Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,260,504,000 JPY
2,034,518,000 JPY
2,153,307,000 JPY
2,243,270,000 JPY
Property, plant and equipment
586,062,000 JPY
229,844,000 JPY
239,384,000 JPY
583,639,000 JPY
Buildings
176,200,000 JPY
191,213,000 JPY
Other, net
141,368,000 JPY
129,687,000 JPY
Accumulated depreciation
-219,889,000 JPY
-166,656,000 JPY
Other
Intangible assets
1,074,531,000 JPY
81,654,000 JPY
123,615,000 JPY
987,574,000 JPY
Goodwill
656,251,000 JPY
674,957,000 JPY
Leasehold interests in land
5,900,000 JPY
5,900,000 JPY
Software
75,754,000 JPY
97,915,000 JPY
Other
418,279,000 JPY
312,616,000 JPY
Investments and other assets
599,911,000 JPY
1,723,019,000 JPY
1,790,306,000 JPY
672,056,000 JPY
Shares of subsidiaries and associates
1,364,000,000 JPY
1,374,947,000 JPY
Long-term loans receivable from subsidiaries and associates
125,000,000 JPY
70,000,000 JPY
Deferred tax assets
140,345,000 JPY
58,021,000 JPY
58,840,000 JPY
170,613,000 JPY
Allowance for doubtful accounts
-16,500,000 JPY
-32,500,000 JPY
JPY
JPY
Other
476,065,000 JPY
140,665,000 JPY
115,306,000 JPY
501,442,000 JPY
Other assets
Current assets
9,890,134,000 JPY
2,474,106,000 JPY
1,782,406,000 JPY
7,751,969,000 JPY
Cash and deposits
5,949,357,000 JPY
2,050,020,000 JPY
1,282,593,000 JPY
4,406,607,000 JPY
Accounts receivable - trade
3,524,988,000 JPY
248,836,000 JPY
209,334,000 JPY
2,899,917,000 JPY
Prepaid expenses
115,937,000 JPY
183,266,000 JPY
Other
415,788,000 JPY
52,892,000 JPY
94,944,000 JPY
445,444,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
JPY
452,000 JPY
Tools, furniture and fixtures
35,141,000 JPY
47,718,000 JPY
Vehicles
18,501,000 JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Accounts receivable - other
6,419,000 JPY
12,267,000 JPY
Other assets
Assets
12,150,639,000 JPY
4,508,624,000 JPY
3,935,713,000 JPY
9,995,239,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
13,011,000 JPY
9,350,000 JPY
Accounts payable - other
2,287,301,000 JPY
189,912,000 JPY
149,291,000 JPY
1,727,949,000 JPY
Lease liabilities
JPY
437,000 JPY
Accrued expenses
3,824,000 JPY
7,386,000 JPY
Income taxes payable
464,421,000 JPY
246,997,000 JPY
193,540,000 JPY
218,476,000 JPY
Asset retirement obligations
4,690,000 JPY
1,258,000 JPY
Deposits received
Other
299,326,000 JPY
64,313,000 JPY
78,352,000 JPY
178,847,000 JPY
Current liabilities
3,849,137,000 JPY
528,293,000 JPY
469,310,000 JPY
2,716,985,000 JPY
Accrued consumption taxes
718,080,000 JPY
487,640,000 JPY
Provision for bonuses
75,318,000 JPY
10,233,000 JPY
30,951,000 JPY
102,813,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
185,209,000 JPY
58,548,000 JPY
40,745,000 JPY
166,082,000 JPY
Other
17,665,000 JPY
17,665,000 JPY
JPY
11,297,000 JPY
Asset retirement obligations
132,544,000 JPY
40,882,000 JPY
40,745,000 JPY
123,921,000 JPY
Liabilities
4,034,347,000 JPY
586,841,000 JPY
510,056,000 JPY
2,883,068,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,053,963,000 JPY
3,864,601,000 JPY
3,354,899,000 JPY
7,036,070,000 JPY
Share capital
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Capital surplus
1,325,959,000 JPY
1,325,959,000 JPY
1,239,291,000 JPY
1,239,291,000 JPY
Other capital surplus
1,325,959,000 JPY
1,239,291,000 JPY
Retained earnings
6,921,842,000 JPY
2,732,480,000 JPY
2,430,522,000 JPY
6,111,694,000 JPY
Legal retained earnings
7,500,000 JPY
7,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,724,980,000 JPY
2,423,022,000 JPY
Treasury shares
-223,838,000 JPY
-223,838,000 JPY
-344,915,000 JPY
-344,915,000 JPY
Valuation and translation adjustments
5,145,000 JPY
5,342,000 JPY
Share acquisition rights
57,181,000 JPY
57,181,000 JPY
70,758,000 JPY
70,758,000 JPY
Net assets
3,864,601,000 JPY
1,325,959,000 JPY
-223,838,000 JPY
2,732,480,000 JPY
57,181,000 JPY
-223,838,000 JPY
1,325,959,000 JPY
1,325,959,000 JPY
30,000,000 JPY
8,116,291,000 JPY
8,053,963,000 JPY
57,181,000 JPY
7,500,000 JPY
5,145,000 JPY
3,921,783,000 JPY
30,000,000 JPY
6,921,842,000 JPY
2,724,980,000 JPY
30,000,000 JPY
30,000,000 JPY
2,423,022,000 JPY
1,239,291,000 JPY
7,036,070,000 JPY
3,425,657,000 JPY
1,239,291,000 JPY
1,239,291,000 JPY
-344,915,000 JPY
7,112,171,000 JPY
70,758,000 JPY
-344,915,000 JPY
3,354,899,000 JPY
6,111,694,000 JPY
2,430,522,000 JPY
70,758,000 JPY
7,500,000 JPY
5,342,000 JPY
-349,151,000 JPY
-349,151,000 JPY
2,318,929,000 JPY
1,237,532,000 JPY
30,000,000 JPY
6,536,921,000 JPY
1,237,532,000 JPY
1,943,000 JPY
6,575,164,000 JPY
36,299,000 JPY
7,500,000 JPY
36,299,000 JPY
30,000,000 JPY
3,273,610,000 JPY
5,618,539,000 JPY
2,311,429,000 JPY
1,237,532,000 JPY
3,237,311,000 JPY
Liabilities and net assets
12,150,639,000 JPY
4,508,624,000 JPY
3,935,713,000 JPY
9,995,239,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.