Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,413,695,000 JPY
1,193,605,000 JPY
1,094,427,000 JPY
1,198,717,000 JPY
Cash and deposits
650,919,000 JPY
534,692,000 JPY
517,759,000 JPY
623,408,000 JPY
Accounts receivable - trade
358,216,000 JPY
364,283,000 JPY
246,477,000 JPY
246,832,000 JPY
Inventories
23,656,000 JPY
6,217,000 JPY
Prepaid expenses
49,491,000 JPY
48,047,000 JPY
31,806,000 JPY
32,326,000 JPY
Other
58,308,000 JPY
22,481,000 JPY
24,787,000 JPY
21,124,000 JPY
Allowance for doubtful accounts
-949,000 JPY
-949,000 JPY
-949,000 JPY
-951,000 JPY
Non-current assets
Property, plant and equipment
Buildings
20,708,000 JPY
19,493,000 JPY
Accumulated depreciation
-16,689,000 JPY
-16,010,000 JPY
Buildings, net
4,018,000 JPY
1,998,000 JPY
2,539,000 JPY
3,482,000 JPY
Property, plant and equipment
8,156,000 JPY
4,723,000 JPY
6,943,000 JPY
10,969,000 JPY
Own-used assets
Tools, furniture and fixtures
42,342,000 JPY
43,070,000 JPY
Accumulated depreciation
-38,204,000 JPY
-35,584,000 JPY
Tools, furniture and fixtures, net
4,137,000 JPY
2,725,000 JPY
4,403,000 JPY
7,486,000 JPY
Intangible assets
Goodwill
5,641,000 JPY
JPY
5,641,000 JPY
11,282,000 JPY
JPY
11,282,000 JPY
Software
49,811,000 JPY
39,954,000 JPY
33,512,000 JPY
45,050,000 JPY
Intangible assets
206,142,000 JPY
75,229,000 JPY
34,070,000 JPY
58,628,000 JPY
Other
5,185,000 JPY
685,000 JPY
Other intangible assets
Telephone subscription right
448,000 JPY
448,000 JPY
Investments and other assets
Investment securities
0 JPY
0 JPY
8,895,000 JPY
8,895,000 JPY
Shares of subsidiaries and associates
191,000,000 JPY
41,000,000 JPY
Investments and other assets
116,626,000 JPY
300,446,000 JPY
186,663,000 JPY
117,634,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term loans receivable
70,438,000 JPY
70,438,000 JPY
70,438,000 JPY
70,438,000 JPY
Guarantee deposits
27,867,000 JPY
21,609,000 JPY
21,609,000 JPY
30,435,000 JPY
Long-term prepaid expenses
8,035,000 JPY
8,096,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
40,000,000 JPY
Deferred tax assets
79,780,000 JPY
79,780,000 JPY
67,042,000 JPY
67,042,000 JPY
Other
8,977,000 JPY
8,116,000 JPY
Allowance for doubtful accounts
-70,438,000 JPY
-70,438,000 JPY
-70,438,000 JPY
-70,438,000 JPY
Non-current assets
330,924,000 JPY
380,399,000 JPY
227,676,000 JPY
187,232,000 JPY
Other assets
Current assets
Short-term loans receivable
200,000,000 JPY
200,000,000 JPY
250,000,000 JPY
200,000,000 JPY
Merchandise and finished goods
5,658,000 JPY
JPY
Work in process
14,933,000 JPY
231,000 JPY
2,009,000 JPY
4,362,000 JPY
Raw materials and supplies
3,064,000 JPY
16,000 JPY
34,000 JPY
1,855,000 JPY
Other assets
Assets
1,563,457,000 JPY
211,279,000 JPY
1,744,619,000 JPY
-30,117,000 JPY
1,774,737,000 JPY
1,574,004,000 JPY
1,360,450,000 JPY
122,766,000 JPY
1,322,104,000 JPY
1,483,216,000 JPY
-97,266,000 JPY
1,385,950,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
82,129,000 JPY
24,695,000 JPY
38,250,000 JPY
