Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
650,695,000 JPY
606,736,000 JPY
Accounts receivable - trade
288,472,000 JPY
280,946,000 JPY
Accounts receivable - other
158,086,000 JPY
171,199,000 JPY
Prepaid expenses
74,836,000 JPY
75,230,000 JPY
Merchandise and finished goods
482,435,000 JPY
559,823,000 JPY
Allowance for doubtful accounts
-727,000 JPY
-1,118,000 JPY
Other
87,497,000 JPY
76,754,000 JPY
Current assets
1,741,295,000 JPY
1,769,572,000 JPY
Non-current assets
5,660,999,000 JPY
5,690,285,000 JPY
Property, plant and equipment
4,728,922,000 JPY
4,815,675,000 JPY
Buildings, net
1,878,876,000 JPY
1,968,974,000 JPY
Land
2,512,186,000 JPY
2,512,186,000 JPY
Buildings
4,890,734,000 JPY
4,855,245,000 JPY
Accumulated depreciation
-3,011,858,000 JPY
-2,886,271,000 JPY
Construction in progress
30,756,000 JPY
16,786,000 JPY
Structures
663,742,000 JPY
663,742,000 JPY
Accumulated depreciation
-597,029,000 JPY
-587,678,000 JPY
Structures, net
66,713,000 JPY
76,064,000 JPY
Machinery and equipment
292,182,000 JPY
275,177,000 JPY
Accumulated depreciation
-172,467,000 JPY
-151,547,000 JPY
Machinery and equipment, net
119,715,000 JPY
123,630,000 JPY
Intangible assets
40,728,000 JPY
30,111,000 JPY
Software
18,862,000 JPY
24,997,000 JPY
Other
21,866,000 JPY
5,113,000 JPY
Investments and other assets
891,349,000 JPY
844,498,000 JPY
Long-term prepaid expenses
4,721,000 JPY
5,198,000 JPY
Allowance for doubtful accounts
-321,000 JPY
-184,000 JPY
Other
47,427,000 JPY
34,932,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
477,978,000 JPY
429,209,000 JPY
Accumulated depreciation
-364,607,000 JPY
-315,569,000 JPY
Tools, furniture and fixtures, net
113,371,000 JPY
113,640,000 JPY
Vehicles
52,344,000 JPY
47,597,000 JPY
Accumulated depreciation
-45,039,000 JPY
-43,203,000 JPY
Vehicles, net
7,304,000 JPY
4,393,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,402,295,000 JPY
7,459,857,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
400,000,000 JPY
Deposits received
22,084,000 JPY
17,149,000 JPY
Accounts payable - trade
209,941,000 JPY
239,154,000 JPY
Accounts payable - other
85,647,000 JPY
95,907,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
200,000,000 JPY
Accrued expenses
106,625,000 JPY
108,068,000 JPY
Income taxes payable
97,445,000 JPY
100,701,000 JPY
Unearned revenue
173,000 JPY
9,986,000 JPY
Contract liabilities
335,227,000 JPY
334,294,000 JPY
Deposits received
Other
3,679,000 JPY
4,920,000 JPY
Current liabilities
1,625,789,000 JPY
1,537,176,000 JPY
Accrued consumption taxes
64,964,000 JPY
26,993,000 JPY
Non-current liabilities
Long-term borrowings
1,080,000,000 JPY
1,384,000,000 JPY
Non-current liabilities
1,862,502,000 JPY
2,242,910,000 JPY
Deferred tax liabilities
466,000 JPY
11,558,000 JPY
Asset retirement obligations
403,136,000 JPY
391,835,000 JPY
Long-term guarantee deposits
378,900,000 JPY
455,515,000 JPY
Liabilities
3,488,292,000 JPY
3,780,087,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,914,003,000 JPY
3,679,770,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,505,877,000 JPY
2,505,877,000 JPY
Legal capital surplus
1,611,819,000 JPY
1,611,819,000 JPY
Other capital surplus
894,058,000 JPY
894,058,000 JPY
Retained earnings
1,308,281,000 JPY
1,074,049,000 JPY
Other retained earnings
Retained earnings brought forward
1,308,281,000 JPY
1,074,049,000 JPY
Treasury shares
-155,000 JPY
-155,000 JPY
Net assets
3,914,003,000 JPY
1,611,819,000 JPY
2,505,877,000 JPY
-155,000 JPY
1,308,281,000 JPY
894,058,000 JPY
100,000,000 JPY
3,914,003,000 JPY
1,308,281,000 JPY
100,000,000 JPY
1,074,049,000 JPY
894,058,000 JPY
3,679,770,000 JPY
2,505,877,000 JPY
1,611,819,000 JPY
-155,000 JPY
3,679,770,000 JPY
1,074,049,000 JPY
1,611,819,000 JPY
-155,000 JPY
843,376,000 JPY
894,058,000 JPY
100,000,000 JPY
3,449,098,000 JPY
843,376,000 JPY
2,505,877,000 JPY
3,449,098,000 JPY
Liabilities and net assets
7,402,295,000 JPY
7,459,857,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.