Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
138,176,000,000 JPY
107,661,000,000 JPY
104,877,000,000 JPY
132,254,000,000 JPY
Cash and deposits
70,034,000,000 JPY
55,249,000,000 JPY
55,140,000,000 JPY
69,381,000,000 JPY
Notes receivable - trade
730,000,000 JPY
664,000,000 JPY
582,000,000 JPY
754,000,000 JPY
Accounts receivable - trade
53,009,000,000 JPY
38,784,000,000 JPY
37,392,000,000 JPY
49,155,000,000 JPY
Supplies
1,903,000,000 JPY
1,106,000,000 JPY
1,086,000,000 JPY
1,843,000,000 JPY
Other
4,631,000,000 JPY
3,104,000,000 JPY
2,118,000,000 JPY
3,576,000,000 JPY
Allowance for doubtful accounts
-621,000,000 JPY
-1,264,000,000 JPY
-612,000,000 JPY
-224,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
28,955,000,000 JPY
28,481,000,000 JPY
Land
43,575,000,000 JPY
32,227,000,000 JPY
32,155,000,000 JPY
41,798,000,000 JPY
Property, plant and equipment
105,479,000,000 JPY
71,410,000,000 JPY
70,603,000,000 JPY
101,889,000,000 JPY
Leased assets, net
2,853,000,000 JPY
1,876,000,000 JPY
1,962,000,000 JPY
2,729,000,000 JPY
Construction in progress
1,115,000,000 JPY
413,000,000 JPY
119,000,000 JPY
869,000,000 JPY
Other, net
1,968,000,000 JPY
1,887,000,000 JPY
Structures
Structures, net
1,637,000,000 JPY
1,525,000,000 JPY
Machinery and equipment
Machinery and equipment, net
3,960,000,000 JPY
4,048,000,000 JPY
Other
10,127,000,000 JPY
9,686,000,000 JPY
Accumulated depreciation
-8,159,000,000 JPY
-7,798,000,000 JPY
Own-used assets
Leased assets
5,734,000,000 JPY
5,471,000,000 JPY
Accumulated depreciation
-2,881,000,000 JPY
-2,741,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
971,000,000 JPY
989,000,000 JPY
Vehicles
Vehicles, net
1,366,000,000 JPY
1,320,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
1,336,000,000 JPY
1,336,000,000 JPY
JPY
JPY
JPY
JPY
1,568,000,000 JPY
1,568,000,000 JPY
JPY
Leasehold interests in land
508,000,000 JPY
522,000,000 JPY
Software
2,397,000,000 JPY
1,549,000,000 JPY
Intangible assets
5,424,000,000 JPY
3,070,000,000 JPY
3,518,000,000 JPY
6,097,000,000 JPY
Other
4,087,000,000 JPY
0 JPY
1,000,000 JPY
4,528,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
26,026,000,000 JPY
26,101,000,000 JPY
Investment securities
13,565,000,000 JPY
14,144,000,000 JPY
12,732,000,000 JPY
12,610,000,000 JPY
Investments and other assets
27,976,000,000 JPY
53,270,000,000 JPY
51,435,000,000 JPY
25,781,000,000 JPY
Investments in capital
271,000,000 JPY
302,000,000 JPY
Long-term loans receivable
257,000,000 JPY
196,000,000 JPY
240,000,000 JPY
304,000,000 JPY
Guarantee deposits
4,198,000,000 JPY
3,619,000,000 JPY
Long-term prepaid expenses
292,000,000 JPY
349,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,271,000,000 JPY
1,372,000,000 JPY
Deferred tax assets
5,695,000,000 JPY
4,775,000,000 JPY
4,723,000,000 JPY
5,593,000,000 JPY
Other
8,141,000,000 JPY
757,000,000 JPY
794,000,000 JPY
