Semi-Annual Balance Sheet

SAINT-CARE HOLDING CORPORATION - Filing #7330602

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,490,493,000 JPY
5,605,957,000 JPY
5,783,729,000 JPY
3,976,568,000 JPY
Investments in leases
48,504,000 JPY
52,974,000 JPY
Inventories
137,343,000 JPY
125,835,000 JPY
Other
3,944,000 JPY
1,019,876,000 JPY
887,544,000 JPY
3,842,000 JPY
Allowance for doubtful accounts
-193,387,000 JPY
-20,927,000 JPY
-20,145,000 JPY
-136,720,000 JPY
Current assets
5,773,763,000 JPY
14,125,574,000 JPY
13,414,187,000 JPY
5,581,891,000 JPY
Accounts receivable - other
164,737,000 JPY
123,321,000 JPY
Prepaid expenses
88,115,000 JPY
77,344,000 JPY
Non-current assets
Property, plant and equipment
2,082,278,000 JPY
8,573,232,000 JPY
8,097,443,000 JPY
2,225,542,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,500,407,000 JPY
1,595,207,000 JPY
Structures
Structures, net
82,751,000 JPY
93,449,000 JPY
Tools, furniture and fixtures
1,863,292,000 JPY
1,687,752,000 JPY
Accumulated depreciation
-1,488,317,000 JPY
-1,266,296,000 JPY
Tools, furniture and fixtures, net
38,140,000 JPY
374,975,000 JPY
421,455,000 JPY
53,517,000 JPY
Land
445,599,000 JPY
669,953,000 JPY
566,707,000 JPY
445,599,000 JPY
Leased assets
4,543,703,000 JPY
4,543,703,000 JPY
Accumulated depreciation
-1,749,260,000 JPY
-1,536,154,000 JPY
Leased assets, net
15,380,000 JPY
2,794,442,000 JPY
3,007,549,000 JPY
37,768,000 JPY
Construction in progress
430,325,000 JPY
30,995,000 JPY
Intangible assets
Goodwill
450,840,000 JPY
199,326,000 JPY
Intangible assets
51,738,000 JPY
833,937,000 JPY
686,567,000 JPY
71,499,000 JPY
Trademark right
3,787,000 JPY
4,930,000 JPY
Software
33,476,000 JPY
47,300,000 JPY
Leased assets
8,259,000 JPY
8,259,000 JPY
12,389,000 JPY
12,389,000 JPY
Other
6,214,000 JPY
374,837,000 JPY
474,851,000 JPY
6,878,000 JPY
Investments and other assets
Investment securities
10,100,000 JPY
97,496,000 JPY
150,675,000 JPY
10,100,000 JPY
Shares of subsidiaries and associates
5,994,428,000 JPY
5,188,302,000 JPY
Investments and other assets
6,848,265,000 JPY
3,958,746,000 JPY
3,813,284,000 JPY
6,196,957,000 JPY
Long-term loans receivable from subsidiaries and associates
158,345,000 JPY
240,341,000 JPY
Long-term prepaid expenses
10,193,000 JPY
152,671,000 JPY
154,756,000 JPY
12,117,000 JPY
Deferred tax assets
226,825,000 JPY
1,136,672,000 JPY
1,056,632,000 JPY
278,624,000 JPY
Other
20,000 JPY
435,528,000 JPY
351,097,000 JPY
20,000 JPY
Non-current assets
8,982,282,000 JPY
13,365,917,000 JPY
12,597,295,000 JPY
8,494,000,000 JPY
Assets
23,622,171,000 JPY
14,756,045,000 JPY
27,491,492,000 JPY
22,572,614,000 JPY
1,049,556,000 JPY
22,572,614,000 JPY
26,011,482,000 JPY
1,039,897,000 JPY
20,582,707,000 JPY
14,075,891,000 JPY
21,622,605,000 JPY
20,582,707,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
524,297,000 JPY
500,286,000 JPY
Lease liabilities
13,429,000 JPY
186,885,000 JPY
202,817,000 JPY
27,727,000 JPY
Income taxes payable
52,741,000 JPY
472,549,000 JPY
608,840,000 JPY
34,867,000 JPY
Other
82,904,000 JPY
689,303,000 JPY
