Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,514,945,000 JPY
7,061,299,000 JPY
6,503,982,000 JPY
6,814,358,000 JPY
Cash and deposits
2,660,149,000 JPY
2,503,454,000 JPY
3,033,411,000 JPY
3,317,671,000 JPY
Accounts receivable - trade
2,206,610,000 JPY
2,182,897,000 JPY
1,696,546,000 JPY
1,728,233,000 JPY
Advance payments to suppliers
JPY
541,000 JPY
Prepaid expenses
53,535,000 JPY
53,057,000 JPY
Other
124,792,000 JPY
131,605,000 JPY
85,995,000 JPY
132,815,000 JPY
Allowance for doubtful accounts
-313,000 JPY
-313,000 JPY
-92,000 JPY
-92,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
555,691,000 JPY
506,697,000 JPY
Land
469,228,000 JPY
266,147,000 JPY
266,147,000 JPY
463,727,000 JPY
Property, plant and equipment
1,751,305,000 JPY
1,164,892,000 JPY
1,050,984,000 JPY
1,570,439,000 JPY
Leased assets, net
76,781,000 JPY
76,781,000 JPY
51,299,000 JPY
51,299,000 JPY
Construction in progress
75,061,000 JPY
2,471,000 JPY
2,145,000 JPY
23,174,000 JPY
Other, net
119,532,000 JPY
0 JPY
0 JPY
85,223,000 JPY
Structures
Structures, net
57,971,000 JPY
57,144,000 JPY
Machinery and equipment
Machinery and equipment, net
88,778,000 JPY
85,530,000 JPY
Other
479,360,000 JPY
420,463,000 JPY
Accumulated depreciation
-359,827,000 JPY
-335,239,000 JPY
Own-used assets
Leased assets
133,015,000 JPY
107,221,000 JPY
Accumulated depreciation
-56,233,000 JPY
-55,922,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
117,049,000 JPY
82,020,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
168,131,000 JPY
102,459,000 JPY
Leasehold interests in land
1,543,000 JPY
1,543,000 JPY
Software
18,609,000 JPY
20,676,000 JPY
Intangible assets
546,986,000 JPY
22,111,000 JPY
24,326,000 JPY
134,647,000 JPY
Other
378,854,000 JPY
1,958,000 JPY
2,106,000 JPY
32,187,000 JPY
Other intangible assets
Investments and other assets
Investment securities
128,608,000 JPY
128,608,000 JPY
172,186,000 JPY
172,186,000 JPY
Shares of subsidiaries and associates
473,194,000 JPY
473,194,000 JPY
Investments and other assets
609,297,000 JPY
1,096,833,000 JPY
1,144,664,000 JPY
654,992,000 JPY
Guarantee deposits
291,548,000 JPY
291,548,000 JPY
305,695,000 JPY
305,695,000 JPY
Long-term loans receivable from subsidiaries and associates
16,075,000 JPY
17,860,000 JPY
Deferred tax assets
166,777,000 JPY
165,043,000 JPY
157,108,000 JPY
158,490,000 JPY
Allowance for doubtful accounts
-21,000 JPY
-21,000 JPY
-1,176,000 JPY
-1,176,000 JPY
Other
22,385,000 JPY
22,385,000 JPY
19,795,000 JPY
19,795,000 JPY
Non-current assets
2,907,589,000 JPY
2,283,837,000 JPY
2,219,976,000 JPY
2,360,079,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,099,900,000 JPY
1,048,003,000 JPY
1,164,539,000 JPY
1,234,512,000 JPY
Work in process
89,985,000 JPY
89,389,000 JPY
92,031,000 JPY
90,517,000 JPY
Raw materials and supplies
333,822,000 JPY
219,971,000 JPY
216,113,000 JPY
310,701,000 JPY
Other assets
Assets
9,422,534,000 JPY
9,345,136,000 JPY
8,723,959,000 JPY
9,174,438,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,341,507,000 JPY
1,302,802,000 JPY
1,285,526,000 JPY
1,305,361,000 JPY
Long-term borrowings
884,201,000 JPY
845,495,000 JPY
888,714,000 JPY
908,474,000 JPY
Other
166,000,000 JPY
166,000,000 JPY
157,137,000 JPY
157,109,000 JPY
Lease liabilities
64,482,000 JPY
64,482,000 JPY
42,258,000 JPY
42,360,000 JPY
Asset retirement obligations
140,456,000 JPY