89,800,000 JPY
Long-term borrowings
56,250,000 JPY
JPY
13,555,000 JPY
65,105,000 JPY
Provision for retirement benefits
6,268,000 JPY
6,268,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
18,427,000 JPY
18,427,000 JPY
18,427,000 JPY
18,427,000 JPY
Current liabilities
867,516,000 JPY
628,806,000 JPY
498,761,000 JPY
544,234,000 JPY
Short-term borrowings
375,000,000 JPY
150,000,000 JPY
150,000,000 JPY
201,550,000 JPY
Accounts payable - trade
133,797,000 JPY
160,220,000 JPY
120,567,000 JPY
91,657,000 JPY
Accounts payable - other
15,443,000 JPY
9,923,000 JPY
Accrued expenses
117,824,000 JPY
105,298,000 JPY
60,046,000 JPY
64,047,000 JPY
Income taxes payable
8,788,000 JPY
8,306,000 JPY
8,078,000 JPY
8,296,000 JPY
Accrued consumption taxes
8,349,000 JPY
6,589,000 JPY
JPY
3,064,000 JPY
Deposits received
7,495,000 JPY
3,289,000 JPY
Other
45,421,000 JPY
26,361,000 JPY
Current liabilities
Current portion of long-term borrowings
13,555,000 JPY
13,555,000 JPY
26,945,000 JPY
26,945,000 JPY
Contract liabilities
161,899,000 JPY
161,899,000 JPY
119,911,000 JPY
119,911,000 JPY
Deposits received
Provision for bonuses
2,880,000 JPY
2,400,000 JPY
Provisions
Liabilities
949,645,000 JPY
653,501,000 JPY
537,012,000 JPY
634,034,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
780,980,000 JPY
904,432,000 JPY
773,895,000 JPY
734,672,000 JPY
Share capital
1,193,011,000 JPY
1,193,011,000 JPY
1,139,662,000 JPY
1,139,662,000 JPY
Capital surplus
624,120,000 JPY
624,120,000 JPY
570,771,000 JPY
570,771,000 JPY
Legal capital surplus
624,120,000 JPY
570,771,000 JPY
Retained earnings
-1,036,098,000 JPY
-912,647,000 JPY
-936,485,000 JPY
-975,708,000 JPY
Other retained earnings
Retained earnings brought forward
-912,647,000 JPY
-936,485,000 JPY
Treasury shares
-53,000 JPY
-53,000 JPY
-53,000 JPY
-53,000 JPY
Valuation and translation adjustments
-2,076,000 JPY
6,045,000 JPY
Share acquisition rights
16,070,000 JPY
16,070,000 JPY
11,197,000 JPY
11,197,000 JPY
Net assets
904,432,000 JPY
624,120,000 JPY
624,120,000 JPY
-53,000 JPY
-912,647,000 JPY
16,070,000 JPY
-53,000 JPY
624,120,000 JPY
1,193,011,000 JPY
794,974,000 JPY
780,980,000 JPY
16,070,000 JPY
-2,076,000 JPY
-2,076,000 JPY
920,502,000 JPY
1,193,011,000 JPY
-1,036,098,000 JPY
-912,647,000 JPY
1,139,662,000 JPY
1,139,662,000 JPY
-936,485,000 JPY
734,672,000 JPY
785,092,000 JPY
570,771,000 JPY
570,771,000 JPY
-53,000 JPY
751,915,000 JPY
570,771,000 JPY
11,197,000 JPY
-53,000 JPY
773,895,000 JPY
6,045,000 JPY
-975,708,000 JPY
-936,485,000 JPY
11,197,000 JPY
6,045,000 JPY
567,808,000 JPY
-53,000 JPY
-53,000 JPY
-831,439,000 JPY
1,136,699,000 JPY
844,522,000 JPY
8,046,000 JPY
567,808,000 JPY
8,046,000 JPY
861,638,000 JPY
9,070,000 JPY
9,070,000 JPY
1,136,699,000 JPY
882,085,000 JPY
-859,931,000 JPY
-831,439,000 JPY
567,808,000 JPY
873,014,000 JPY
Liabilities and net assets
1,744,619,000 JPY
1,574,004,000 JPY
1,322,104,000 JPY
1,385,950,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.