Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,415,144,000 JPY
1,264,006,000 JPY
2,263,209,000 JPY
2,530,665,000 JPY
Other
794,850,000 JPY
493,237,000 JPY
194,769,000 JPY
459,352,000 JPY
Allowance for doubtful accounts
-2,106,000 JPY
-92,000 JPY
-16,000 JPY
-1,129,000 JPY
Current assets
24,665,170,000 JPY
24,175,220,000 JPY
17,799,075,000 JPY
18,274,137,000 JPY
Prepaid expenses
294,517,000 JPY
240,709,000 JPY
Non-current assets
Property, plant and equipment
10,825,024,000 JPY
10,825,445,000 JPY
9,778,053,000 JPY
9,779,603,000 JPY
Property, plant and equipment
Buildings
5,724,452,000 JPY
5,005,282,000 JPY
Accumulated depreciation
-2,494,025,000 JPY
-2,383,102,000 JPY
Buildings, net
3,230,427,000 JPY
2,622,179,000 JPY
Structures
75,945,000 JPY
60,836,000 JPY
Accumulated depreciation
-25,883,000 JPY
-22,522,000 JPY
Structures, net
50,062,000 JPY
38,314,000 JPY
Machinery and equipment
1,283,000 JPY
1,283,000 JPY
Accumulated depreciation
-410,000 JPY
-192,000 JPY
Machinery and equipment, net
872,000 JPY
1,090,000 JPY
Vehicles
7,781,000 JPY
7,781,000 JPY
Accumulated depreciation
-7,781,000 JPY
-7,781,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
64,199,000 JPY
40,236,000 JPY
Accumulated depreciation
-31,485,000 JPY
-27,598,000 JPY
Tools, furniture and fixtures, net
32,714,000 JPY
12,638,000 JPY
Land
7,019,950,000 JPY
7,019,950,000 JPY
6,803,067,000 JPY
6,803,067,000 JPY
Leased assets
6,821,000 JPY
3,571,000 JPY
3,571,000 JPY
6,821,000 JPY
Accumulated depreciation
-2,062,000 JPY
-1,249,000 JPY
-535,000 JPY
-806,000 JPY
Leased assets, net
4,758,000 JPY
2,321,000 JPY
3,035,000 JPY
6,014,000 JPY
Construction in progress
489,096,000 JPY
489,096,000 JPY
297,727,000 JPY
297,727,000 JPY
Other
66,677,000 JPY
42,714,000 JPY
Accumulated depreciation
-33,680,000 JPY
-29,671,000 JPY
Other, net
32,996,000 JPY
13,043,000 JPY
Intangible assets
Intangible assets
83,841,000 JPY
82,328,000 JPY
30,269,000 JPY
32,283,000 JPY
Software
37,386,000 JPY
13,988,000 JPY
Investments and other assets
Investment securities
264,525,000 JPY
264,525,000 JPY
153,423,000 JPY
153,423,000 JPY
Investments and other assets
1,016,715,000 JPY
1,004,271,000 JPY
864,876,000 JPY
877,295,000 JPY
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Long-term prepaid expenses
186,123,000 JPY
159,600,000 JPY
Deferred tax assets
53,674,000 JPY
37,405,000 JPY
53,935,000 JPY
70,010,000 JPY
Other
744,165,000 JPY
136,267,000 JPY
121,759,000 JPY
696,503,000 JPY
Allowance for doubtful accounts
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
Non-current assets
11,925,581,000 JPY
11,912,045,000 JPY
10,673,199,000 JPY
10,689,182,000 JPY
Assets
35,291,518,000 JPY
24,592,497,000 JPY
10,699,020,000 JPY
36,590,751,000 JPY
35,354,658,000 JPY
36,087,265,000 JPY
63,140,000 JPY
28,100,805,000 JPY
103,531,000 JPY
28,472,275,000 JPY
28,963,319,000 JPY
27,997,273,000 JPY
18,328,291,000 JPY
9,668,981,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
14,188,000 JPY
9,392,000 JPY
Short-term borrowings
5,510,810,000 JPY
3,891,034,000 JPY
2,468,000,000 JPY
5,236,268,000 JPY
Lease liabilities
1,370,000 JPY
785,000 JPY
765,000 JPY
1,335,000 JPY
Income taxes payable
269,090,000 JPY
244,762,000 JPY
216,070,000 JPY
257,010,000 JPY
Other
834,803,000 JPY
6,953,000 JPY
25,669,000 JPY
573,310,000 JPY
Current liabilities
8,660,107,000 JPY
8,713,584,000 JPY
