Consolidated Balance Sheet

SAINT-CARE HOLDING CORPORATION - Filing #7330609

Concept As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,783,729,000 JPY
3,976,568,000 JPY
4,196,933,000 JPY
2,933,475,000 JPY
Accounts receivable - other
123,321,000 JPY
200,054,000 JPY
Accounts receivable - trade
6,637,223,000 JPY
5,361,651,000 JPY
Merchandise and finished goods
18,773,000 JPY
18,016,000 JPY
Work in process
1,838,000 JPY
2,258,000 JPY
Prepaid expenses
77,344,000 JPY
61,817,000 JPY
Inventories
125,835,000 JPY
57,713,000 JPY
Supplies
69,806,000 JPY
6,436,000 JPY
Raw materials and supplies
105,223,000 JPY
37,438,000 JPY
Other
887,544,000 JPY
3,842,000 JPY
849,586,000 JPY
5,111,000 JPY
Allowance for doubtful accounts
-20,145,000 JPY
-136,720,000 JPY
-14,385,000 JPY
-110,362,000 JPY
Current assets
13,414,187,000 JPY
5,581,891,000 JPY
10,451,499,000 JPY
4,019,429,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
6,066,492,000 JPY
5,254,927,000 JPY
Accumulated depreciation
-2,062,384,000 JPY
-1,795,809,000 JPY
Buildings and structures, net
4,004,108,000 JPY
3,459,118,000 JPY
Buildings, net
1,595,207,000 JPY
1,583,601,000 JPY
Own-used assets
Machinery, equipment and vehicles
350,074,000 JPY
336,110,000 JPY
Accumulated depreciation
-283,447,000 JPY
-272,996,000 JPY
Machinery, equipment and vehicles, net
66,626,000 JPY
63,114,000 JPY
Land
566,707,000 JPY
445,599,000 JPY
542,822,000 JPY
445,599,000 JPY
Leased assets
4,543,703,000 JPY
4,548,401,000 JPY
Accumulated depreciation
-1,536,154,000 JPY
-1,375,027,000 JPY
Leased assets, net
3,007,549,000 JPY
37,768,000 JPY
3,173,373,000 JPY
14,061,000 JPY
Construction in progress
30,995,000 JPY
JPY
592,877,000 JPY
69,937,000 JPY
Property, plant and equipment
8,097,443,000 JPY
2,225,542,000 JPY
8,288,753,000 JPY
2,227,368,000 JPY
Intangible assets
Goodwill
199,326,000 JPY
256,863,000 JPY
Other
474,851,000 JPY
6,878,000 JPY
594,596,000 JPY
6,947,000 JPY
Other intangible assets
Leased assets
12,389,000 JPY
12,389,000 JPY
16,519,000 JPY
JPY
Intangible assets
686,567,000 JPY
71,499,000 JPY
867,979,000 JPY
43,738,000 JPY
Software
47,300,000 JPY
32,475,000 JPY
Investments and other assets
Investment securities
150,675,000 JPY
10,100,000 JPY
475,752,000 JPY
341,073,000 JPY
Deferred tax assets
1,056,632,000 JPY
278,624,000 JPY
928,615,000 JPY
252,032,000 JPY
Other
351,097,000 JPY
20,000 JPY
338,432,000 JPY
20,000 JPY
Investments and other assets
3,813,284,000 JPY
6,196,957,000 JPY
4,054,589,000 JPY
6,330,376,000 JPY
Guarantee deposits
2,100,122,000 JPY
241,995,000 JPY
2,146,483,000 JPY
253,403,000 JPY
Long-term prepaid expenses
154,756,000 JPY
12,117,000 JPY
165,304,000 JPY
12,901,000 JPY
Non-current assets
12,597,295,000 JPY
8,494,000,000 JPY
13,211,321,000 JPY
8,601,484,000 JPY
Assets
26,011,482,000 JPY
1,039,897,000 JPY
20,582,707,000 JPY
14,075,891,000 JPY
21,622,605,000 JPY
20,582,707,000 JPY
23,662,820,000 JPY
356,364,000 JPY
18,653,542,000 JPY
18,653,542,000 JPY
12,620,914,000 JPY
19,009,906,000 JPY
Liabilities
Current liabilities
Deposits received
17,235,000 JPY
17,138,000 JPY
Accounts payable - other
2,960,572,000 JPY
291,447,000 JPY
2,633,851,000 JPY
204,379,000 JPY
Income taxes payable
608,840,000 JPY
34,867,000 JPY