7,280,000,000 JPY
Allowance for doubtful accounts
-153,000,000 JPY
-109,000,000 JPY
-111,000,000 JPY
-155,000,000 JPY
Investments in capital of subsidiaries and associates
1,655,000,000 JPY
1,655,000,000 JPY
Non-current assets
138,880,000,000 JPY
127,751,000,000 JPY
125,557,000,000 JPY
133,767,000,000 JPY
Other assets
Current assets
Short-term loans receivable
2,281,000,000 JPY
1,764,000,000 JPY
Contract assets
2,211,000,000 JPY
1,608,000,000 JPY
1,790,000,000 JPY
2,091,000,000 JPY
Costs on construction contracts in progress
63,000,000 JPY
46,000,000 JPY
70,000,000 JPY
91,000,000 JPY
Other assets
Assets
218,800,000,000 JPY
56,250,000,000 JPY
50,937,000,000 JPY
39,576,000,000 JPY
128,285,000,000 JPY
277,056,000,000 JPY
220,806,000,000 JPY
235,412,000,000 JPY
2,005,000,000 JPY
207,264,000,000 JPY
1,451,000,000 JPY
58,757,000,000 JPY
230,435,000,000 JPY
47,415,000,000 JPY
39,146,000,000 JPY
119,251,000,000 JPY
266,022,000,000 JPY
205,812,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,120,000,000 JPY
4,100,000,000 JPY
5,500,000,000 JPY
5,737,000,000 JPY
Non-current liabilities
79,089,000,000 JPY
72,828,000,000 JPY
83,252,000,000 JPY
89,701,000,000 JPY
Bonds payable
45,000,000,000 JPY
45,000,000,000 JPY
55,000,000,000 JPY
55,000,000,000 JPY
Deferred tax liabilities
612,000,000 JPY
581,000,000 JPY
Other
2,888,000,000 JPY
207,000,000 JPY
190,000,000 JPY
2,802,000,000 JPY
Lease liabilities
2,484,000,000 JPY
1,531,000,000 JPY
1,732,000,000 JPY
2,488,000,000 JPY
Asset retirement obligations
1,871,000,000 JPY
1,825,000,000 JPY
Provision for retirement benefits
18,446,000,000 JPY
17,325,000,000 JPY
Long-term accounts payable - other
629,000,000 JPY
584,000,000 JPY
592,000,000 JPY
640,000,000 JPY
Provisions
Current liabilities
61,886,000,000 JPY
67,354,000,000 JPY
58,213,000,000 JPY
52,526,000,000 JPY
Short-term borrowings
4,005,000,000 JPY
25,123,000,000 JPY
25,957,000,000 JPY
6,636,000,000 JPY
Accounts payable - trade
9,608,000,000 JPY
9,839,000,000 JPY
Accounts payable - other
5,443,000,000 JPY
4,358,000,000 JPY
Accrued expenses
13,126,000,000 JPY
9,634,000,000 JPY
9,195,000,000 JPY
11,875,000,000 JPY
Income taxes payable
3,399,000,000 JPY
2,304,000,000 JPY
2,617,000,000 JPY
3,501,000,000 JPY
Accrued consumption taxes
2,265,000,000 JPY
1,654,000,000 JPY
Deposits received
487,000,000 JPY
432,000,000 JPY
Other
14,557,000,000 JPY
230,000,000 JPY
131,000,000 JPY
11,145,000,000 JPY
Current liabilities
Current portion of bonds payable
10,000,000,000 JPY
10,000,000,000 JPY
JPY
JPY
Lease liabilities
543,000,000 JPY
439,000,000 JPY
Current portion of long-term borrowings
1,640,000,000 JPY
1,400,000,000 JPY
3,200,000,000 JPY
3,869,000,000 JPY
Deposits received
Contract liabilities
783,000,000 JPY
451,000,000 JPY
Provision for bonuses for directors (and other officers)
312,000,000 JPY
312,000,000 JPY
