Balance Sheet
Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | |||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
650,695,000
JPY
|
— | — | — | — |
606,736,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
288,472,000
JPY
|
— | — | — | — |
280,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - other | — | — | — | — | — | — | — |
158,086,000
JPY
|
— | — | — | — |
171,199,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
74,836,000
JPY
|
— | — | — | — |
75,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — | — |
482,435,000
JPY
|
— | — | — | — |
559,823,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-727,000
JPY
|
— | — | — | — |
-1,118,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
87,497,000
JPY
|
— | — | — | — |
76,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
1,741,295,000
JPY
|
— | — | — | — |
1,769,572,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
5,660,999,000
JPY
|
— | — | — | — |
5,690,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
4,728,922,000
JPY
|
— | — | — | — |
4,815,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — |
1,878,876,000
JPY
|
— | — | — | — |
1,968,974,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — | — |
2,512,186,000
JPY
|
— | — | — | — |
2,512,186,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — | — | — | — | — | — |
4,890,734,000
JPY
|
— | — | — | — |
4,855,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-3,011,858,000
JPY
|
— | — | — | — |
-2,886,271,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
30,756,000
JPY
|
— | — | — | — |
16,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — |
663,742,000
JPY
|
— | — | — | — |
663,742,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-597,029,000
JPY
|
— | — | — | — |
-587,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — | — |
66,713,000
JPY
|
— | — | — | — |
76,064,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — | — | — | — |
292,182,000
JPY
|
— | — | — | — |
275,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-172,467,000
JPY
|
— | — | — | — |
-151,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — | — | — | — | — |
119,715,000
JPY
|
— | — | — | — |
123,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
40,728,000
JPY
|
— | — | — | — |
30,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
18,862,000
JPY
|
— | — | — | — |
24,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
21,866,000
JPY
|
— | — | — | — |
5,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
891,349,000
JPY
|
— | — | — | — |
844,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
4,721,000
JPY
|
— | — | — | — |
5,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-321,000
JPY
|
— | — | — | — |
-184,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
47,427,000
JPY
|
— | — | — | — |
34,932,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||
Own-used assets | |||||||||||||||||||||||||||
Tools, furniture and fixtures | — | — | — | — | — | — | — |
477,978,000
JPY
|
— | — | — | — |
429,209,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-364,607,000
JPY
|
— | — | — | — |
-315,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — |
113,371,000
JPY
|
— | — | — | — |
113,640,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
52,344,000
JPY
|
— | — | — | — |
47,597,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-45,039,000
JPY
|
— | — | — | — |
-43,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — |
7,304,000
JPY
|
— | — | — | — |
4,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||
Assets | — | — | — | — | — | — | — |
7,402,295,000
JPY
|
— | — | — | — |
7,459,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — | — |
500,000,000
JPY
|
— | — | — | — |
400,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — |
22,084,000
JPY
|
— | — | — | — |
17,149,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — | — | — | — |
209,941,000
JPY
|
— | — | — | — |
239,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
85,647,000
JPY
|
— | — | — | — |
95,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — | — |
200,000,000
JPY
|
— | — | — | — |
200,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
106,625,000
JPY
|
— | — | — | — |
108,068,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
97,445,000
JPY
|
— | — | — | — |
100,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Unearned revenue | — | — | — | — | — | — | — |
173,000
JPY
|
— | — | — | — |
9,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract liabilities | — | — | — | — | — | — | — |
335,227,000
JPY
|
— | — | — | — |
334,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | |||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — |
3,679,000
JPY
|
— | — | — | — |
4,920,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
1,625,789,000
JPY
|
— | — | — | — |
1,537,176,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued consumption taxes | — | — | — | — | — | — | — |
64,964,000
JPY
|
— | — | — | — |
26,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — | — |
1,080,000,000
JPY
|
— | — | — | — |
1,384,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1,862,502,000
JPY
|
— | — | — | — |
2,242,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — |
466,000
JPY
|
— | — | — | — |
11,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
403,136,000
JPY
|
— | — | — | — |
391,835,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term guarantee deposits | — | — | — | — | — | — | — |
378,900,000
JPY
|
— | — | — | — |
455,515,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
3,488,292,000
JPY
|
— | — | — | — |
3,780,087,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
3,914,003,000
JPY
|
— | — | — | — |
3,679,770,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
2,505,877,000
JPY
|
— | — | — | — |
2,505,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — | — |
1,611,819,000
JPY
|
— | — | — | — |
1,611,819,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus | — | — | — | — | — | — | — |
894,058,000
JPY
|
— | — | — | — |
894,058,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
1,308,281,000
JPY
|
— | — | — | — |
1,074,049,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — | — |
1,308,281,000
JPY
|
— | — | — | — |
1,074,049,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-155,000
JPY
|
— | — | — | — |
-155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
3,914,003,000
JPY
|
1,611,819,000
JPY
|
2,505,877,000
JPY
|
-155,000
JPY
|
1,308,281,000
JPY
|
894,058,000
JPY
|
100,000,000
JPY
|
3,914,003,000
JPY
|
1,308,281,000
JPY
|
100,000,000
JPY
|
1,074,049,000
JPY
|
894,058,000
JPY
|
3,679,770,000
JPY
|
2,505,877,000
JPY
|
1,611,819,000
JPY
|
-155,000
JPY
|
3,679,770,000
JPY
|
1,074,049,000
JPY
|
1,611,819,000
JPY
|
-155,000
JPY
|
843,376,000
JPY
|
894,058,000
JPY
|
100,000,000
JPY
|
3,449,098,000
JPY
|
843,376,000
JPY
|
2,505,877,000
JPY
|
3,449,098,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
7,402,295,000
JPY
|
— | — | — | — |
7,459,857,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||
Other retained earnings |