Quarterly Consolidated Balance Sheet

RORZE CORPORATION - Filing #7329871

Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
37,951,000,000 JPY
18,232,000,000 JPY
28,292,000,000 JPY
13,985,000,000 JPY
Merchandise and finished goods
6,866,000,000 JPY
780,000,000 JPY
2,778,000,000 JPY
551,000,000 JPY
Work in process
12,545,000,000 JPY
1,514,000,000 JPY
14,067,000,000 JPY
1,369,000,000 JPY
Raw materials and supplies
33,873,000,000 JPY
1,882,000,000 JPY
25,988,000,000 JPY
1,746,000,000 JPY
Other
2,457,000,000 JPY
101,000,000 JPY
2,150,000,000 JPY
158,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-12,000,000 JPY
Current assets
120,140,000,000 JPY
54,041,000,000 JPY
99,986,000,000 JPY
42,413,000,000 JPY
Non-current assets
Property, plant and equipment
22,621,000,000 JPY
3,126,000,000 JPY
22,102,000,000 JPY
3,176,000,000 JPY
Property, plant and equipment
Buildings and structures
16,467,000,000 JPY
15,047,000,000 JPY
Accumulated depreciation
-5,429,000,000 JPY
-4,649,000,000 JPY
Buildings and structures, net
11,037,000,000 JPY
10,398,000,000 JPY
Machinery, equipment and vehicles
11,453,000,000 JPY
10,708,000,000 JPY
Accumulated depreciation
-5,795,000,000 JPY
-4,499,000,000 JPY
Machinery, equipment and vehicles, net
5,657,000,000 JPY
6,209,000,000 JPY
Land
4,769,000,000 JPY
1,985,000,000 JPY
4,415,000,000 JPY
1,985,000,000 JPY
Leased assets
11,000,000 JPY
JPY
Accumulated depreciation
-2,000,000 JPY
JPY
Leased assets, net
9,000,000 JPY
JPY
Construction in progress
393,000,000 JPY
0 JPY
343,000,000 JPY
JPY
Other
2,916,000,000 JPY
2,382,000,000 JPY
Accumulated depreciation
-2,162,000,000 JPY
-1,645,000,000 JPY
Other, net
753,000,000 JPY
736,000,000 JPY
Intangible assets
Goodwill
JPY
2,319,000,000 JPY
JPY
2,319,000,000 JPY
2,319,000,000 JPY
JPY
Other
2,562,000,000 JPY
54,000,000 JPY
243,000,000 JPY
2,000,000 JPY
Intangible assets
5,221,000,000 JPY
106,000,000 JPY
643,000,000 JPY
45,000,000 JPY
Investments and other assets
8,153,000,000 JPY
38,757,000,000 JPY
3,749,000,000 JPY
28,394,000,000 JPY
Investments and other assets
Investment securities
3,192,000,000 JPY
463,000,000 JPY
1,369,000,000 JPY
263,000,000 JPY
Long-term loans receivable
1,744,000,000 JPY
1,740,000,000 JPY
5,000,000 JPY
JPY
Deferred tax assets
1,959,000,000 JPY
827,000,000 JPY
1,290,000,000 JPY
868,000,000 JPY
Other
1,071,000,000 JPY
60,000,000 JPY
948,000,000 JPY
116,000,000 JPY
Allowance for doubtful accounts
-58,000,000 JPY
-53,000,000 JPY
Non-current assets
35,996,000,000 JPY
41,990,000,000 JPY
26,496,000,000 JPY
31,616,000,000 JPY
Assets
2,930,000,000 JPY
134,974,000,000 JPY
156,136,000,000 JPY
137,904,000,000 JPY
18,232,000,000 JPY
96,032,000,000 JPY
112,497,000,000 JPY
13,985,000,000 JPY
109,898,000,000 JPY
2,599,000,000 JPY
126,482,000,000 JPY
74,029,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,392,000,000 JPY
7,350,000,000 JPY
Short-term borrowings
16,336,000,000 JPY
6,600,000,000 JPY
14,936,000,000 JPY
7,000,000,000 JPY
Income taxes payable
4,567,000,000 JPY
3,519,000,000 JPY
4,268,000,000 JPY
