Quarterly Balance Sheet

FEED ONE CO.,LTD. - Filing #7330852

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,876,000,000 JPY
5,307,000,000 JPY
4,806,000,000 JPY
7,379,000,000 JPY
Merchandise and finished goods
2,856,000,000 JPY
2,355,000,000 JPY
2,467,000,000 JPY
3,070,000,000 JPY
Raw materials and supplies
14,041,000,000 JPY
13,786,000,000 JPY
16,900,000,000 JPY
17,156,000,000 JPY
Other
3,335,000,000 JPY
523,000,000 JPY
265,000,000 JPY
2,791,000,000 JPY
Allowance for doubtful accounts
-292,000,000 JPY
-186,000,000 JPY
-1,011,000,000 JPY
-180,000,000 JPY
Current assets
88,204,000,000 JPY
80,452,000,000 JPY
78,748,000,000 JPY
85,836,000,000 JPY
Non-current assets
Property, plant and equipment
30,181,000,000 JPY
20,676,000,000 JPY
21,401,000,000 JPY
31,668,000,000 JPY
Property, plant and equipment
Buildings
7,280,000,000 JPY
7,555,000,000 JPY
Structures
1,189,000,000 JPY
1,226,000,000 JPY
Machinery and equipment
6,700,000,000 JPY
7,339,000,000 JPY
Vehicles
40,000,000 JPY
51,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
232,000,000 JPY
251,000,000 JPY
Land
6,265,000,000 JPY
4,531,000,000 JPY
4,323,000,000 JPY
6,114,000,000 JPY
Leased assets
1,089,000,000 JPY
546,000,000 JPY
592,000,000 JPY
1,045,000,000 JPY
Accumulated depreciation
-401,000,000 JPY
-318,000,000 JPY
Leased assets, net
687,000,000 JPY
727,000,000 JPY
Construction in progress
167,000,000 JPY
150,000,000 JPY
57,000,000 JPY
68,000,000 JPY
Other
2,205,000,000 JPY
2,000,000 JPY
2,000,000 JPY
2,137,000,000 JPY
Accumulated depreciation
-1,725,000,000 JPY
-1,599,000,000 JPY
Other, net
480,000,000 JPY
538,000,000 JPY
Intangible assets
1,542,000,000 JPY
1,496,000,000 JPY
832,000,000 JPY
916,000,000 JPY
Intangible assets
Leasehold interests in land
0 JPY
0 JPY
Software
232,000,000 JPY
91,000,000 JPY
Other
1,542,000,000 JPY
1,000,000 JPY
1,000,000 JPY
916,000,000 JPY
Investments and other assets
11,109,000,000 JPY
10,515,000,000 JPY
9,444,000,000 JPY
9,491,000,000 JPY
Investments and other assets
Investment securities
10,143,000,000 JPY
5,319,000,000 JPY
4,405,000,000 JPY
8,531,000,000 JPY
Shares of subsidiaries and associates
4,312,000,000 JPY
4,234,000,000 JPY
Investments in capital
34,000,000 JPY
34,000,000 JPY
Long-term loans receivable
1,000,000 JPY
JPY
1,000,000 JPY
12,000,000 JPY
Long-term loans receivable from subsidiaries and associates
106,000,000 JPY
156,000,000 JPY
Distressed receivables
252,000,000 JPY
1,653,000,000 JPY
469,000,000 JPY
327,000,000 JPY
Long-term prepaid expenses
35,000,000 JPY
65,000,000 JPY
Deferred tax assets
199,000,000 JPY
274,000,000 JPY
Other
681,000,000 JPY
482,000,000 JPY
451,000,000 JPY
702,000,000 JPY
Allowance for doubtful accounts
-169,000,000 JPY
-1,428,000,000 JPY
-373,000,000 JPY
-356,000,000 JPY
Non-current assets
42,834,000,000 JPY
32,688,000,000 JPY
31,678,000,000 JPY
42,076,000,000 JPY
Assets
118,644,000,000 JPY
12,869,000,000 JPY
9,356,000,000 JPY
105,774,000,000 JPY
131,038,000,000 JPY
121,682,000,000 JPY
113,141,000,000 JPY
3,038,000,000 JPY
120,485,000,000 JPY
2,967,000,000 JPY
7,427,000,000 JPY
110,427,000,000 JPY
106,295,000,000 JPY
11,222,000,000 JPY
127,913,000,000 JPY
