Statement Of Members' Equity

PACIFIC SYSTEMS CORPORATION - Filing #7330099

Concept	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	As at 2024-03-31	2023-04-01 to 2024-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	2022-04-01 to 2023-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31
Statement of members' equity
Statement of members' equity
Net assets	—	777,875,000 JPY	—	—	-8,982,000 JPY	—	5,146,445,000 JPY	235,872,000 JPY	-802,000 JPY	4,133,500,000 JPY	—	127,932,000 JPY	—	—	—	127,932,000 JPY	154,594,000 JPY	—	239,946,000 JPY	24,502,000 JPY	—	—	—	5,022,482,000 JPY	4,108,998,000 JPY	235,872,000 JPY	—	—	—	—	-802,000 JPY	—	—	777,875,000 JPY	6,185,114,000 JPY	6,039,501,000 JPY	145,612,000 JPY	—	5,274,378,000 JPY	—	—	—	—	—	16,338,000 JPY	93,292,000 JPY	3,877,376,000 JPY	—	24,502,000 JPY	—	777,875,000 JPY	—	777,875,000 JPY	—	3,852,873,000 JPY	—	93,292,000 JPY	5,656,222,000 JPY	—	4,983,614,000 JPY	109,342,000 JPY	239,946,000 JPY	235,872,000 JPY	-802,000 JPY	—	-802,000 JPY	—	-93,004,000 JPY	5,672,560,000 JPY	235,872,000 JPY	4,890,321,000 JPY	4,639,202,000 JPY	—	—	—	—	—	—	—	—	235,872,000 JPY	-737,000 JPY	3,767,688,000 JPY	98,957,000 JPY	98,957,000 JPY	113,460,000 JPY	239,946,000 JPY	24,502,000 JPY	4,879,656,000 JPY	4,499,097,000 JPY	3,743,186,000 JPY	235,872,000 JPY	-737,000 JPY	777,875,000 JPY	5,516,181,000 JPY	52,174,000 JPY	-61,286,000 JPY	5,568,356,000 JPY	777,875,000 JPY	4,780,698,000 JPY
Changes during period
Profit (loss)	452,912,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	452,912,000 JPY	—	—	452,912,000 JPY	—	—	—	—	—	—	—	—	—	452,912,000 JPY	—	—	—	—	580,068,000 JPY	—	—	—	—	—	—	—	—	—	305,738,000 JPY	305,738,000 JPY	—	—	—	—	—	—	—	—	—	305,738,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	305,738,000 JPY	—	—	—	—	—	336,156,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	84,022,000 JPY	—	—	—	—	34,639,000 JPY	—	—	—	34,639,000 JPY	129,274,000 JPY	—	—	—	34,639,000 JPY	—	45,252,000 JPY	—	—	—	129,274,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5,664,000 JPY	—	—	—	—	—	—	—	—	-31,718,000 JPY	—	-5,664,000 JPY	—	—	—	—	—	-35,835,000 JPY	—	-4,117,000 JPY	—	-35,835,000 JPY	-5,664,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	256,124,000 JPY	—	383,279,000 JPY	JPY	—	JPY	—	—	—	—	JPY	—	84,022,000 JPY	JPY	256,124,000 JPY	—	—	290,763,000 JPY	—	—	JPY	34,639,000 JPY	129,274,000 JPY	—	—	—	34,639,000 JPY	256,124,000 JPY	45,252,000 JPY	383,279,000 JPY	—	JPY	512,553,000 JPY	—	—	—	—	JPY	—	JPY	JPY	JPY	109,687,000 JPY	109,622,000 JPY	—	—	—	140,040,000 JPY	—	JPY	—	140,105,000 JPY	—	109,687,000 JPY	—	-5,664,000 JPY	—	—	JPY	—	—	—	—	—	-31,718,000 JPY	—	103,957,000 JPY	—	—	—	—	—	104,204,000 JPY	JPY	-4,117,000 JPY	JPY	-35,835,000 JPY	-5,664,000 JPY	-64,000 JPY	-64,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—