2,535,000,000 JPY
Other
2,968,000,000 JPY
266,000,000 JPY
3,192,000,000 JPY
282,000,000 JPY
Current liabilities
36,430,000,000 JPY
26,128,000,000 JPY
33,044,000,000 JPY
19,513,000,000 JPY
Non-current liabilities
Long-term borrowings
18,167,000,000 JPY
17,567,000,000 JPY
17,887,000,000 JPY
17,020,000,000 JPY
Retirement benefit liability
82,000,000 JPY
67,000,000 JPY
Asset retirement obligations
302,000,000 JPY
272,000,000 JPY
Other
175,000,000 JPY
173,000,000 JPY
3,000,000 JPY
1,000,000 JPY
Non-current liabilities
20,156,000,000 JPY
17,741,000,000 JPY
18,643,000,000 JPY
17,194,000,000 JPY
Liabilities
56,586,000,000 JPY
43,869,000,000 JPY
51,687,000,000 JPY
36,708,000,000 JPY
Net assets
Shareholders' equity
Share capital
982,000,000 JPY
982,000,000 JPY
982,000,000 JPY
982,000,000 JPY
Capital surplus
5,231,000,000 JPY
4,933,000,000 JPY
1,470,000,000 JPY
1,172,000,000 JPY
Retained earnings
78,465,000,000 JPY
45,871,000,000 JPY
61,221,000,000 JPY
34,982,000,000 JPY
Treasury shares
-3,000,000 JPY
-3,000,000 JPY
-55,000,000 JPY
-55,000,000 JPY
Shareholders' equity
84,677,000,000 JPY
51,784,000,000 JPY
63,619,000,000 JPY
37,082,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
292,000,000 JPY
292,000,000 JPY
153,000,000 JPY
153,000,000 JPY
Foreign currency translation adjustment
7,243,000,000 JPY
4,449,000,000 JPY
Valuation and translation adjustments
7,535,000,000 JPY
292,000,000 JPY
4,602,000,000 JPY
153,000,000 JPY
Share acquisition rights
85,000,000 JPY
85,000,000 JPY
85,000,000 JPY
85,000,000 JPY
Non-controlling interests
7,251,000,000 JPY
6,487,000,000 JPY
Net assets
-3,000,000 JPY
292,000,000 JPY
85,000,000 JPY
982,000,000 JPY
292,000,000 JPY
5,231,000,000 JPY
7,251,000,000 JPY
40,744,000,000 JPY
51,784,000,000 JPY
1,127,000,000 JPY
99,550,000,000 JPY
4,933,000,000 JPY
-3,000,000 JPY
61,000,000 JPY
45,871,000,000 JPY
78,465,000,000 JPY
5,065,000,000 JPY
84,677,000,000 JPY
7,535,000,000 JPY
292,000,000 JPY
3,805,000,000 JPY
982,000,000 JPY
7,243,000,000 JPY
52,162,000,000 JPY
85,000,000 JPY
6,487,000,000 JPY
61,000,000 JPY
34,982,000,000 JPY
-55,000,000 JPY
982,000,000 JPY
61,221,000,000 JPY
5,065,000,000 JPY
153,000,000 JPY
-55,000,000 JPY
982,000,000 JPY
4,449,000,000 JPY
74,795,000,000 JPY
29,856,000,000 JPY
44,000,000 JPY
153,000,000 JPY
153,000,000 JPY
63,619,000,000 JPY
4,602,000,000 JPY
1,470,000,000 JPY
85,000,000 JPY
37,321,000,000 JPY
1,127,000,000 JPY
1,172,000,000 JPY
37,082,000,000 JPY
85,000,000 JPY
-54,000,000 JPY
44,000,000 JPY
81,000,000 JPY
1,447,000,000 JPY
168,000,000 JPY
81,000,000 JPY
50,222,000,000 JPY
26,476,000,000 JPY
-54,000,000 JPY
28,826,000,000 JPY
61,000,000 JPY
1,278,000,000 JPY
982,000,000 JPY
5,065,000,000 JPY
982,000,000 JPY
21,349,000,000 JPY
168,000,000 JPY
4,788,000,000 JPY
43,905,000,000 JPY
168,000,000 JPY
1,470,000,000 JPY
1,127,000,000 JPY
1,172,000,000 JPY
28,576,000,000 JPY
41,506,000,000 JPY
Liabilities and net assets
156,136,000,000 JPY
96,032,000,000 JPY
126,482,000,000 JPY
74,029,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.