Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,189,292,000 JPY
815,503,000 JPY
773,757,000 JPY
2,838,153,000 JPY
Accounts receivable - trade
8,589,231,000 JPY
5,446,353,000 JPY
6,021,543,000 JPY
8,208,078,000 JPY
Accounts receivable - other
834,923,000 JPY
929,107,000 JPY
1,312,826,000 JPY
1,004,969,000 JPY
Prepaid expenses
83,118,000 JPY
63,326,000 JPY
Merchandise and finished goods
1,967,849,000 JPY
996,456,000 JPY
1,173,360,000 JPY
1,867,560,000 JPY
Work in process
1,470,848,000 JPY
882,734,000 JPY
792,661,000 JPY
1,261,546,000 JPY
Raw materials and supplies
12,938,545,000 JPY
6,132,581,000 JPY
5,335,269,000 JPY
11,682,847,000 JPY
Allowance for doubtful accounts
-533,000 JPY
-779,000 JPY
-849,000 JPY
-577,000 JPY
Other
353,943,000 JPY
767,350,000 JPY
617,847,000 JPY
446,141,000 JPY
Current assets
30,918,962,000 JPY
17,627,287,000 JPY
17,649,473,000 JPY
28,868,449,000 JPY
Non-current assets
Property, plant and equipment
14,794,830,000 JPY
8,525,196,000 JPY
9,039,505,000 JPY
15,332,592,000 JPY
Land
2,628,648,000 JPY
2,239,547,000 JPY
2,442,267,000 JPY
2,790,748,000 JPY
Buildings
Buildings, net
4,425,304,000 JPY
4,666,947,000 JPY
Leased assets, net
64,658,000 JPY
35,262,000 JPY
50,942,000 JPY
143,000,000 JPY
Construction in progress
264,292,000 JPY
134,358,000 JPY
202,599,000 JPY
419,811,000 JPY
Structures
Structures, net
249,589,000 JPY
259,111,000 JPY
Machinery and equipment
Machinery and equipment, net
1,142,460,000 JPY
1,116,549,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
325,377,000 JPY
324,708,000 JPY
Accumulated depreciation
-260,718,000 JPY
-181,708,000 JPY
Tools, furniture and fixtures
4,598,371,000 JPY
4,667,301,000 JPY
Accumulated depreciation
-4,129,230,000 JPY
-4,181,505,000 JPY
Tools, furniture and fixtures, net
469,141,000 JPY
296,455,000 JPY
297,870,000 JPY
485,795,000 JPY
Vehicles
Vehicles, net
2,217,000 JPY
3,216,000 JPY
Intangible assets
Intangible assets
910,411,000 JPY
92,707,000 JPY
139,457,000 JPY
858,006,000 JPY
Software
83,333,000 JPY
114,520,000 JPY
Leasehold interests in land
7,793,000 JPY
11,041,000 JPY
Other
731,000 JPY
802,000 JPY
Other intangible assets
Investments and other assets
Investment securities
682,753,000 JPY
682,753,000 JPY
645,125,000 JPY
645,125,000 JPY
Shares of subsidiaries and associates
1,465,753,000 JPY
1,711,152,000 JPY
Investments in capital
60,000 JPY
60,000 JPY
Investments and other assets
1,386,139,000 JPY
9,207,042,000 JPY
9,633,017,000 JPY
1,298,384,000 JPY
Guarantee deposits
15,787,000 JPY
15,671,000 JPY
Long-term loans receivable from subsidiaries and associates
4,012,950,000 JPY
4,013,379,000 JPY
Deferred tax assets
446,348,000 JPY
310,069,000 JPY
390,443,000 JPY
420,137,000 JPY
Allowance for doubtful accounts
-1,999,000 JPY
-144,068,000 JPY
-2,462,000 JPY
-2,000,000 JPY
Other
259,036,000 JPY
1,500,000 JPY
2,485,000 JPY
235,121,000 JPY
Investments in capital of subsidiaries and associates
2,677,884,000 JPY
2,677,884,000 JPY
Non-current assets
17,091,380,000 JPY
17,824,946,000 JPY
18,811,980,000 JPY
17,488,984,000 JPY
Other assets
Other assets
Assets
46,825,076,000 JPY
11,989,155,000 JPY
18,450,900,000 JPY
16,385,019,000 JPY
882,640,000 JPY
48,010,343,000 JPY
47,127,703,000 JPY
35,452,233,000 JPY
302,627,000 JPY
45,517,660,000 JPY
208,487,000 JPY
839,773,000 JPY
36,461,453,000 JPY
46,357,433,000 JPY
14,926,881,000 JPY
15,903,843,000 JPY
14,478,447,000 JPY
45,309,172,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,560,425,000 JPY
9,234,773,000 JPY
