Consolidated Balance Sheet

Terilogy Holdings Corporation - Filing #7330490

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
1,574,988,000 JPY
3,320,796,000 JPY
2,451,455,000 JPY
1,075,397,000 JPY
Investments and other assets
649,043,000 JPY
3,311,659,000 JPY
2,450,717,000 JPY
447,258,000 JPY
Investment securities
381,226,000 JPY
95,059,000 JPY
JPY
157,316,000 JPY
Deferred tax assets
92,757,000 JPY
17,581,000 JPY
18,071,000 JPY
111,081,000 JPY
Other
18,891,000 JPY
1,387,000 JPY
JPY
40,976,000 JPY
Allowance for doubtful accounts
-2,994,000 JPY
-2,994,000 JPY
Current assets
Cash and deposits
1,958,778,000 JPY
222,352,000 JPY
300,853,000 JPY
2,391,432,000 JPY
Accounts receivable - trade
1,163,309,000 JPY
798,639,000 JPY
Merchandise and finished goods
92,751,000 JPY
110,443,000 JPY
Work in process
18,782,000 JPY
1,213,000 JPY
Inventories
111,534,000 JPY
111,656,000 JPY
Other
318,285,000 JPY
46,050,000 JPY
774,000 JPY
186,030,000 JPY
Advance payments to suppliers
1,772,990,000 JPY
1,582,187,000 JPY
Allowance for doubtful accounts
-1,079,000 JPY
-1,278,000 JPY
Current assets
5,323,819,000 JPY
348,481,000 JPY
451,128,000 JPY
5,068,668,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
27,020,000 JPY
27,223,000 JPY
Own-used assets
Leased assets
JPY
6,581,000 JPY
Accumulated depreciation
JPY
-4,936,000 JPY
Leased assets, net
JPY
1,645,000 JPY
Property, plant and equipment
247,986,000 JPY
8,295,000 JPY
JPY
194,112,000 JPY
Intangible assets
Goodwill
559,247,000 JPY
286,846,000 JPY
Other
2,728,000 JPY
1,936,000 JPY
Other intangible assets
Intangible assets
677,959,000 JPY
840,000 JPY
737,000 JPY
434,026,000 JPY
Software
115,984,000 JPY
840,000 JPY
737,000 JPY
145,243,000 JPY
Investments and other assets
Assets
6,898,807,000 JPY
3,669,278,000 JPY
2,902,584,000 JPY
6,144,065,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
277,567,000 JPY
205,040,000 JPY
240,000,000 JPY
327,359,000 JPY
Other
8,293,000 JPY
JPY
Non-current liabilities
340,394,000 JPY
205,040,000 JPY
240,000,000 JPY
373,063,000 JPY
Asset retirement obligations
20,230,000 JPY
11,400,000 JPY
Current liabilities
Income taxes payable
154,173,000 JPY
5,790,000 JPY
6,081,000 JPY
16,770,000 JPY
Current portion of long-term borrowings
91,472,000 JPY
76,640,000 JPY
60,000,000 JPY
93,072,000 JPY
Accounts payable - other
270,210,000 JPY
165,805,000 JPY
Accrued expenses
69,556,000 JPY
40,414,000 JPY
Provisions
Provision for bonuses
84,321,000 JPY
6,099,000 JPY
9,808,000 JPY
98,023,000 JPY
Other
96,315,000 JPY
41,305,000 JPY
11,550,000 JPY
101,252,000 JPY
Advances received
2,925,366,000 JPY
2,652,655,000 JPY
Current liabilities
3,993,625,000 JPY
1,467,126,000 JPY
571,822,000 JPY
3,325,545,000 JPY
Liabilities
4,334,019,000 JPY
1,672,166,000 JPY
811,822,000 JPY
3,698,608,000 JPY
Liabilities and net assets
Shareholders' equity
2,503,931,000 JPY
1,980,373,000 JPY
2,078,896,000 JPY
2,388,356,000 JPY
Share capital
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Capital surplus
1,577,181,000 JPY
1,885,796,000 JPY
1,970,781,000 JPY
1,670,878,000 JPY
Retained earnings
743,243,000 JPY
-88,928,000 JPY
-41,901,000 JPY
567,461,000 JPY
Treasury shares
-266,494,000 JPY
-266,494,000 JPY
-299,982,000 JPY
-299,982,000 JPY
Valuation and translation adjustments
30,034,000 JPY
16,185,000 JPY
Deferred gains or losses on hedges
16,638,000 JPY
16,185,000 JPY
Foreign currency translation adjustment
13,396,000 JPY
JPY
Share acquisition rights
16,738,000 JPY
16,738,000 JPY
11,864,000 JPY
11,864,000 JPY
Non-controlling interests
14,084,000 JPY
29,050,000 JPY
Net assets
1,980,373,000 JPY
1,275,000,000 JPY
1,885,796,000 JPY
-266,494,000 JPY
-88,928,000 JPY
16,638,000 JPY
16,738,000 JPY
-266,494,000 JPY
610,796,000 JPY
1,577,181,000 JPY
450,000,000 JPY
2,564,788,000 JPY
2,503,931,000 JPY
16,738,000 JPY
30,034,000 JPY
13,396,000 JPY
1,997,111,000 JPY
14,084,000 JPY
450,000,000 JPY
743,243,000 JPY
-88,928,000 JPY
450,000,000 JPY
450,000,000 JPY
-41,901,000 JPY
695,781,000 JPY
2,388,356,000 JPY
2,090,761,000 JPY
29,050,000 JPY
1,670,878,000 JPY
1,970,781,000 JPY
-299,982,000 JPY
2,445,457,000 JPY
1,275,000,000 JPY
11,864,000 JPY
-299,982,000 JPY
2,078,896,000 JPY
16,185,000 JPY
567,461,000 JPY
-41,901,000 JPY
16,185,000 JPY
11,864,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
-235,049,000 JPY
2,393,965,000 JPY
18,204,000 JPY
18,204,000 JPY
413,683,000 JPY
JPY
2,439,833,000 JPY
15,798,000 JPY
11,864,000 JPY
1,581,306,000 JPY
634,025,000 JPY
Liabilities and net assets
6,898,807,000 JPY
3,669,278,000 JPY
2,902,584,000 JPY
6,144,065,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.