646,070,000 JPY
98,890,000 JPY
Current liabilities
2,028,700,000 JPY
7,084,394,000 JPY
6,950,881,000 JPY
2,216,731,000 JPY
Accounts payable - other
228,805,000 JPY
3,016,538,000 JPY
2,960,572,000 JPY
291,447,000 JPY
Non-current liabilities
Non-current liabilities
2,159,414,000 JPY
6,751,953,000 JPY
6,811,459,000 JPY
2,378,997,000 JPY
Long-term borrowings
1,465,222,000 JPY
1,510,362,000 JPY
1,738,094,000 JPY
1,715,936,000 JPY
Lease liabilities
12,041,000 JPY
3,141,914,000 JPY
3,330,946,000 JPY
27,617,000 JPY
Asset retirement obligations
66,170,000 JPY
138,332,000 JPY
113,440,000 JPY
65,269,000 JPY
Other
4,776,000 JPY
218,752,000 JPY
160,314,000 JPY
4,776,000 JPY
Liabilities
4,188,115,000 JPY
13,836,347,000 JPY
13,762,340,000 JPY
4,595,729,000 JPY
Other liabilities
Provision for retirement benefits
611,204,000 JPY
565,398,000 JPY
Provision for bonuses
21,373,000 JPY
1,384,705,000 JPY
1,221,255,000 JPY
20,474,000 JPY
Other liabilities
Net assets
Share capital
1,764,646,000 JPY
1,764,646,000 JPY
1,757,048,000 JPY
1,757,048,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,806,158,000 JPY
1,798,560,000 JPY
Capital surplus
1,806,158,000 JPY
1,720,546,000 JPY
1,712,947,000 JPY
1,798,560,000 JPY
Retained earnings
Legal retained earnings
13,450,000 JPY
13,450,000 JPY
Other retained earnings
Retained earnings brought forward
6,411,182,000 JPY
5,338,611,000 JPY
Other retained earnings
Retained earnings
6,916,632,000 JPY
10,175,710,000 JPY
8,738,444,000 JPY
5,844,061,000 JPY
Treasury shares
-92,000 JPY
-92,000 JPY
-92,000 JPY
-92,000 JPY
Shareholders' equity
10,487,345,000 JPY
13,660,811,000 JPY
12,208,348,000 JPY
9,399,577,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-86,251,000 JPY
-39,791,000 JPY
Net assets
1,806,158,000 JPY
-92,000 JPY
6,916,632,000 JPY
JPY
JPY
JPY
1,720,546,000 JPY
13,450,000 JPY
10,567,930,000 JPY
10,175,710,000 JPY
6,411,182,000 JPY
1,806,158,000 JPY
492,000,000 JPY
-92,000 JPY
1,764,646,000 JPY
13,660,811,000 JPY
-86,251,000 JPY
80,584,000 JPY
80,584,000 JPY
-86,251,000 JPY
13,655,144,000 JPY
JPY
1,764,646,000 JPY
10,487,345,000 JPY
80,584,000 JPY
1,757,048,000 JPY
1,757,048,000 JPY
80,584,000 JPY
5,338,611,000 JPY
JPY
12,208,348,000 JPY
JPY
1,712,947,000 JPY
-39,791,000 JPY
1,798,560,000 JPY
-92,000 JPY
-92,000 JPY
492,000,000 JPY
12,249,141,000 JPY
JPY
1,798,560,000 JPY
9,399,577,000 JPY
8,738,444,000 JPY
9,480,162,000 JPY
-39,791,000 JPY
JPY
5,844,061,000 JPY
13,450,000 JPY
111,912,000 JPY
111,912,000 JPY
11,141,532,000 JPY
-25,275,000 JPY
13,450,000 JPY
1,734,050,000 JPY
11,040,536,000 JPY
-30,000 JPY
1,682,077,000 JPY
-92,000 JPY
492,000,000 JPY
-25,245,000 JPY
7,624,501,000 JPY
14,358,000 JPY
-30,000 JPY
5,546,807,000 JPY
-92,000 JPY
1,734,050,000 JPY
5,041,357,000 JPY
-30,000 JPY
1,775,562,000 JPY
1,775,562,000 JPY
9,056,327,000 JPY
9,168,210,000 JPY
Share acquisition rights
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
Liabilities and net assets
14,756,045,000 JPY
27,491,492,000 JPY
26,011,482,000 JPY
14,075,891,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.