387,000,000 JPY
387,000,000 JPY
Liabilities
140,975,000,000 JPY
140,183,000,000 JPY
141,466,000,000 JPY
142,228,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
1,087,000,000 JPY
1,087,000,000 JPY
1,087,000,000 JPY
1,087,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
127,393,000,000 JPY
95,706,000,000 JPY
90,258,000,000 JPY
118,391,000,000 JPY
Share capital
1,723,000,000 JPY
1,723,000,000 JPY
1,723,000,000 JPY
1,723,000,000 JPY
Capital surplus
1,908,000,000 JPY
930,000,000 JPY
930,000,000 JPY
1,908,000,000 JPY
Legal capital surplus
930,000,000 JPY
930,000,000 JPY
Retained earnings
130,161,000,000 JPY
99,453,000,000 JPY
94,079,000,000 JPY
121,235,000,000 JPY
Legal retained earnings
427,000,000 JPY
427,000,000 JPY
Other retained earnings
Retained earnings brought forward
48,808,000,000 JPY
43,434,000,000 JPY
Treasury shares
-6,400,000,000 JPY
-6,400,000,000 JPY
-6,475,000,000 JPY
-6,475,000,000 JPY
Valuation and translation adjustments
5,873,000,000 JPY
-477,000,000 JPY
-1,288,000,000 JPY
2,903,000,000 JPY
Valuation difference on available-for-sale securities
5,116,000,000 JPY
5,004,000,000 JPY
4,193,000,000 JPY
4,284,000,000 JPY
Revaluation reserve for land
-5,482,000,000 JPY
-5,482,000,000 JPY
-5,482,000,000 JPY
-5,482,000,000 JPY
Net assets
2,814,000,000 JPY
1,723,000,000 JPY
357,000,000 JPY
95,706,000,000 JPY
930,000,000 JPY
-6,400,000,000 JPY
99,453,000,000 JPY
5,004,000,000 JPY
-477,000,000 JPY
5,116,000,000 JPY
1,908,000,000 JPY
427,000,000 JPY
130,161,000,000 JPY
48,808,000,000 JPY
930,000,000 JPY
48,080,000,000 JPY
-6,400,000,000 JPY
JPY
1,723,000,000 JPY
136,081,000,000 JPY
127,393,000,000 JPY
5,873,000,000 JPY
5,882,000,000 JPY
95,229,000,000 JPY
-5,482,000,000 JPY
2,136,000,000 JPY
-5,482,000,000 JPY
2,903,000,000 JPY
4,193,000,000 JPY
94,079,000,000 JPY
427,000,000 JPY
4,086,000,000 JPY
1,723,000,000 JPY
1,723,000,000 JPY
43,434,000,000 JPY
JPY
-1,288,000,000 JPY
118,391,000,000 JPY
88,969,000,000 JPY
4,284,000,000 JPY
1,908,000,000 JPY
930,000,000 JPY
-6,475,000,000 JPY
-6,475,000,000 JPY
48,080,000,000 JPY
14,000,000 JPY
2,498,000,000 JPY
123,793,000,000 JPY
930,000,000 JPY
90,258,000,000 JPY
121,235,000,000 JPY
-5,482,000,000 JPY
2,136,000,000 JPY
-5,482,000,000 JPY
930,000,000 JPY
-6,596,000,000 JPY
2,093,000,000 JPY
88,285,000,000 JPY
4,003,000,000 JPY
-1,178,000,000 JPY
-5,182,000,000 JPY
4,054,000,000 JPY
1,908,000,000 JPY
-5,182,000,000 JPY
427,000,000 JPY
83,164,000,000 JPY
114,564,000,000 JPY
37,684,000,000 JPY
930,000,000 JPY
48,080,000,000 JPY
-6,596,000,000 JPY
JPY
1,723,000,000 JPY
111,599,000,000 JPY
-667,000,000 JPY
1,328,000,000 JPY
-869,000,000 JPY
113,291,000,000 JPY
2,358,000,000 JPY
1,723,000,000 JPY
84,342,000,000 JPY
Liabilities and net assets
277,056,000,000 JPY
235,412,000,000 JPY
230,435,000,000 JPY
266,022,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.