140,456,000 JPY
129,241,000 JPY
129,241,000 JPY
Provision for retirement benefits
86,367,000 JPY
68,174,000 JPY
Provisions
Current liabilities
3,338,949,000 JPY
3,354,432,000 JPY
3,438,449,000 JPY
3,643,064,000 JPY
Notes payable - trade
JPY
19,255,000 JPY
Short-term borrowings
460,000,000 JPY
460,000,000 JPY
510,000,000 JPY
662,591,000 JPY
Accounts payable - trade
1,340,390,000 JPY
1,268,435,000 JPY
Accounts payable - other
302,583,000 JPY
220,236,000 JPY
Accrued expenses
627,107,000 JPY
392,189,000 JPY
324,324,000 JPY
506,106,000 JPY
Income taxes payable
295,505,000 JPY
294,563,000 JPY
462,132,000 JPY
464,428,000 JPY
Advances received
2,533,000 JPY
6,841,000 JPY
Deposits received
39,817,000 JPY
38,945,000 JPY
Other
192,504,000 JPY
41,662,000 JPY
69,280,000 JPY
160,005,000 JPY
Asset retirement obligations
22,000,000 JPY
22,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Current portion of long-term borrowings
211,415,000 JPY
209,086,000 JPY
157,968,000 JPY
160,297,000 JPY
Lease liabilities
20,211,000 JPY
20,211,000 JPY
14,388,000 JPY
14,388,000 JPY
Deposits received
Contract liabilities
7,192,000 JPY
7,192,000 JPY
5,231,000 JPY
5,231,000 JPY
Provision for bonuses
69,832,000 JPY
69,832,000 JPY
85,382,000 JPY
85,382,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
JPY
JPY
18,340,000 JPY
18,340,000 JPY
Liabilities
4,680,457,000 JPY
4,657,234,000 JPY
4,723,975,000 JPY
4,948,426,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,628,454,000 JPY
4,682,000,000 JPY
4,001,933,000 JPY
4,113,740,000 JPY
Share capital
1,134,150,000 JPY
1,134,150,000 JPY
1,127,115,000 JPY
1,127,115,000 JPY
Capital surplus
1,299,064,000 JPY
1,299,064,000 JPY
1,292,086,000 JPY
1,292,086,000 JPY
Legal capital surplus
1,299,064,000 JPY
1,292,086,000 JPY
Retained earnings
2,195,239,000 JPY
2,248,786,000 JPY
1,582,730,000 JPY
1,694,538,000 JPY
Legal retained earnings
250,000 JPY
250,000 JPY
Other retained earnings
Retained earnings brought forward
2,218,414,000 JPY
1,550,844,000 JPY
Valuation and translation adjustments
110,635,000 JPY
5,901,000 JPY
-1,949,000 JPY
109,600,000 JPY
Valuation difference on available-for-sale securities
5,901,000 JPY
5,901,000 JPY
-1,949,000 JPY
-1,949,000 JPY
Net assets
4,682,000,000 JPY
1,299,064,000 JPY
1,299,064,000 JPY
2,248,786,000 JPY
5,901,000 JPY
5,901,000 JPY
5,901,000 JPY
30,121,000 JPY
1,299,064,000 JPY
1,134,150,000 JPY
4,742,077,000 JPY
4,628,454,000 JPY
110,635,000 JPY
250,000 JPY
104,734,000 JPY
4,687,902,000 JPY
2,987,000 JPY
1,134,150,000 JPY
2,195,239,000 JPY
2,218,414,000 JPY
1,127,115,000 JPY
1,127,115,000 JPY
1,550,844,000 JPY
-1,949,000 JPY
4,113,740,000 JPY
3,999,983,000 JPY
-1,949,000 JPY
2,670,000 JPY
1,292,086,000 JPY
31,635,000 JPY
1,292,086,000 JPY
4,226,011,000 JPY
1,292,086,000 JPY
4,001,933,000 JPY
109,600,000 JPY
-1,949,000 JPY
1,694,538,000 JPY
1,582,730,000 JPY
250,000 JPY
111,550,000 JPY
291,299,000 JPY
31,332,000 JPY
805,081,000 JPY
8,388,000 JPY
126,299,000 JPY
1,320,658,000 JPY
32,546,000 JPY
8,388,000 JPY
8,388,000 JPY
291,299,000 JPY
24,157,000 JPY
1,355,782,000 JPY
2,577,000 JPY
250,000 JPY
126,299,000 JPY
1,231,068,000 JPY
903,060,000 JPY
773,498,000 JPY
291,299,000 JPY
1,222,679,000 JPY
Liabilities and net assets
9,422,534,000 JPY
9,345,136,000 JPY
8,723,959,000 JPY
9,174,438,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.