117,518,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
34,360,000,000 JPY
36,482,000,000 JPY
Short-term borrowings
10,580,000,000 JPY
7,765,000,000 JPY
12,725,000,000 JPY
16,803,000,000 JPY
Income taxes payable
2,262,000,000 JPY
1,921,000,000 JPY
390,000,000 JPY
467,000,000 JPY
Asset retirement obligations
77,000,000 JPY
77,000,000 JPY
JPY
JPY
Other
6,933,000,000 JPY
5,636,000,000 JPY
Current liabilities
55,121,000,000 JPY
48,028,000,000 JPY
52,445,000,000 JPY
60,074,000,000 JPY
Non-current liabilities
Long-term borrowings
21,178,000,000 JPY
16,671,000,000 JPY
14,336,000,000 JPY
19,208,000,000 JPY
Asset retirement obligations
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Other
46,000,000 JPY
42,000,000 JPY
Non-current liabilities
25,060,000,000 JPY
19,984,000,000 JPY
17,176,000,000 JPY
22,523,000,000 JPY
Liabilities
80,182,000,000 JPY
68,013,000,000 JPY
69,622,000,000 JPY
82,598,000,000 JPY
Net assets
Shareholders' equity
Share capital
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Capital surplus
9,737,000,000 JPY
11,931,000,000 JPY
11,931,000,000 JPY
9,737,000,000 JPY
Retained earnings
28,075,000,000 JPY
21,023,000,000 JPY
17,925,000,000 JPY
23,952,000,000 JPY
Treasury shares
-173,000,000 JPY
-175,000,000 JPY
-246,000,000 JPY
-244,000,000 JPY
Shareholders' equity
47,639,000,000 JPY
42,779,000,000 JPY
39,610,000,000 JPY
43,445,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,316,000,000 JPY
2,208,000,000 JPY
1,161,000,000 JPY
1,229,000,000 JPY
Deferred gains or losses on hedges
139,000,000 JPY
139,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Valuation and translation adjustments
2,640,000,000 JPY
2,348,000,000 JPY
1,194,000,000 JPY
1,323,000,000 JPY
Net assets
139,000,000 JPY
576,000,000 JPY
10,000,000,000 JPY
-28,000,000 JPY
42,779,000,000 JPY
2,500,000,000 JPY
-175,000,000 JPY
21,023,000,000 JPY
2,208,000,000 JPY
2,348,000,000 JPY
2,316,000,000 JPY
9,737,000,000 JPY
28,075,000,000 JPY
21,023,000,000 JPY
11,931,000,000 JPY
-173,000,000 JPY
139,000,000 JPY
9,431,000,000 JPY
10,000,000,000 JPY
50,856,000,000 JPY
47,639,000,000 JPY
2,640,000,000 JPY
213,000,000 JPY
45,127,000,000 JPY
1,323,000,000 JPY
1,161,000,000 JPY
17,925,000,000 JPY
61,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
17,925,000,000 JPY
9,431,000,000 JPY
1,194,000,000 JPY
43,445,000,000 JPY
40,804,000,000 JPY
1,229,000,000 JPY
9,737,000,000 JPY
11,931,000,000 JPY
-244,000,000 JPY
-246,000,000 JPY
0 JPY
546,000,000 JPY
45,314,000,000 JPY
2,500,000,000 JPY
39,610,000,000 JPY
23,952,000,000 JPY
32,000,000 JPY
32,000,000 JPY
2,500,000,000 JPY
-273,000,000 JPY
17,570,000,000 JPY
881,000,000 JPY
72,000,000 JPY
953,000,000 JPY
948,000,000 JPY
9,737,000,000 JPY
40,182,000,000 JPY
23,882,000,000 JPY
17,570,000,000 JPY
11,931,000,000 JPY
-271,000,000 JPY
9,431,000,000 JPY
10,000,000,000 JPY
43,348,000,000 JPY
957,000,000 JPY
72,000,000 JPY
-1,000,000 JPY
-61,000,000 JPY
44,840,000,000 JPY
534,000,000 JPY
10,000,000,000 JPY
39,228,000,000 JPY
Liabilities and net assets
131,038,000,000 JPY
113,141,000,000 JPY
110,427,000,000 JPY
127,913,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.