Quarterly Consolidated Balance Sheet

IMAGICA GROUP Inc. - Filing #7329288

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,242,625,000 JPY
2,955,403,000 JPY
3,321,502,000 JPY
7,813,769,000 JPY
Merchandise and finished goods
2,116,156,000 JPY
1,263,302,000 JPY
Work in process
7,176,498,000 JPY
9,181,274,000 JPY
Raw materials and supplies
2,243,786,000 JPY
2,015,535,000 JPY
Inventories
11,536,441,000 JPY
12,460,112,000 JPY
Other
3,997,518,000 JPY
1,128,597,000 JPY
597,552,000 JPY
2,868,953,000 JPY
Allowance for doubtful accounts
-60,000,000 JPY
-109,328,000 JPY
Current assets
41,288,972,000 JPY
6,340,812,000 JPY
7,044,098,000 JPY
44,970,987,000 JPY
Non-current assets
Property, plant and equipment
14,494,052,000 JPY
3,539,505,000 JPY
3,583,020,000 JPY
14,474,140,000 JPY
Property, plant and equipment
Buildings and structures
13,081,194,000 JPY
12,213,112,000 JPY
Accumulated depreciation
-8,155,338,000 JPY
-7,584,337,000 JPY
Accumulated impairment
-598,722,000 JPY
-619,501,000 JPY
Buildings and structures, net
4,327,134,000 JPY
4,009,273,000 JPY
Machinery, equipment and vehicles
5,904,211,000 JPY
6,210,738,000 JPY
Accumulated depreciation
-5,212,534,000 JPY
-5,525,748,000 JPY
Accumulated impairment
-137,053,000 JPY
-139,607,000 JPY
Machinery, equipment and vehicles, net
554,623,000 JPY
545,383,000 JPY
Land
921,363,000 JPY
919,597,000 JPY
919,597,000 JPY
921,363,000 JPY
Leased assets
5,411,365,000 JPY
5,991,152,000 JPY
Accumulated depreciation
-734,703,000 JPY
-871,877,000 JPY
Accumulated impairment
-89,060,000 JPY
-121,127,000 JPY
Leased assets, net
4,587,602,000 JPY
4,998,147,000 JPY
Construction in progress
1,516,451,000 JPY
1,459,160,000 JPY
1,459,160,000 JPY
1,711,600,000 JPY
Other
9,016,129,000 JPY
261,000 JPY
1,308,000 JPY
7,801,738,000 JPY
Accumulated depreciation
-6,303,911,000 JPY
-5,377,680,000 JPY
Accumulated impairment
-125,339,000 JPY
-135,685,000 JPY
Other, net
2,586,878,000 JPY
2,288,372,000 JPY
Intangible assets
Goodwill
12,045,813,000 JPY
11,780,285,000 JPY
Other
2,462,141,000 JPY
3,095,000 JPY
3,508,000 JPY
2,460,007,000 JPY
Intangible assets
14,507,955,000 JPY
21,164,000 JPY
25,836,000 JPY
14,240,292,000 JPY
Investments and other assets
8,403,647,000 JPY
21,794,333,000 JPY
19,670,455,000 JPY
8,202,771,000 JPY
Investments and other assets
Investment securities
3,081,638,000 JPY
2,216,664,000 JPY
1,818,455,000 JPY
2,876,524,000 JPY
Long-term loans receivable
1,360,000,000 JPY
1,530,000,000 JPY
Deferred tax assets
1,672,072,000 JPY
JPY
153,151,000 JPY
2,420,133,000 JPY
Other
326,433,000 JPY
32,008,000 JPY
112,008,000 JPY
490,206,000 JPY
Allowance for doubtful accounts
-157,899,000 JPY
-349,554,000 JPY
-242,266,000 JPY
-147,088,000 JPY
Non-current assets
37,405,654,000 JPY
25,355,003,000 JPY
23,279,312,000 JPY
36,917,204,000 JPY
Assets
76,541,569,000 JPY
2,153,058,000 JPY
16,994,774,000 JPY
17,219,222,000 JPY
42,327,572,000 JPY
78,694,627,000 JPY
31,695,815,000 JPY
2,212,916,000 JPY
16,601,645,000 JPY
18,448,131,000 JPY
44,625,497,000 JPY
30,323,411,000 JPY
81,888,191,000 JPY
79,675,274,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,799,221,000 JPY
7,133,738,000 JPY
Short-term borrowings
5,143,423,000 JPY
8,372,060,000 JPY
6,894,225,000 JPY
6,432,680,000 JPY
Income taxes payable
1,432,145,000 JPY
6,652,000 JPY
68,751,000 JPY
1,172,785,000 JPY
