Quarterly Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — |
650,919,000
JPY
|
— | — | — | — | — | — |
534,692,000
JPY
|
— | — | — | — | — | — | — | — | — |
517,759,000
JPY
|
— | — | — | — | — |
623,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — | — | — | — | — |
5,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — | — | — | — | — | — |
14,933,000
JPY
|
— | — | — | — | — | — |
231,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,009,000
JPY
|
— | — | — | — | — |
4,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — | — | — | — |
3,064,000
JPY
|
— | — | — | — | — | — |
16,000
JPY
|
— | — | — | — | — | — | — | — | — |
34,000
JPY
|
— | — | — | — | — |
1,855,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Inventories | — | — | — | — | — | — | — | — | — | — | — |
23,656,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,217,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
58,308,000
JPY
|
— | — | — | — | — | — |
22,481,000
JPY
|
— | — | — | — | — | — | — | — | — |
24,787,000
JPY
|
— | — | — | — | — |
21,124,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — |
-949,000
JPY
|
— | — | — | — | — | — |
-949,000
JPY
|
— | — | — | — | — | — | — | — | — |
-949,000
JPY
|
— | — | — | — | — |
-951,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — |
1,413,695,000
JPY
|
— | — | — | — | — | — |
1,193,605,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,094,427,000
JPY
|
— | — | — | — | — |
1,198,717,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — |
8,156,000
JPY
|
— | — | — | — | — | — |
4,723,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,943,000
JPY
|
— | — | — | — | — |
10,969,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings | — | — | — | — | — | — | — | — | — | — | — |
20,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,493,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — |
-16,689,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-16,010,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — | — | — |
4,018,000
JPY
|
— | — | — | — | — | — |
1,998,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,539,000
JPY
|
— | — | — | — | — |
3,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — |
42,342,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — |
-38,204,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-35,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — | — | — |
4,137,000
JPY
|
— | — | — | — | — | — |
2,725,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,403,000
JPY
|
— | — | — | — | — |
7,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — |
206,142,000
JPY
|
— | — | — | — | — | — |
75,229,000
JPY
|
— | — | — | — | — | — | — | — | — |
34,070,000
JPY
|
— | — | — | — | — |
58,628,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — |
5,641,000
JPY
|
JPY
|
— | — | — |
5,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,282,000
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — | — | — |
49,811,000
JPY
|
— | — | — | — | — | — |
39,954,000
JPY
|
— | — | — | — | — | — | — | — | — |
33,512,000
JPY
|
— | — | — | — | — |
45,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
5,185,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — |
116,626,000
JPY
|
— | — | — | — | — | — |
300,446,000
JPY
|
— | — | — | — | — | — | — | — | — |
186,663,000
JPY
|
— | — | — | — | — |
117,634,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — |
8,895,000
JPY
|
— | — | — | — | — |
8,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares of subsidiaries and associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
191,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
41,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,000
JPY
|
— | — | — | — | — | — | — | — | — |
20,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — |
70,438,000
JPY
|
— | — | — | — | — | — |
70,438,000
JPY
|
— | — | — | — | — | — | — | — | — |
70,438,000
JPY
|
— | — | — | — | — |
70,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable from subsidiaries and associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
40,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,035,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,096,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — |
79,780,000
JPY
|
— | — | — | — | — | — |
79,780,000
JPY
|
— | — | — | — | — | — | — | — | — |
67,042,000
JPY
|
— | — | — | — | — |