8,846,563,000 JPY
8,734,580,000 JPY
Advances received
31,500,000 JPY
53,089,000 JPY
Accounts payable - other
63,427,000 JPY
68,355,000 JPY
Non-current liabilities
Non-current liabilities
17,986,826,000 JPY
17,988,431,000 JPY
11,139,495,000 JPY
11,142,233,000 JPY
Long-term borrowings
16,870,161,000 JPY
16,870,161,000 JPY
10,022,937,000 JPY
10,022,937,000 JPY
Lease liabilities
4,012,000 JPY
1,843,000 JPY
2,628,000 JPY
5,382,000 JPY
Other
266,351,000 JPY
16,374,000 JPY
15,025,000 JPY
268,825,000 JPY
Liabilities
26,646,934,000 JPY
26,702,016,000 JPY
19,986,058,000 JPY
19,876,813,000 JPY
Other liabilities
Provision for retirement benefits
629,000 JPY
JPY
Provision for bonuses
136,766,000 JPY
112,217,000 JPY
90,346,000 JPY
114,371,000 JPY
Deferred tax liabilities for land revaluation
842,113,000 JPY
842,113,000 JPY
842,113,000 JPY
842,113,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
22,147,000 JPY
19,022,000 JPY
11,480,000 JPY
13,070,000 JPY
Net assets
Shareholders' equity
Share capital
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
Capital surplus
Legal capital surplus
1,017,635,000 JPY
1,017,635,000 JPY
Other capital surplus
5,501,000 JPY
1,703,000 JPY
Capital surplus
1,023,137,000 JPY
1,023,137,000 JPY
1,019,339,000 JPY
1,019,339,000 JPY
Retained earnings
Legal retained earnings
83,500,000 JPY
83,500,000 JPY
Other retained earnings
Retained earnings brought forward
5,309,387,000 JPY
4,506,075,000 JPY
Other retained earnings
Retained earnings
6,751,455,000 JPY
6,192,887,000 JPY
5,389,575,000 JPY
5,989,865,000 JPY
Treasury shares
-49,173,000 JPY
-49,173,000 JPY
-60,821,000 JPY
-60,821,000 JPY
Shareholders' equity
9,078,122,000 JPY
8,519,554,000 JPY
7,700,796,000 JPY
8,301,086,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
100,245,000 JPY
100,245,000 JPY
19,970,000 JPY
19,970,000 JPY
Valuation and translation adjustments
865,695,000 JPY
865,695,000 JPY
785,419,000 JPY
785,419,000 JPY
Revaluation reserve for land
765,449,000 JPY
765,449,000 JPY
765,449,000 JPY
765,449,000 JPY
Net assets
1,352,702,000 JPY
8,519,554,000 JPY
1,017,635,000 JPY
-49,173,000 JPY
6,192,887,000 JPY
100,245,000 JPY
865,695,000 JPY
100,245,000 JPY
1,023,137,000 JPY
83,500,000 JPY
6,751,455,000 JPY
5,309,387,000 JPY
1,023,137,000 JPY
800,000,000 JPY
-49,173,000 JPY
5,501,000 JPY
1,352,702,000 JPY
9,943,817,000 JPY
9,078,122,000 JPY
865,695,000 JPY
9,385,249,000 JPY
765,449,000 JPY
765,449,000 JPY
785,419,000 JPY
19,970,000 JPY
5,389,575,000 JPY
83,500,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
4,506,075,000 JPY
1,703,000 JPY
785,419,000 JPY
8,301,086,000 JPY
8,486,216,000 JPY
19,970,000 JPY
1,019,339,000 JPY
1,019,339,000 JPY
-60,821,000 JPY
-60,821,000 JPY
800,000,000 JPY
9,086,505,000 JPY
1,017,635,000 JPY
7,700,796,000 JPY
5,989,865,000 JPY
765,449,000 JPY
765,449,000 JPY
1,017,635,000 JPY
-40,759,000 JPY
4,662,483,000 JPY
-4,143,000 JPY
761,306,000 JPY
765,449,000 JPY
-4,143,000 JPY
1,017,635,000 JPY
765,449,000 JPY
83,500,000 JPY
7,753,369,000 JPY
5,259,334,000 JPY
3,778,983,000 JPY
1,017,635,000 JPY
800,000,000 JPY
-40,759,000 JPY
JPY
1,352,702,000 JPY
7,588,913,000 JPY
761,306,000 JPY
8,350,220,000 JPY
1,352,702,000 JPY
6,992,063,000 JPY
Liabilities and net assets
36,590,751,000 JPY
36,087,265,000 JPY
28,472,275,000 JPY
28,963,319,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.