Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,989,000,000 JPY
3,816,000,000 JPY
3,790,000,000 JPY
6,582,000,000 JPY
Notes receivable - trade
398,000,000 JPY
139,000,000 JPY
108,000,000 JPY
197,000,000 JPY
Accounts receivable - other
510,000,000 JPY
269,000,000 JPY
258,000,000 JPY
221,000,000 JPY
Accounts receivable - trade
7,636,000,000 JPY
5,809,000,000 JPY
5,461,000,000 JPY
7,268,000,000 JPY
Contract assets
1,774,000,000 JPY
1,093,000,000 JPY
608,000,000 JPY
1,299,000,000 JPY
Costs on construction contracts in progress
682,000,000 JPY
566,000,000 JPY
437,000,000 JPY
675,000,000 JPY
Raw materials and supplies
21,000,000 JPY
9,000,000 JPY
28,000,000 JPY
51,000,000 JPY
Other
371,000,000 JPY
201,000,000 JPY
200,000,000 JPY
392,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-10,000,000 JPY
Current assets
26,387,000,000 JPY
17,842,000,000 JPY
15,410,000,000 JPY
23,445,000,000 JPY
Non-current assets
16,562,000,000 JPY
14,421,000,000 JPY
12,644,000,000 JPY
14,115,000,000 JPY
Investments and other assets
6,679,000,000 JPY
7,418,000,000 JPY
6,656,000,000 JPY
5,592,000,000 JPY
Investment securities
5,902,000,000 JPY
5,655,000,000 JPY
4,735,000,000 JPY
4,859,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term prepaid expenses
60,000,000 JPY
36,000,000 JPY
Deferred tax assets
474,000,000 JPY
496,000,000 JPY
Other
308,000,000 JPY
9,000,000 JPY
9,000,000 JPY
237,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-394,000,000 JPY
-319,000,000 JPY
-1,000,000 JPY
Non-current assets
Property, plant and equipment
9,819,000,000 JPY
6,957,000,000 JPY
5,931,000,000 JPY
8,448,000,000 JPY
Buildings, net
2,923,000,000 JPY
2,005,000,000 JPY
2,093,000,000 JPY
2,748,000,000 JPY
Land
4,480,000,000 JPY
3,599,000,000 JPY
3,599,000,000 JPY
4,480,000,000 JPY
Leased assets, net
19,000,000 JPY
25,000,000 JPY
Construction in progress
1,195,000,000 JPY
1,081,000,000 JPY
6,000,000 JPY
7,000,000 JPY
Other, net
322,000,000 JPY
205,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
38,000,000 JPY
41,000,000 JPY
Accumulated depreciation
-19,000,000 JPY
-16,000,000 JPY
Other
1,445,000,000 JPY
1,319,000,000 JPY
Accumulated depreciation
-1,122,000,000 JPY
-1,114,000,000 JPY
Vehicles
0 JPY
2,000,000 JPY
Accumulated depreciation
0 JPY
-2,000,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Other
18,000,000 JPY
0 JPY
3,000,000 JPY
21,000,000 JPY
Telephone subscription right
12,000,000 JPY
12,000,000 JPY
Intangible assets
62,000,000 JPY
45,000,000 JPY
56,000,000 JPY
74,000,000 JPY
Software
44,000,000 JPY
32,000,000 JPY
40,000,000 JPY
52,000,000 JPY
Investments and other assets
Assets
42,949,000,000 JPY
32,263,000,000 JPY
28,054,000,000 JPY
37,561,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
578,000,000 JPY
358,000,000 JPY
JPY
200,000,000 JPY
Deferred tax liabilities
264,000,000 JPY
245,000,000 JPY
126,000,000 JPY
115,000,000 JPY
Lease liabilities
14,000,000 JPY
20,000,000 JPY
Retirement benefit liability
3,176,000,000 JPY
3,124,000,000 JPY
Provision for retirement benefits for directors (and other officers)
98,000,000 JPY
66,000,000 JPY
Other
18,000,000 JPY
0 JPY
0 JPY
26,000,000 JPY
Non-current liabilities
4,244,000,000 JPY
2,661,000,000 JPY
2,091,000,000 JPY
3,617,000,000 JPY
Asset retirement obligations
67,000,000 JPY
6,000,000 JPY
6,000,000 JPY
49,000,000 JPY
Current liabilities
Notes payable, accounts payable for construction contracts and other
5,787,000,000 JPY
5,797,000,000 JPY