67,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
8,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — |
-70,438,000
JPY
|
— | — | — | — | — | — |
-70,438,000
JPY
|
— | — | — | — | — | — | — | — | — |
-70,438,000
JPY
|
— | — | — | — | — |
-70,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — |
330,924,000
JPY
|
— | — | — | — | — | — |
380,399,000
JPY
|
— | — | — | — | — | — | — | — | — |
227,676,000
JPY
|
— | — | — | — | — |
187,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — |
1,563,457,000
JPY
|
211,279,000
JPY
|
— | — | — |
1,744,619,000
JPY
|
— | — | — |
-30,117,000
JPY
|
— |
1,774,737,000
JPY
|
1,574,004,000
JPY
|
— | — | — |
1,360,450,000
JPY
|
122,766,000
JPY
|
— | — | — | — |
1,322,104,000
JPY
|
— |
1,483,216,000
JPY
|
— |
-97,266,000
JPY
|
— |
1,385,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — |
375,000,000
JPY
|
— | — | — | — | — | — |
150,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
150,000,000
JPY
|
— | — | — | — | — |
201,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — |
8,788,000
JPY
|
— | — | — | — | — | — |
8,306,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,078,000
JPY
|
— | — | — | — | — |
8,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
45,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,361,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — |
867,516,000
JPY
|
— | — | — | — | — | — |
628,806,000
JPY
|
— | — | — | — | — | — | — | — | — |
498,761,000
JPY
|
— | — | — | — | — |
544,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — |
56,250,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
13,555,000
JPY
|
— | — | — | — | — |
65,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — |
82,129,000
JPY
|
— | — | — | — | — | — |
24,695,000
JPY
|
— | — | — | — | — | — | — | — | — |
38,250,000
JPY
|
— | — | — | — | — |
89,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — |
949,645,000
JPY
|
— | — | — | — | — | — |
653,501,000
JPY
|
— | — | — | — | — | — | — | — | — |
537,012,000
JPY
|
— | — | — | — | — |
634,034,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — |
1,193,011,000
JPY
|
— | — | — | — | — | — |
1,193,011,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,139,662,000
JPY
|
— | — | — | — | — |
1,139,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — |
624,120,000
JPY
|
— | — | — | — | — | — |
624,120,000
JPY
|
— | — | — | — | — | — | — | — | — |
570,771,000
JPY
|
— | — | — | — | — |
570,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — |
-1,036,098,000
JPY
|
— | — | — | — | — | — |
-912,647,000
JPY
|
— | — | — | — | — | — | — | — | — |
-936,485,000
JPY
|
— | — | — | — | — |
-975,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — |
780,980,000
JPY
|
— | — | — | — | — | — |
904,432,000
JPY
|
— | — | — | — | — | — | — | — | — |
773,895,000
JPY
|
— | — | — | — | — |
734,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — |
-2,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — | — | — | — | — | — | — | — | — |
16,070,000
JPY
|
— | — | — | — | — | — |
16,070,000
JPY
|
— | — | — | — | — | — | — | — | — |
11,197,000
JPY
|
— | — | — | — | — |
11,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
904,432,000
JPY
|
624,120,000
JPY
|
624,120,000
JPY
|
-53,000
JPY
|
-912,647,000
JPY
|
16,070,000
JPY
|
— | — |
-53,000
JPY
|
624,120,000
JPY
|
1,193,011,000
JPY
|
794,974,000
JPY
|
780,980,000
JPY
|
16,070,000
JPY
|
-2,076,000
JPY
|
— |
-2,076,000
JPY
|
— |
920,502,000
JPY
|
1,193,011,000
JPY
|
-1,036,098,000
JPY
|
-912,647,000
JPY
|
— | — |
1,139,662,000
JPY
|
1,139,662,000
JPY
|
-936,485,000
JPY
|
734,672,000
JPY
|
785,092,000
JPY
|
570,771,000
JPY
|
— |
570,771,000
JPY
|
— |
-53,000
JPY
|
751,915,000
JPY
|
570,771,000
JPY
|
11,197,000
JPY
|
-53,000
JPY
|
773,895,000
JPY
|
6,045,000
JPY
|
-975,708,000
JPY
|
-936,485,000
JPY
|
11,197,000
JPY
|
6,045,000
JPY
|
567,808,000
JPY
|
-53,000
JPY
|
-53,000
JPY
|
-831,439,000
JPY
|
1,136,699,000
JPY
|
844,522,000
JPY
|
8,046,000
JPY
|
567,808,000
JPY
|
8,046,000
JPY
|
861,638,000
JPY
|
9,070,000
JPY
|
9,070,000
JPY
|
1,136,699,000
JPY
|
882,085,000
JPY
|
-859,931,000
JPY
|
-831,439,000
JPY
|
567,808,000
JPY
|
873,014,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — |
1,744,619,000
JPY
|
— | — | — | — | — | — |
1,574,004,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,322,104,000
JPY
|
— | — | — | — | — |
1,385,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |