Statement Of Cash Flows

IMAGICA GROUP Inc. - Filing #7329288

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,399,320,000 JPY
938,312,000 JPY
1,490,894,000 JPY
7,519,868,000 JPY
Depreciation
2,941,143,000 JPY
2,596,176,000 JPY
Impairment losses
23,903,000 JPY
326,587,000 JPY
Increase (decrease) in allowance for doubtful accounts
-45,305,000 JPY
63,157,000 JPY
Interest and dividend income
-45,001,000 JPY
-35,041,000 JPY
Interest expenses
408,691,000 JPY
290,255,000 JPY
Increase (decrease) in provision for bonuses
183,907,000 JPY
-312,568,000 JPY
Decrease (increase) in inventories
1,007,708,000 JPY
1,172,665,000 JPY
Subtotal
7,747,122,000 JPY
5,832,968,000 JPY
Increase (decrease) in trade payables
-523,675,000 JPY
-2,007,531,000 JPY
Other, net
-2,314,628,000 JPY
2,203,626,000 JPY
Income taxes paid
-1,579,527,000 JPY
-2,189,269,000 JPY
Net cash provided by (used in) operating activities
5,730,245,000 JPY
6,109,130,000 JPY
Interest and dividends received
43,995,000 JPY
34,182,000 JPY
Interest paid
-408,310,000 JPY
-290,320,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-290,067,000 JPY
-1,576,172,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
920,704,000 JPY
10,251,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,291,501,000 JPY
-2,853,620,000 JPY
Net cash provided by (used in) investing activities
-4,461,779,000 JPY
-2,380,444,000 JPY
Proceeds from sale of investment securities
321,785,000 JPY
1,642,912,000 JPY
Other, net
108,953,000 JPY
-137,593,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-668,781,000 JPY
-665,932,000 JPY
Proceeds from long-term borrowings
3,448,960,000 JPY
JPY
Repayments of long-term borrowings
-3,017,609,000 JPY
-1,334,433,000 JPY
Net cash provided by (used in) financing activities
-4,117,711,000 JPY
-2,585,777,000 JPY
Other, net
-603,527,000 JPY
-282,415,000 JPY
Effect of exchange rate change on cash and cash equivalents
176,940,000 JPY
250,452,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,672,305,000 JPY
1,393,361,000 JPY
Cash and cash equivalents
5,241,262,000 JPY
7,812,568,000 JPY
6,419,206,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.