332,831,000 JPY
13,599,000 JPY
Current portion of long-term borrowings
811,037,000 JPY
792,330,000 JPY
625,342,000 JPY
569,804,000 JPY
Lease liabilities
202,817,000 JPY
27,727,000 JPY
206,285,000 JPY
5,354,000 JPY
Accrued expenses
3,185,000 JPY
2,382,000 JPY
Provisions
Provision for bonuses
1,221,255,000 JPY
20,474,000 JPY
1,119,833,000 JPY
15,595,000 JPY
Other
646,070,000 JPY
98,890,000 JPY
577,197,000 JPY
16,931,000 JPY
Current liabilities
6,950,881,000 JPY
2,216,731,000 JPY
5,983,752,000 JPY
1,528,475,000 JPY
Non-current liabilities
Long-term borrowings
1,738,094,000 JPY
1,715,936,000 JPY
1,349,032,000 JPY
1,308,167,000 JPY
Lease liabilities
3,330,946,000 JPY
27,617,000 JPY
3,533,764,000 JPY
10,026,000 JPY
Retirement benefit liability
1,468,662,000 JPY
1,328,663,000 JPY
Non-current liabilities
6,811,459,000 JPY
2,378,997,000 JPY
6,537,536,000 JPY
1,924,228,000 JPY
Asset retirement obligations
113,440,000 JPY
65,269,000 JPY
111,443,000 JPY
64,383,000 JPY
Other
160,314,000 JPY
4,776,000 JPY
214,631,000 JPY
8,294,000 JPY
Liabilities
13,762,340,000 JPY
4,595,729,000 JPY
12,521,288,000 JPY
3,452,703,000 JPY
Liabilities and net assets
Shareholders' equity
12,208,348,000 JPY
9,399,577,000 JPY
11,040,536,000 JPY
9,056,327,000 JPY
Share capital
1,757,048,000 JPY
1,757,048,000 JPY
1,734,050,000 JPY
1,734,050,000 JPY
Capital surplus
1,712,947,000 JPY
1,798,560,000 JPY
1,682,077,000 JPY
1,775,562,000 JPY
Retained earnings
8,738,444,000 JPY
5,844,061,000 JPY
7,624,501,000 JPY
5,546,807,000 JPY
Treasury shares
-92,000 JPY
-92,000 JPY
-92,000 JPY
-92,000 JPY
Valuation and translation adjustments
-39,791,000 JPY
JPY
-25,275,000 JPY
-30,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
-30,000 JPY
-30,000 JPY
Share acquisition rights
80,584,000 JPY
80,584,000 JPY
111,912,000 JPY
111,912,000 JPY
Non-controlling interests
JPY
14,358,000 JPY
Net assets
80,584,000 JPY
1,757,048,000 JPY
1,757,048,000 JPY
80,584,000 JPY
5,338,611,000 JPY
JPY
12,208,348,000 JPY
JPY
1,712,947,000 JPY
-39,791,000 JPY
1,798,560,000 JPY
-92,000 JPY
-92,000 JPY
492,000,000 JPY
12,249,141,000 JPY
JPY
1,798,560,000 JPY
9,399,577,000 JPY
8,738,444,000 JPY
9,480,162,000 JPY
-39,791,000 JPY
JPY
5,844,061,000 JPY
13,450,000 JPY
111,912,000 JPY
111,912,000 JPY
11,141,532,000 JPY
-25,275,000 JPY
13,450,000 JPY
1,734,050,000 JPY
11,040,536,000 JPY
-30,000 JPY
1,682,077,000 JPY
-92,000 JPY
492,000,000 JPY
-25,245,000 JPY
7,624,501,000 JPY
14,358,000 JPY
-30,000 JPY
5,546,807,000 JPY
-92,000 JPY
1,734,050,000 JPY
5,041,357,000 JPY
-30,000 JPY
1,775,562,000 JPY
1,775,562,000 JPY
9,056,327,000 JPY
9,168,210,000 JPY
10,640,945,000 JPY
96,274,000 JPY
96,274,000 JPY
4,618,494,000 JPY
8,633,464,000 JPY
1,775,562,000 JPY
1,775,562,000 JPY
-92,000 JPY
5,123,944,000 JPY
JPY
8,729,738,000 JPY
JPY
1,734,050,000 JPY
-23,956,000 JPY
11,033,000 JPY
13,450,000 JPY
1,734,050,000 JPY
10,557,594,000 JPY
JPY
1,682,077,000 JPY
-92,000 JPY
492,000,000 JPY
-23,956,000 JPY
7,141,559,000 JPY
Liabilities and net assets
26,011,482,000 JPY
14,075,891,000 JPY
23,662,820,000 JPY
12,620,914,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-39,791,000 JPY
-25,245,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.