Consolidated Balance Sheet

HAPPINET CORPORATION - Filing #7330598

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
29,680,000,000 JPY
26,138,000,000 JPY
26,748,000,000 JPY
27,874,000,000 JPY
Notes receivable - trade
123,000,000 JPY
29,000,000 JPY
20,000,000 JPY
88,000,000 JPY
Accounts receivable - trade
41,991,000,000 JPY
31,124,000,000 JPY
19,089,000,000 JPY
33,466,000,000 JPY
Accounts receivable - other
1,203,000,000 JPY
941,000,000 JPY
Short-term loans receivable
4,576,000,000 JPY
3,503,000,000 JPY
Prepaid expenses
188,000,000 JPY
138,000,000 JPY
Work in process
203,000,000 JPY
JPY
Supplies
71,000,000 JPY
3,000,000 JPY
3,000,000 JPY
69,000,000 JPY
Inventories
7,706,000,000 JPY
2,250,000,000 JPY
1,700,000,000 JPY
7,480,000,000 JPY
Other
6,385,000,000 JPY
282,000,000 JPY
366,000,000 JPY
4,874,000,000 JPY
Advance payments to suppliers
346,000,000 JPY
225,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-1,714,000,000 JPY
-675,000,000 JPY
-3,000,000 JPY
Current assets
90,341,000,000 JPY
66,744,000,000 JPY
53,872,000,000 JPY
77,872,000,000 JPY
Non-current assets
Property, plant and equipment
4,289,000,000 JPY
1,229,000,000 JPY
739,000,000 JPY
1,207,000,000 JPY
Land
1,564,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Buildings, net
531,000,000 JPY
474,000,000 JPY
Construction in progress
455,000,000 JPY
455,000,000 JPY
JPY
4,000,000 JPY
Property, plant and equipment
Buildings and structures
3,493,000,000 JPY
1,584,000,000 JPY
Accumulated depreciation
-1,542,000,000 JPY
-729,000,000 JPY
Buildings and structures, net
1,951,000,000 JPY
855,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
845,000,000 JPY
837,000,000 JPY
Accumulated depreciation
-766,000,000 JPY
-745,000,000 JPY
Machinery, equipment and vehicles, net
79,000,000 JPY
92,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
2,628,000,000 JPY
JPY
Other intangible assets
Other
3,976,000,000 JPY
0 JPY
0 JPY
1,796,000,000 JPY
Intangible assets
6,604,000,000 JPY
1,404,000,000 JPY
1,591,000,000 JPY
1,796,000,000 JPY
Software
1,403,000,000 JPY
1,590,000,000 JPY
Investments and other assets
12,180,000,000 JPY
21,481,000,000 JPY
13,839,000,000 JPY
13,398,000,000 JPY
Investment securities
6,800,000,000 JPY
3,663,000,000 JPY
2,578,000,000 JPY
8,364,000,000 JPY
Deferred tax assets
1,307,000,000 JPY
666,000,000 JPY
236,000,000 JPY
1,261,000,000 JPY
Other
4,102,000,000 JPY
749,000,000 JPY
745,000,000 JPY
3,792,000,000 JPY
Allowance for doubtful accounts
-29,000,000 JPY
JPY
0 JPY
-20,000,000 JPY
Investments and other assets
Distressed receivables
JPY
0 JPY
Non-current assets
23,073,000,000 JPY
24,115,000,000 JPY
16,170,000,000 JPY
16,402,000,000 JPY
Assets
19,401,000,000 JPY
8,786,000,000 JPY
16,390,000,000 JPY
35,373,000,000 JPY
33,463,000,000 JPY
113,415,000,000 JPY
79,952,000,000 JPY
90,860,000,000 JPY
60,199,000,000 JPY
34,075,000,000 JPY
70,042,000,000 JPY
94,275,000,000 JPY
15,520,000,000 JPY
7,110,000,000 JPY
15,187,000,000 JPY
22,381,000,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
361,000,000 JPY
76,000,000 JPY
Retirement benefit liability
3,640,000,000 JPY
3,409,000,000 JPY
Other
1,233,000,000 JPY
627,000,000 JPY
535,000,000 JPY
989,000,000 JPY
Non-current liabilities
6,499,000,000 JPY
3,106,000,000 JPY
2,648,000,000 JPY
