Quarterly Consolidated Balance Sheet

SAINT-CARE HOLDING CORPORATION - Filing #7330602

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,490,493,000 JPY
5,605,957,000 JPY
5,783,729,000 JPY
3,976,568,000 JPY
Merchandise and finished goods
27,139,000 JPY
18,773,000 JPY
Work in process
2,491,000 JPY
1,838,000 JPY
Raw materials and supplies
107,711,000 JPY
105,223,000 JPY
Inventories
137,343,000 JPY
125,835,000 JPY
Other
3,944,000 JPY
1,019,876,000 JPY
887,544,000 JPY
3,842,000 JPY
Allowance for doubtful accounts
-193,387,000 JPY
-20,927,000 JPY
-20,145,000 JPY
-136,720,000 JPY
Current assets
5,773,763,000 JPY
14,125,574,000 JPY
13,414,187,000 JPY
5,581,891,000 JPY
Non-current assets
Property, plant and equipment
2,082,278,000 JPY
8,573,232,000 JPY
8,097,443,000 JPY
2,225,542,000 JPY
Property, plant and equipment
Buildings and structures
6,738,360,000 JPY
6,066,492,000 JPY
Accumulated depreciation
-2,493,272,000 JPY
-2,062,384,000 JPY
Buildings and structures, net
4,245,088,000 JPY
4,004,108,000 JPY
Machinery, equipment and vehicles
393,033,000 JPY
350,074,000 JPY
Accumulated depreciation
-334,586,000 JPY
-283,447,000 JPY
Machinery, equipment and vehicles, net
58,447,000 JPY
66,626,000 JPY
Land
445,599,000 JPY
669,953,000 JPY
566,707,000 JPY
445,599,000 JPY
Leased assets
4,543,703,000 JPY
4,543,703,000 JPY
Accumulated depreciation
-1,749,260,000 JPY
-1,536,154,000 JPY
Leased assets, net
15,380,000 JPY
2,794,442,000 JPY
3,007,549,000 JPY
37,768,000 JPY
Construction in progress
430,325,000 JPY
30,995,000 JPY
Intangible assets
Goodwill
450,840,000 JPY
199,326,000 JPY
Other
6,214,000 JPY
374,837,000 JPY
474,851,000 JPY
6,878,000 JPY
Intangible assets
51,738,000 JPY
833,937,000 JPY
686,567,000 JPY
71,499,000 JPY
Investments and other assets
6,848,265,000 JPY
3,958,746,000 JPY
3,813,284,000 JPY
6,196,957,000 JPY
Investments and other assets
Investment securities
10,100,000 JPY
97,496,000 JPY
150,675,000 JPY
10,100,000 JPY
Deferred tax assets
226,825,000 JPY
1,136,672,000 JPY
1,056,632,000 JPY
278,624,000 JPY
Other
20,000 JPY
435,528,000 JPY
351,097,000 JPY
20,000 JPY
Non-current assets
8,982,282,000 JPY
13,365,917,000 JPY
12,597,295,000 JPY
8,494,000,000 JPY
Assets
23,622,171,000 JPY
14,756,045,000 JPY
27,491,492,000 JPY
22,572,614,000 JPY
1,049,556,000 JPY
22,572,614,000 JPY
26,011,482,000 JPY
1,039,897,000 JPY
20,582,707,000 JPY
14,075,891,000 JPY
21,622,605,000 JPY
20,582,707,000 JPY
Liabilities
Current liabilities
Income taxes payable
52,741,000 JPY
472,549,000 JPY
608,840,000 JPY
34,867,000 JPY
Other
82,904,000 JPY
689,303,000 JPY
646,070,000 JPY
98,890,000 JPY
Current liabilities
2,028,700,000 JPY
7,084,394,000 JPY
6,950,881,000 JPY
2,216,731,000 JPY
Non-current liabilities
Long-term borrowings
1,465,222,000 JPY
1,510,362,000 JPY
1,738,094,000 JPY
1,715,936,000 JPY
Retirement benefit liability
1,742,591,000 JPY
1,468,662,000 JPY
Asset retirement obligations
66,170,000 JPY
138,332,000 JPY
113,440,000 JPY
65,269,000 JPY
Other
4,776,000 JPY
218,752,000 JPY
160,314,000 JPY
4,776,000 JPY
Non-current liabilities
2,159,414,000 JPY
6,751,953,000 JPY
6,811,459,000 JPY
2,378,997,000 JPY
Liabilities
4,188,115,000 JPY
13,836,347,000 JPY
13,762,340,000 JPY
4,595,729,000 JPY
Net assets
Shareholders' equity
Share capital
1,764,646,000 JPY
1,764,646,000 JPY
1,757,048,000 JPY
1,757,048,000 JPY
Capital surplus
1,806,158,000 JPY
1,720,546,000 JPY
1,712,947,000 JPY
1,798,560,000 JPY
Retained earnings
6,916,632,000 JPY
10,175,710,000 JPY
8,738,444,000 JPY
5,844,061,000 JPY
Treasury shares
-92,000 JPY
-92,000 JPY
-92,000 JPY
-92,000 JPY
Shareholders' equity
10,487,345,000 JPY
13,660,811,000 JPY
12,208,348,000 JPY
9,399,577,000 JPY
Valuation and translation adjustments
Remeasurements of defined benefit plans
-86,251,000 JPY
-39,791,000 JPY
Valuation and translation adjustments
-86,251,000 JPY
-39,791,000 JPY
Share acquisition rights
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
Net assets
1,806,158,000 JPY
-92,000 JPY
6,916,632,000 JPY
JPY
JPY
JPY
1,720,546,000 JPY
13,450,000 JPY
10,567,930,000 JPY
10,175,710,000 JPY
6,411,182,000 JPY
1,806,158,000 JPY
492,000,000 JPY
-92,000 JPY
1,764,646,000 JPY
13,660,811,000 JPY
-86,251,000 JPY
80,584,000 JPY
80,584,000 JPY
-86,251,000 JPY
13,655,144,000 JPY
JPY
1,764,646,000 JPY
10,487,345,000 JPY
80,584,000 JPY
1,757,048,000 JPY
1,757,048,000 JPY
80,584,000 JPY
5,338,611,000 JPY
JPY
12,208,348,000 JPY
JPY
1,712,947,000 JPY
-39,791,000 JPY
1,798,560,000 JPY
-92,000 JPY
-92,000 JPY
492,000,000 JPY
12,249,141,000 JPY
JPY
1,798,560,000 JPY
9,399,577,000 JPY
8,738,444,000 JPY
9,480,162,000 JPY
-39,791,000 JPY
JPY
5,844,061,000 JPY
13,450,000 JPY
111,912,000 JPY
111,912,000 JPY
11,141,532,000 JPY
-25,275,000 JPY
13,450,000 JPY
1,734,050,000 JPY
11,040,536,000 JPY
-30,000 JPY
1,682,077,000 JPY
-92,000 JPY
492,000,000 JPY
-25,245,000 JPY
7,624,501,000 JPY
14,358,000 JPY
-30,000 JPY
5,546,807,000 JPY
-92,000 JPY
1,734,050,000 JPY
5,041,357,000 JPY
-30,000 JPY
1,775,562,000 JPY
1,775,562,000 JPY
9,056,327,000 JPY
9,168,210,000 JPY
Liabilities and net assets
14,756,045,000 JPY
27,491,492,000 JPY
26,011,482,000 JPY
14,075,891,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.