPY
Other, net
260,752,000 JPY
26,769,000 JPY
31,911,000 JPY
208,409,000 JPY
Other
1,190,054,000 JPY
1,087,444,000 JPY
Accumulated depreciation
-929,302,000 JPY
-879,035,000 JPY
Intangible assets
302,789,000 JPY
35,613,000 JPY
81,253,000 JPY
360,702,000 JPY
Software
28,063,000 JPY
81,253,000 JPY
Goodwill
JPY
192,395,000 JPY
JPY
192,395,000 JPY
192,395,000 JPY
JPY
216,445,000 JPY
216,445,000 JPY
216,445,000 JPY
JPY
Investments and other assets
1,913,565,000 JPY
9,913,904,000 JPY
9,465,150,000 JPY
1,285,092,000 JPY
Investment securities
900,412,000 JPY
623,754,000 JPY
158,280,000 JPY
263,635,000 JPY
Shares of subsidiaries and associates
9,158,054,000 JPY
9,158,054,000 JPY
Long-term prepaid expenses
6,231,000 JPY
5,379,000 JPY
7,708,000 JPY
16,949,000 JPY
Deferred tax assets
802,974,000 JPY
72,100,000 JPY
85,291,000 JPY
800,665,000 JPY
Allowance for doubtful accounts
-22,312,000 JPY
-22,348,000 JPY
Other
226,259,000 JPY
52,426,000 JPY
53,626,000 JPY
226,190,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
95,043,000 JPY
70,668,000 JPY
Accumulated depreciation
-61,339,000 JPY
-53,430,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
2,190,000 JPY
2,190,000 JPY
Other assets
Assets
286,412,000 JPY
6,143,118,000 JPY
22,030,601,000 JPY
28,460,132,000 JPY
28,173,719,000 JPY
13,117,155,000 JPY
25,927,963,000 JPY
340,247,000 JPY
4,715,209,000 JPY
21,212,754,000 JPY
12,750,966,000 JPY
26,268,211,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,962,163,000 JPY
2,993,866,000 JPY
857,401,000 JPY
2,844,097,000 JPY
Long-term borrowings
2,718,610,000 JPY
2,697,110,000 JPY
604,340,000 JPY
622,792,000 JPY
Other
184,848,000 JPY
221,766,000 JPY
Lease liabilities
31,554,000 JPY
10,202,000 JPY
JPY
16,442,000 JPY
Asset retirement obligations
17,838,000 JPY
17,830,000 JPY
Provision for retirement benefits
258,499,000 JPY
232,984,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
6,578,000 JPY
JPY
Current liabilities
7,385,981,000 JPY
3,557,304,000 JPY
4,933,725,000 JPY
7,590,594,000 JPY
Short-term borrowings
1,250,000,000 JPY
2,100,000,000 JPY
3,600,000,000 JPY
1,950,000,000 JPY
Accounts payable - other
65,762,000 JPY
164,459,000 JPY
Accrued expenses
13,333,000 JPY
6,449,000 JPY
Income taxes payable
94,470,000 JPY
JPY
227,721,000 JPY
433,574,000 JPY
Accrued consumption taxes
165,647,000 JPY
JPY
Other
1,415,658,000 JPY
15,456,000 JPY
13,813,000 JPY
1,251,761,000 JPY
Current liabilities
Current portion of long-term borrowings
1,327,550,000 JPY
1,321,550,000 JPY
883,160,000 JPY
900,152,000 JPY
Lease liabilities
9,077,000 JPY
3,119,000 JPY
JPY
5,359,000 JPY
Provision for bonuses
342,004,000 JPY
38,082,000 JPY
38,121,000 JPY
309,695,000 JPY
Provisions
Liabilities
12,348,145,000 JPY
6,551,171,000 JPY
5,791,126,000 JPY
10,434,692,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,807,594,000 JPY
6,565,104,000 JPY
6,958,959,000 JPY
15,605,546,000 JPY
Share capital
2,185,040,000 JPY
2,185,040,000 JPY
2,185,040,000 JPY
2,185,040,000 JPY
Capital surplus
744,247,000 JPY
2,007,325,000 JPY
2,007,325,000 JPY
744,247,000 JPY
Legal capital surplus
1,092,520,000 JPY
1,092,520,000 JPY
Other capital surplus
914,805,000 JPY
914,805,000 JPY
Retained earnings
14,760,049,000 JPY
4,254,481,000 JPY
4,648,336,000 JPY
14,558,001,000 JPY
Other retained earnings
Retained earnings brought forward
4,254,481,000 JPY
4,648,336,000 JPY
Treasury shares
-1,881,742,000 JPY
-1,881,742,000 JPY
-1,881,742,000 JPY
-1,881,742,000 JPY
Valuation and translation adjustments
237,981,000 JPY
176,345,000 JPY
Valuation difference on available-for-sale securities
11,436,000 JPY
8,573,000 JPY
Share acquisition rights
880,000 JPY
880,000 JPY
880,000 JPY
880,000 JPY
Net assets
880,000 JPY
65,531,000 JPY
2,185,040,000 JPY
-10,311,000 JPY
6,565,104,000 JPY
1,092,520,000 JPY
-1,881,742,000 JPY
4,254,481,000 JPY
11,436,000 JPY
744,247,000 JPY
14,760,049,000 JPY
4,254,481,000 JPY
2,007,325,000 JPY
-1,881,742,000 JPY
914,805,000 JPY
2,185,040,000 JPY
16,111,987,000 JPY
15,807,594,000 JPY
880,000 JPY
237,981,000 JPY
236,857,000 JPY
6,565,984,000 JPY
880,000 JPY
176,345,000 JPY
4,648,336,000 JPY
199,835,000 JPY
2,185,040,000 JPY
2,185,040,000 JPY
4,648,336,000 JPY
914,805,000 JPY
15,605,546,000 JPY
6,959,839,000 JPY
8,573,000 JPY
744,247,000 JPY
2,007,325,000 JPY
-1,881,742,000 JPY
-1,881,742,000 JPY
-32,063,000 JPY
50,747,000 JPY
15,833,519,000 JPY
1,092,520,000 JPY
6,958,959,000 JPY
14,558,001,000 JPY
880,000 JPY
1,092,520,000 JPY
-1,881,742,000 JPY
2,442,524,000 JPY
6,938,000 JPY
744,247,000 JPY
4,755,505,000 JPY
12,490,923,000 JPY
2,442,524,000 JPY
2,007,325,000 JPY
-1,881,742,000 JPY
914,805,000 JPY
2,185,040,000 JPY
13,538,468,000 JPY
179,366,000 JPY
173,232,000 JPY
2,358,000 JPY
2,358,000 JPY
-804,000 JPY
13,761,535,000 JPY
41,342,000 JPY
2,185,040,000 JPY
4,753,147,000 JPY
Liabilities and net assets
28,460,132,000 JPY
13,117,155,000 JPY
12,750,966,000 JPY
26,268,211,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.