Semi-Annual Balance Sheet

IMAGICA GROUP Inc. - Filing #7329288

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,242,625,000 JPY
2,955,403,000 JPY
3,321,502,000 JPY
7,813,769,000 JPY
Inventories
11,536,441,000 JPY
12,460,112,000 JPY
Other
3,997,518,000 JPY
1,128,597,000 JPY
597,552,000 JPY
2,868,953,000 JPY
Allowance for doubtful accounts
-60,000,000 JPY
-109,328,000 JPY
Current assets
41,288,972,000 JPY
6,340,812,000 JPY
7,044,098,000 JPY
44,970,987,000 JPY
Prepaid expenses
101,759,000 JPY
77,497,000 JPY
Non-current assets
Property, plant and equipment
14,494,052,000 JPY
3,539,505,000 JPY
3,583,020,000 JPY
14,474,140,000 JPY
Property, plant and equipment
Buildings
1,138,894,000 JPY
1,177,636,000 JPY
Structures
4,978,000 JPY
6,187,000 JPY
Tools, furniture and fixtures
16,612,000 JPY
19,130,000 JPY
Land
921,363,000 JPY
919,597,000 JPY
919,597,000 JPY
921,363,000 JPY
Leased assets
5,411,365,000 JPY
5,991,152,000 JPY
Accumulated depreciation
-734,703,000 JPY
-871,877,000 JPY
Accumulated impairment
-89,060,000 JPY
-121,127,000 JPY
Leased assets, net
4,587,602,000 JPY
4,998,147,000 JPY
Construction in progress
1,516,451,000 JPY
1,459,160,000 JPY
1,459,160,000 JPY
1,711,600,000 JPY
Other
9,016,129,000 JPY
261,000 JPY
1,308,000 JPY
7,801,738,000 JPY
Accumulated depreciation
-6,303,911,000 JPY
-5,377,680,000 JPY
Accumulated impairment
-125,339,000 JPY
-135,685,000 JPY
Other, net
2,586,878,000 JPY
2,288,372,000 JPY
Intangible assets
Intangible assets
14,507,955,000 JPY
21,164,000 JPY
25,836,000 JPY
14,240,292,000 JPY
Goodwill
12,045,813,000 JPY
11,780,285,000 JPY
Software
18,068,000 JPY
22,328,000 JPY
Other
2,462,141,000 JPY
3,095,000 JPY
3,508,000 JPY
2,460,007,000 JPY
Investments and other assets
Investment securities
3,081,638,000 JPY
2,216,664,000 JPY
1,818,455,000 JPY
2,876,524,000 JPY
Shares of subsidiaries and associates
1,480,535,000 JPY
18,506,327,000 JPY
16,245,358,000 JPY
514,042,000 JPY
Investments and other assets
8,403,647,000 JPY
21,794,333,000 JPY
19,670,455,000 JPY
8,202,771,000 JPY
Long-term loans receivable
1,360,000,000 JPY
1,530,000,000 JPY
Long-term prepaid expenses
28,886,000 JPY
53,748,000 JPY
Deferred tax assets
1,672,072,000 JPY
JPY
153,151,000 JPY
2,420,133,000 JPY
Other
326,433,000 JPY
32,008,000 JPY
112,008,000 JPY
490,206,000 JPY
Allowance for doubtful accounts
-157,899,000 JPY
-349,554,000 JPY
-242,266,000 JPY
-147,088,000 JPY
Non-current assets
37,405,654,000 JPY
25,355,003,000 JPY
23,279,312,000 JPY
36,917,204,000 JPY
Assets
76,541,569,000 JPY
2,153,058,000 JPY
16,994,774,000 JPY
17,219,222,000 JPY
42,327,572,000 JPY
78,694,627,000 JPY
31,695,815,000 JPY
2,212,916,000 JPY
16,601,645,000 JPY
18,448,131,000 JPY
44,625,497,000 JPY
30,323,411,000 JPY
81,888,191,000 JPY
79,675,274,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,143,423,000 JPY
8,372,060,000 JPY
6,894,225,000 JPY
6,432,680,000 JPY
Lease liabilities
983,578,000 JPY
881,977,000 JPY
Income taxes payable
1,432,145,000 JPY
6,652,000 JPY
68,751,000 JPY
1,172,785,000 JPY
Asset retirement obligations
JPY
23,181,000 JPY
Other
5,770,083,000 JPY
JPY
5,824,000 JPY
6,286,605,000 JPY
Current liabilities
28,950,308,000 JPY
8,841,356,000 JPY
8,355,235,000 JPY
33,205,274,000 JPY
Advances received
43,043,000 JPY
119,424,000 JPY
Accounts payable - other
2,530,291,000 JPY
295,329,000 JPY
545,863,000 JPY
1,769,403,000 JPY
Non-current liabilities
Non-current liabilities