5,090,000,000 JPY
Asset retirement obligations
792,000,000 JPY
329,000,000 JPY
301,000,000 JPY
301,000,000 JPY
Current liabilities
Notes and accounts payable - trade
40,022,000,000 JPY
33,594,000,000 JPY
Deposits received
68,000,000 JPY
64,000,000 JPY
Income taxes payable
2,833,000,000 JPY
1,635,000,000 JPY
164,000,000 JPY
1,042,000,000 JPY
Accounts payable - other
8,980,000,000 JPY
5,507,000,000 JPY
4,290,000,000 JPY
6,729,000,000 JPY
Accrued expenses
200,000,000 JPY
198,000,000 JPY
Provisions
Provision for bonuses
326,000,000 JPY
102,000,000 JPY
87,000,000 JPY
227,000,000 JPY
Other
2,130,000,000 JPY
343,000,000 JPY
509,000,000 JPY
1,798,000,000 JPY
Current liabilities
55,615,000,000 JPY
49,722,000,000 JPY
31,971,000,000 JPY
43,971,000,000 JPY
Liabilities
62,115,000,000 JPY
52,829,000,000 JPY
34,620,000,000 JPY
49,061,000,000 JPY
Liabilities and net assets
Shareholders' equity
47,425,000,000 JPY
34,755,000,000 JPY
32,763,000,000 JPY
42,187,000,000 JPY
Share capital
2,751,000,000 JPY
2,751,000,000 JPY
2,751,000,000 JPY
2,751,000,000 JPY
Capital surplus
3,353,000,000 JPY
3,353,000,000 JPY
3,322,000,000 JPY
3,322,000,000 JPY
Retained earnings
43,187,000,000 JPY
30,517,000,000 JPY
28,663,000,000 JPY
38,087,000,000 JPY
Treasury shares
-1,866,000,000 JPY
-1,866,000,000 JPY
-1,974,000,000 JPY
-1,974,000,000 JPY
Valuation and translation adjustments
3,471,000,000 JPY
2,873,000,000 JPY
2,138,000,000 JPY
2,506,000,000 JPY
Valuation difference on available-for-sale securities
3,470,000,000 JPY
2,871,000,000 JPY
2,143,000,000 JPY
2,511,000,000 JPY
Deferred gains or losses on hedges
1,000,000 JPY
1,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Share acquisition rights
402,000,000 JPY
402,000,000 JPY
519,000,000 JPY
519,000,000 JPY
Net assets
1,000,000 JPY
402,000,000 JPY
2,751,000,000 JPY
34,755,000,000 JPY
2,775,000,000 JPY
-1,866,000,000 JPY
30,517,000,000 JPY
2,871,000,000 JPY
2,873,000,000 JPY
3,470,000,000 JPY
3,353,000,000 JPY
235,000,000 JPY
43,187,000,000 JPY
18,782,000,000 JPY
3,353,000,000 JPY
11,500,000,000 JPY
-1,866,000,000 JPY
1,000,000 JPY
577,000,000 JPY
2,751,000,000 JPY
51,299,000,000 JPY
47,425,000,000 JPY
402,000,000 JPY
3,471,000,000 JPY
38,030,000,000 JPY
519,000,000 JPY
2,506,000,000 JPY
2,143,000,000 JPY
28,663,000,000 JPY
235,000,000 JPY
2,751,000,000 JPY
2,751,000,000 JPY
16,928,000,000 JPY
547,000,000 JPY
2,138,000,000 JPY
42,187,000,000 JPY
35,422,000,000 JPY
2,511,000,000 JPY
3,322,000,000 JPY
3,322,000,000 JPY
-1,974,000,000 JPY
-1,974,000,000 JPY
11,500,000,000 JPY
45,213,000,000 JPY
2,775,000,000 JPY
32,763,000,000 JPY
38,087,000,000 JPY
-4,000,000 JPY
519,000,000 JPY
-4,000,000 JPY
2,775,000,000 JPY
-1,810,000,000 JPY
26,545,000,000 JPY
2,462,000,000 JPY
9,000,000 JPY
2,471,000,000 JPY
2,900,000,000 JPY
2,953,000,000 JPY
235,000,000 JPY
33,619,000,000 JPY
35,981,000,000 JPY
14,810,000,000 JPY
2,953,000,000 JPY
11,500,000,000 JPY
-1,810,000,000 JPY
177,000,000 JPY
2,751,000,000 JPY
39,875,000,000 JPY
2,909,000,000 JPY
9,000,000 JPY
709,000,000 JPY
709,000,000 JPY
43,494,000,000 JPY
2,751,000,000 JPY
30,439,000,000 JPY
Liabilities and net assets
113,415,000,000 JPY
90,860,000,000 JPY
70,042,000,000 JPY
94,275,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.