Asset retirement obligations
JPY
23,181,000 JPY
Other
5,770,083,000 JPY
JPY
5,824,000 JPY
6,286,605,000 JPY
Current liabilities
28,950,308,000 JPY
8,841,356,000 JPY
8,355,235,000 JPY
33,205,274,000 JPY
Non-current liabilities
Long-term borrowings
3,120,478,000 JPY
1,410,000,000 JPY
1,350,000,000 JPY
1,366,665,000 JPY
Retirement benefit liability
1,219,274,000 JPY
1,241,071,000 JPY
Asset retirement obligations
667,624,000 JPY
653,518,000 JPY
Other
80,746,000 JPY
170,257,000 JPY
Non-current liabilities
9,837,935,000 JPY
1,929,268,000 JPY
1,518,240,000 JPY
8,378,982,000 JPY
Liabilities
38,788,243,000 JPY
10,770,624,000 JPY
9,873,475,000 JPY
41,584,257,000 JPY
Net assets
Shareholders' equity
Share capital
3,306,002,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
Capital surplus
12,149,768,000 JPY
10,629,598,000 JPY
10,647,363,000 JPY
13,020,018,000 JPY
Retained earnings
18,686,599,000 JPY
6,537,965,000 JPY
6,095,373,000 JPY
16,982,736,000 JPY
Treasury shares
-411,354,000 JPY
-411,354,000 JPY
-158,530,000 JPY
-158,530,000 JPY
Shareholders' equity
33,731,016,000 JPY
20,062,212,000 JPY
19,890,208,000 JPY
33,150,226,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,076,431,000 JPY
880,910,000 JPY
577,660,000 JPY
713,553,000 JPY
Deferred gains or losses on hedges
30,654,000 JPY
20,740,000 JPY
Revaluation reserve for land
-17,933,000 JPY
-17,933,000 JPY
-17,933,000 JPY
-17,933,000 JPY
Foreign currency translation adjustment
3,024,687,000 JPY
2,237,081,000 JPY
Remeasurements of defined benefit plans
-16,227,000 JPY
2,828,000 JPY
Valuation and translation adjustments
4,097,613,000 JPY
862,977,000 JPY
559,727,000 JPY
2,956,270,000 JPY
Non-controlling interests
2,077,752,000 JPY
4,197,436,000 JPY
Net assets
30,654,000 JPY
2,077,752,000 JPY
3,306,002,000 JPY
-16,227,000 JPY
20,062,212,000 JPY
1,574,451,000 JPY
-411,354,000 JPY
6,537,965,000 JPY
880,910,000 JPY
862,977,000 JPY
1,076,431,000 JPY
12,149,768,000 JPY
83,074,000 JPY
18,686,599,000 JPY
5,518,681,000 JPY
10,629,598,000 JPY
628,200,000 JPY
-411,354,000 JPY
9,055,147,000 JPY
3,306,002,000 JPY
39,906,383,000 JPY
33,731,016,000 JPY
4,097,613,000 JPY
3,024,687,000 JPY
20,925,190,000 JPY
-17,933,000 JPY
308,009,000 JPY
-17,933,000 JPY
2,956,270,000 JPY
577,660,000 JPY
6,095,373,000 JPY
83,074,000 JPY
2,237,081,000 JPY
3,306,002,000 JPY
3,306,002,000 JPY
5,072,759,000 JPY
9,072,912,000 JPY
559,727,000 JPY
33,150,226,000 JPY
20,449,936,000 JPY
713,553,000 JPY
13,020,018,000 JPY
10,647,363,000 JPY
-158,530,000 JPY
-158,530,000 JPY
628,200,000 JPY
2,828,000 JPY
4,197,436,000 JPY
40,303,934,000 JPY
1,574,451,000 JPY
19,890,208,000 JPY
16,982,736,000 JPY
-17,933,000 JPY
311,339,000 JPY
-17,933,000 JPY
20,740,000 JPY
1,574,451,000 JPY
-351,569,000 JPY
315,167,000 JPY
5,868,147,000 JPY
578,038,000 JPY
560,105,000 JPY
-17,933,000 JPY
610,074,000 JPY
13,223,561,000 JPY
-17,933,000 JPY
83,074,000 JPY
20,083,329,000 JPY
13,785,809,000 JPY
4,841,705,000 JPY
10,700,643,000 JPY
628,200,000 JPY
-351,569,000 JPY
9,126,192,000 JPY
3,306,002,000 JPY
29,963,804,000 JPY
1,185,458,000 JPY
JPY
595,800,000 JPY
-2,483,000 JPY
34,025,437,000 JPY
2,876,174,000 JPY
3,306,002,000 JPY
19,523,223,000 JPY
Liabilities and net assets
78,694,627,000 JPY
31,695,815,000 JPY
30,323,411,000 JPY
81,888,191,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.