9,837,935,000 JPY
1,929,268,000 JPY
1,518,240,000 JPY
8,378,982,000 JPY
Long-term borrowings
3,120,478,000 JPY
1,410,000,000 JPY
1,350,000,000 JPY
1,366,665,000 JPY
Lease liabilities
4,015,709,000 JPY
4,498,102,000 JPY
Asset retirement obligations
667,624,000 JPY
653,518,000 JPY
Other
80,746,000 JPY
170,257,000 JPY
Liabilities
38,788,243,000 JPY
10,770,624,000 JPY
9,873,475,000 JPY
41,584,257,000 JPY
Other liabilities
Provision for retirement benefits
116,184,000 JPY
112,862,000 JPY
Provision for bonuses
1,393,870,000 JPY
58,100,000 JPY
53,153,000 JPY
1,281,691,000 JPY
Deferred tax liabilities
214,227,000 JPY
347,705,000 JPY
JPY
196,598,000 JPY
Other liabilities
Net assets
Share capital
3,306,002,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,574,451,000 JPY
1,574,451,000 JPY
Other capital surplus
9,055,147,000 JPY
9,072,912,000 JPY
Capital surplus
12,149,768,000 JPY
10,629,598,000 JPY
10,647,363,000 JPY
13,020,018,000 JPY
Retained earnings
Legal retained earnings
83,074,000 JPY
83,074,000 JPY
Other retained earnings
Retained earnings brought forward
5,518,681,000 JPY
5,072,759,000 JPY
Other retained earnings
Retained earnings
18,686,599,000 JPY
6,537,965,000 JPY
6,095,373,000 JPY
16,982,736,000 JPY
Treasury shares
-411,354,000 JPY
-411,354,000 JPY
-158,530,000 JPY
-158,530,000 JPY
Shareholders' equity
33,731,016,000 JPY
20,062,212,000 JPY
19,890,208,000 JPY
33,150,226,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,076,431,000 JPY
880,910,000 JPY
577,660,000 JPY
713,553,000 JPY
Deferred gains or losses on hedges
30,654,000 JPY
20,740,000 JPY
Revaluation reserve for land
-17,933,000 JPY
-17,933,000 JPY
-17,933,000 JPY
-17,933,000 JPY
Valuation and translation adjustments
4,097,613,000 JPY
862,977,000 JPY
559,727,000 JPY
2,956,270,000 JPY
Net assets
30,654,000 JPY
2,077,752,000 JPY
3,306,002,000 JPY
-16,227,000 JPY
20,062,212,000 JPY
1,574,451,000 JPY
-411,354,000 JPY
6,537,965,000 JPY
880,910,000 JPY
862,977,000 JPY
1,076,431,000 JPY
12,149,768,000 JPY
83,074,000 JPY
18,686,599,000 JPY
5,518,681,000 JPY
10,629,598,000 JPY
628,200,000 JPY
-411,354,000 JPY
9,055,147,000 JPY
3,306,002,000 JPY
39,906,383,000 JPY
33,731,016,000 JPY
4,097,613,000 JPY
3,024,687,000 JPY
20,925,190,000 JPY
-17,933,000 JPY
308,009,000 JPY
-17,933,000 JPY
2,956,270,000 JPY
577,660,000 JPY
6,095,373,000 JPY
83,074,000 JPY
2,237,081,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
5,072,759,000 JPY
9,072,912,000 JPY
559,727,000 JPY
33,150,226,000 JPY
20,449,936,000 JPY
713,553,000 JPY
13,020,018,000 JPY
10,647,363,000 JPY
-158,530,000 JPY
-158,530,000 JPY
628,200,000 JPY
2,828,000 JPY
4,197,436,000 JPY
40,303,934,000 JPY
1,574,451,000 JPY
19,890,208,000 JPY
16,982,736,000 JPY
-17,933,000 JPY
311,339,000 JPY
-17,933,000 JPY
20,740,000 JPY
1,574,451,000 JPY
-351,569,000 JPY
315,167,000 JPY
5,868,147,000 JPY
578,038,000 JPY
560,105,000 JPY
-17,933,000 JPY
610,074,000 JPY
13,223,561,000 JPY
-17,933,000 JPY
83,074,000 JPY
20,083,329,000 JPY
13,785,809,000 JPY
4,841,705,000 JPY
10,700,643,000 JPY
628,200,000 JPY
-351,569,000 JPY
9,126,192,000 JPY
3,306,002,000 JPY
29,963,804,000 JPY
1,185,458,000 JPY
JPY
595,800,000 JPY
-2,483,000 JPY
34,025,437,000 JPY
2,876,174,000 JPY
3,306,002,000 JPY
19,523,223,000 JPY
Liabilities and net assets
78,694,627,000 JPY
31,695,815,000 JPY
30,323,411,000 JPY
81,888,191,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.