Short-term borrowings
870,000,000 JPY
640,000,000 JPY
Deposits received
229,000,000 JPY
116,000,000 JPY
Accounts payable - other
404,000,000 JPY
258,000,000 JPY
209,000,000 JPY
362,000,000 JPY
Income taxes payable
815,000,000 JPY
543,000,000 JPY
282,000,000 JPY
378,000,000 JPY
Lease liabilities
6,000,000 JPY
6,000,000 JPY
Current portion of long-term borrowings
259,000,000 JPY
99,000,000 JPY
JPY
157,000,000 JPY
Accrued expenses
2,472,000,000 JPY
1,883,000,000 JPY
1,472,000,000 JPY
1,982,000,000 JPY
Other
1,045,000,000 JPY
615,000,000 JPY
Current liabilities
14,492,000,000 JPY
10,507,000,000 JPY
8,721,000,000 JPY
12,237,000,000 JPY
Provision for bonuses for directors (and other officers)
62,000,000 JPY
25,000,000 JPY
25,000,000 JPY
47,000,000 JPY
Liabilities
18,737,000,000 JPY
13,168,000,000 JPY
10,812,000,000 JPY
15,855,000,000 JPY
Liabilities and net assets
Shareholders' equity
20,603,000,000 JPY
15,702,000,000 JPY
14,436,000,000 JPY
18,827,000,000 JPY
Share capital
1,139,000,000 JPY
1,139,000,000 JPY
1,139,000,000 JPY
1,139,000,000 JPY
Capital surplus
1,163,000,000 JPY
801,000,000 JPY
798,000,000 JPY
1,159,000,000 JPY
Retained earnings
19,176,000,000 JPY
14,643,000,000 JPY
13,436,000,000 JPY
17,459,000,000 JPY
Treasury shares
-875,000,000 JPY
-882,000,000 JPY
-937,000,000 JPY
-931,000,000 JPY
Valuation and translation adjustments
3,225,000,000 JPY
3,187,000,000 JPY
2,582,000,000 JPY
2,491,000,000 JPY
Valuation difference on available-for-sale securities
3,297,000,000 JPY
3,187,000,000 JPY
2,582,000,000 JPY
2,614,000,000 JPY
Foreign currency translation adjustment
46,000,000 JPY
39,000,000 JPY
Share acquisition rights
205,000,000 JPY
205,000,000 JPY
223,000,000 JPY
223,000,000 JPY
Non-controlling interests
177,000,000 JPY
162,000,000 JPY
Net assets
205,000,000 JPY
177,000,000 JPY
1,139,000,000 JPY
-118,000,000 JPY
15,702,000,000 JPY
362,000,000 JPY
-882,000,000 JPY
14,643,000,000 JPY
3,187,000,000 JPY
3,187,000,000 JPY
3,297,000,000 JPY
1,163,000,000 JPY
122,000,000 JPY
19,176,000,000 JPY
8,365,000,000 JPY
801,000,000 JPY
5,858,000,000 JPY
-875,000,000 JPY
439,000,000 JPY
1,139,000,000 JPY
24,212,000,000 JPY
20,603,000,000 JPY
205,000,000 JPY
3,225,000,000 JPY
46,000,000 JPY
19,095,000,000 JPY
95,000,000 JPY
200,000,000 JPY
223,000,000 JPY
2,491,000,000 JPY
2,582,000,000 JPY
13,436,000,000 JPY
122,000,000 JPY
39,000,000 JPY
1,139,000,000 JPY
1,139,000,000 JPY
7,159,000,000 JPY
435,000,000 JPY
2,582,000,000 JPY
18,827,000,000 JPY
17,242,000,000 JPY
2,614,000,000 JPY
1,159,000,000 JPY
798,000,000 JPY
-931,000,000 JPY
-937,000,000 JPY
5,858,000,000 JPY
-162,000,000 JPY
162,000,000 JPY
21,705,000,000 JPY
362,000,000 JPY
14,436,000,000 JPY
17,459,000,000 JPY
223,000,000 JPY
95,000,000 JPY
200,000,000 JPY
362,000,000 JPY
-814,000,000 JPY
95,000,000 JPY
12,815,000,000 JPY
2,315,000,000 JPY
2,315,000,000 JPY
2,337,000,000 JPY
1,168,000,000 JPY
122,000,000 JPY
16,505,000,000 JPY
16,482,000,000 JPY
6,537,000,000 JPY
808,000,000 JPY
5,858,000,000 JPY
-807,000,000 JPY
445,000,000 JPY
1,139,000,000 JPY
17,983,000,000 JPY
2,111,000,000 JPY
9,000,000 JPY
241,000,000 JPY
241,000,000 JPY
-235,000,000 JPY
20,482,000,000 JPY
145,000,000 JPY
1,139,000,000 JPY
200,000,000 JPY
13,948,000,000 JPY
Liabilities and net assets
42,949,000,000 JPY
32,263,000,000 JPY
28,054,000,000 JPY
37,561,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-118,000,000 JPY
-162,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.