9,976,212,000 JPY
10,335,995,000 JPY
Long-term borrowings
9,222,409,000 JPY
9,212,848,000 JPY
9,939,056,000 JPY
10,044,082,000 JPY
Deferred tax liabilities
34,005,000 JPY
16,336,000 JPY
Other
120,905,000 JPY
72,387,000 JPY
Lease liabilities
21,925,000 JPY
21,925,000 JPY
37,156,000 JPY
76,885,000 JPY
Current liabilities
14,131,217,000 JPY
9,885,466,000 JPY
10,852,952,000 JPY
14,916,660,000 JPY
Accounts payable - trade
2,173,179,000 JPY
2,531,504,000 JPY
Short-term borrowings
6,428,343,000 JPY
4,300,000,000 JPY
3,900,000,000 JPY
6,834,602,000 JPY
Accounts payable - other
1,492,185,000 JPY
725,544,000 JPY
933,909,000 JPY
1,708,294,000 JPY
Accrued expenses
77,792,000 JPY
73,546,000 JPY
Income taxes payable
193,333,000 JPY
89,470,000 JPY
336,758,000 JPY
541,024,000 JPY
Advances received
3,326,000 JPY
23,305,000 JPY
Deposits received
15,177,000 JPY
18,129,000 JPY
Other
254,546,000 JPY
28,297,000 JPY
16,334,000 JPY
220,362,000 JPY
Current liabilities
Lease liabilities
51,171,000 JPY
17,440,000 JPY
19,409,000 JPY
80,497,000 JPY
Current portion of long-term borrowings
1,955,880,000 JPY
2,521,273,000 JPY
Deposits received
Provision for bonuses
600,132,000 JPY
488,013,000 JPY
465,787,000 JPY
550,935,000 JPY
Provisions
Liabilities
23,691,642,000 JPY
19,120,239,000 JPY
20,829,164,000 JPY
25,252,656,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
21,900,666,000 JPY
15,953,227,000 JPY
15,292,225,000 JPY
19,487,583,000 JPY
Share capital
2,476,232,000 JPY
2,476,232,000 JPY
2,476,232,000 JPY
2,476,232,000 JPY
Capital surplus
2,640,082,000 JPY
2,675,056,000 JPY
2,675,056,000 JPY
2,640,082,000 JPY
Legal capital surplus
2,675,056,000 JPY
2,675,056,000 JPY
Retained earnings
17,203,140,000 JPY
11,220,727,000 JPY
10,558,745,000 JPY
14,789,076,000 JPY
Legal retained earnings
50,146,000 JPY
50,146,000 JPY
Other retained earnings
Retained earnings brought forward
5,508,837,000 JPY
4,846,854,000 JPY
Treasury shares
-418,789,000 JPY
-418,789,000 JPY
-417,807,000 JPY
-417,807,000 JPY
Valuation and translation adjustments
2,385,011,000 JPY
378,766,000 JPY
340,063,000 JPY
1,599,961,000 JPY
Valuation difference on available-for-sale securities
378,766,000 JPY
378,766,000 JPY
340,063,000 JPY
340,063,000 JPY
Net assets
33,023,000 JPY
2,476,232,000 JPY
15,953,227,000 JPY
2,675,056,000 JPY
-418,789,000 JPY
11,220,727,000 JPY
378,766,000 JPY
378,766,000 JPY
2,640,082,000 JPY
50,146,000 JPY
17,203,140,000 JPY
5,508,837,000 JPY
5,640,000,000 JPY
-418,789,000 JPY
2,476,232,000 JPY
24,318,701,000 JPY
21,900,666,000 JPY
2,385,011,000 JPY
2,006,245,000 JPY
16,331,994,000 JPY
21,744,000 JPY
1,599,961,000 JPY
340,063,000 JPY
10,558,745,000 JPY
50,146,000 JPY
1,259,898,000 JPY
2,476,232,000 JPY
2,476,232,000 JPY
4,846,854,000 JPY
19,487,583,000 JPY
15,632,289,000 JPY
340,063,000 JPY
2,640,082,000 JPY
-417,807,000 JPY
-417,807,000 JPY
5,640,000,000 JPY
17,231,000 JPY
21,104,777,000 JPY
2,675,056,000 JPY
15,292,225,000 JPY
14,789,076,000 JPY
21,744,000 JPY
2,675,056,000 JPY
-417,495,000 JPY
21,744,000 JPY
9,417,036,000 JPY
317,530,000 JPY
317,530,000 JPY
2,640,082,000 JPY
50,146,000 JPY
14,468,359,000 JPY
13,401,402,000 JPY
3,705,145,000 JPY
5,640,000,000 JPY
-417,495,000 JPY
2,476,232,000 JPY
18,100,221,000 JPY
1,157,157,000 JPY
839,627,000 JPY
19,276,503,000 JPY
19,124,000 JPY
2,476,232,000 JPY
14,150,829,000 JPY
Liabilities and net assets
48,010,343,000 JPY
35,452,233,000 JPY
36,461,453,000 JPY
46,357,433,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.